Professional Documents
Culture Documents
RAB KMR Mandi R.1 - Editable
RAB KMR Mandi R.1 - Editable
NO
URAIAN
SAT
I. BAHAN
1
lbr
Alimunium foil
m2
m1
m1
Ampelas
lbr
lbr
lbr
lbr
lbr
lbr
lbr
m2
13 Bak fibregalss
bh
btg
m3
m3
m3
m3
19 Bata merah
bh
bh
bh
22 Batako semen
bh
23 Batu alam/tempel
m2
24 Batu belah
m3
25 Batu koral
m3
m2
kg
kg
29 Besi beton/ulir
kg
kg
31 Besi profil
kg
kg
33 Cat besi
kg
kg
kg
kg
kg
kg
URAIAN
SAT
I. BAHAN
1
lbr
kg
bh
41 Closet Jongkok
bh
42 Compoun
kg
43 Conblok 8 cm x 20 cm x 40 cm
bh
44 Cotton plaster
bh
45 Dempul besi
kg
46 Dempul halus
kg
47 Door closer
bh
48 Door holder
bh
49 Door stopper
bh
50 Engsel jendela
bh
51 Engsel pintu
bh
lbr
53 Floor drain
bh
m3
m2
m2
m2
m2
59 Genteng nok
bh
m2
m2
62 Glass block
bh
m2
64 GRC tebal 5 mm
lbr
bh
lbr
btg
btg
69 Ijuk
ikat
rol
rol
rol
rol
m2
m2
URAIAN
SAT
I. BAHAN
1
lbr
bh
77 kawat beton/bendrat
kg
78 Kawat duri
rol
79 Kawat Las
m1
m2
m2
m2
m2
m2
m2
m2
m2
bh
bh
bh
91 Kuas
bh
bh
bh
bh
95 Lantai kerja
m3
bh
bh
bh
bh
ltr
kg
m1
m1
m1
m2
106 Melamik
ltr
kg
kg
ltr
ltr
bh
bh
URAIAN
SAT
I. BAHAN
1
lbr
bh
kg
kg
kg
kg
kg
kg
unit
m3
m2
m3
m3
m3
m3
m2
m2
m2
m3
m3
m3
m2
ttk
bh
m1
m1
ltr
bh
bh
bh
bh
ls
m3
bh
m1
m1
m1
m1
URAIAN
SAT
I. BAHAN
1
lbr
m1
m1
m1
m1
m1
m1
m1
kg
kg
m2
bh
lbr
lbr
lbr
lbr
lbr
lbr
kg
168 Polycarbonate
m2
m1
m3
171 Ramset
bh
ltr
bh
m2
m1
bh
177 Saklar
bh
kg
179 Semen PC @ 50 kg
sak
kg
lbr
lbr
m1
bh
bh
bh
URAIAN
SAT
I. BAHAN
1
lbr
m3
bh
kg
m3
m3
192 Steger
ls
bh
m3
bh
bh
lbr
bh
bh
m3
m3
bh
bh
set
kg
m2
set
Mandor
O/H
Pekerja
O/H
O/H
O/H
Tukang Gali
O/H
Tukang Batu
O/H
Tukang Besi
O/H
Tukang listrik
O/H
10 Tukang pipa
O/H
11 Tukang Kayu
O/H
12 Tukang las
O/H
13 Tukang pembesian
14 Upah Bekisting
kg
O/H
URAIAN
SAT
I. BAHAN
1
lbr
O/H
16 Upah Beton
O/H
upah Borongan
Biaya pasang parquet
m2
m1
trap
Bata+plester aci
m2
bh
Carport
unit
Cat
m2
Dak
m2
Instalasi listrik
titik
Keramik dinding
m2
Keramik lantai+km
m2
Kitchen zink+meja
unit
Kolom praktis
m1
Kusen
lubang
Pasang Shower
Pek. Floor Drain
Pek. Instalasi Air Bersih 1/2"
Pek. Instalasi Air Kotor 3"
Pintu+jendela
bh
lubang
Plafon
m2
Plumbing
m1
m1
Psg closet
unit
HARGA SATUAN
75,000.00
6,500.00
85,000.00
90,000.00
7,000.00
66,000.00
90,000.00
80,000.00
105,000.00
84,000.00
20,000.00
190,000.00
400,000.00
40,000.00
3,500,000.00
3,700,000.00
4,200,000.00
4,800,000.00
850.00
4,500.00
5,500.00
4,000.00
85,000.00
190,000.00
185,000.00
110,000.00
15,500.00
16,000.00
13,800.00
18,000.00
14,500.00
19,000.00
50,000.00
55,000.00
35,000.00
45,000.00
24,000.00
85,000.00
HARGA SATUAN
75,000.00
65,000.00
3,000,000.00
85,000.00
40,000.00
7,500.00
100,000.00
50,000.00
45,000.00
450,000.00
65,000.00
75,000.00
28,000.00
30,500.00
150,000.00
125,000.00
95,000.00
95,000.00
85,000.00
78,000.00
165,000.00
22,500.00
4,000.00
2,500.00
255,000.00
800,000.00
65,000.00
35,000.00
80,000.00
50,000.00
80,000.00
25,000.00
125,000.00
250,000.00
400,000.00
425,000.00
70,000.00
200,000.00
HARGA SATUAN
75,000.00
23,000.00
17,000.00
175,000.00
20,000.00
50,000.00
55,000.00
60,000.00
80,000.00
310,000.00
260,000.00
325,000.00
365,000.00
300,000.00
65,000.00
175,000.00
20,000.00
295,000.00
75,000.00
60,000.00
675,000.00
125,000.00
20,000.00
75,000.00
170,000.00
35,000.00
40,200.00
8,000.00
15,000.00
24,000.00
155,000.00
40,500.00
20,500.00
22,000.00
20,000.00
25,000.00
30,000.00
32,000.00
HARGA SATUAN
75,000.00
102,000.00
15,000.00
20,000.00
17,500.00
25,000.00
15,000.00
15,000.00
450,000.00
4,450,000.00
225,000.00
3,900,000.00
4,900,000.00
5,800,000.00
2,800,000.00
260,000.00
220,000.00
400,000.00
200,000.00
195,000.00
160,000.00
105,000.00
350,000.00
85,000.00
85,000.00
25,000.00
25,000.00
5,000.00
10,000.00
5,500.00
22,000.00
2,500,000.00
4,000,000.00
625,000.00
30,000.00
45,000.00
15,000.00
21,500.00
HARGA SATUAN
75,000.00
15,000.00
6,500.00
16,000.00
12,000.00
35,000.00
15,000.00
19,500.00
28,000.00
25,000.00
36,750.00
12,500.00
190,000.00
185,000.00
210,000.00
55,000.00
65,000.00
110,000.00
53,000.00
230,000.00
70,000.00
8,500,000.00
7,500.00
5,500.00
35,000.00
245,000.00
82,000.00
6,500.00
30,000.00
12,000.00
70,000.00
10,500.00
63,000.00
75,000.00
45,000.00
175,000.00
145,000.00
250,000.00
HARGA SATUAN
75,000.00
185,000.00
55,000.00
65,000.00
190,000.00
190,000.00
300,000.00
30,000.00
150,000.00
900,000.00
30,000.00
115,000.00
50,000.00
400,000.00
215,000.00
26,500.00
230,000.00
265,000.00
80,000.00
52,000.00
265,000.00
925,000.00
90,000.00
50,000.00
50,000.00
50,000.00
1,200,000.00
80,000.00
85,000.00
80,000.00
80,000.00
80,000.00
80,000.00
80,000.00
6,000.00
10,000.00
HARGA SATUAN
75,000.00
10,000.00
70,000.00
25,000.00
10,000.00
60,000.00
90,000.00
125,000.00
30,000.00
5,000.00
50,000.00
55,000.00
15,000.00
14,000.00
900,000.00
8,000.00
15,000.00
365,000.00
25,000.00
20,500.00
35,000.00
25,000.00
25,000.00
7,000.00
30000
40,000.00
ITEM PEKERJAAN
SAT
VOL
m3
m3
kg
0
0
0
O/H
O/H
O/H
0
0
0
lot
m3
m3
kg
0.02
0.004
0.02
O/H
O/H
O/H
0.001
0.1
0.1
lot
m3
m3
kg
sak
m3
m3
lbr
0.02
0.1
0.3
0.21
0.03
0.05
1.2
O/H
O/H
O/H
0.001
1
1
lot
m3
1 M2 - Pembuatan Gudang
Material
- Balok kayu 5/7 borneo super
- Papan kayu terentang 2/20
- Paku 5-7 cm
- Semen PC @ 50 kg
- Pasir beton
- Split 1/2 cm (batu pecah)
- Seng gelombang 180 cm x 90 cm x 0,05 cm
Upah
- Mandor
- Tukang Kayu
- Pembantu Tukang kayu
Alat
Alat bantu
Pembuatan Bedeng / Gudang
328935399.xlsx
15
NO
ITEM PEKERJAAN
SAT
VOL
m3
m3
kg
0
0
0
O/H
O/H
O/H
0
0
0
lot
m3
kg
0
0
- Mandor
- Tukang Kayu
- Pembantu Tukang kayu
O/H
O/H
O/H
0
0
0.1
lot
Upah
Alat
Alat bantu
Pembersihan lokasi proyek
328935399.xlsx
An Hrg satuan
16
HARGA SATUAN
3,700,000.00
2,800,000.00
17,500.00
JUMLAH HARGA
Material
Upah
0.00
0.00
0.00
0.00
0.00
0.00
200.00
Total Upah
Pembulatan
0.00
0.00
3,700,000.00
2,800,000.00
17,500.00
74,000.00
11,200.00
350.00
0.00
0.00
0.00
0.00
0.00
200.00
Total Upah
Pembulatan
85,550.00
85,550.00
3,700,000.00
2,800,000.00
17,500.00
70,000.00
200,000.00
190,000.00
75,000.00
74,000.00
280,000.00
5,250.00
14,700.00
6,000.00
9,500.00
90,000.00
13,090.00
13,090.00
200.00
200.00
200.00
1,000.00
Total Upah
Pembulatan
479,450.00
479,450.00
3,700,000.00
0.00
90.00
8,000.00
5,000.00
0.00
200.00
98,840.00
98,840.00
74,000.00
280,000.00
5,250.00
14,700.00
6,000.00
9,500.00
90,000.00
90.00
80,000.00
50,000.00
90,000.00
80,000.00
50,000.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
74,000.00
11,200.00
350.00
90.00
8,000.00
5,000.00
90,000.00
80,000.00
50,000.00
TOTAL
0.00
0.00
0.00
90,000.00
80,000.00
50,000.00
328935399.xlsx
Alat
1,000.00
130,090.00 1,000.00
130,090.00 1,000.00
An Hrg satuan
90.00
80,000.00
50,000.00
0.00
1,000.00
610,540.00
610,540.00
0.00
17
HARGA SATUAN
3,700,000.00
2,800,000.00
17,500.00
JUMLAH HARGA
Material
Upah
0.00
0.00
0.00
0.00
0.00
0.00
200.00
Total Upah
Pembulatan
0.00
0.00
2,800,000.00
17,500.00
0.00
0.00
328935399.xlsx
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5,000.00
90,000.00
80,000.00
50,000.00
TOTAL
0.00
0.00
0.00
90,000.00
80,000.00
50,000.00
200.00
Total Upah
Pembulatan
Alat
5,000.00
5,000.00
An Hrg satuan
200.00
200.00
200.00
0.00
0.00
5,000.00
0.00
200.00
5,200.00
5,200.00
18
ITEM PEKERJAAN
SAT
m'
m2
m2
m2
pengadaan listrik
ls
Galian tanah
m3
m3
Urugan pasir
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m2
m2
m3
m'
m3
m2
m2
m2
m2
Acian Plesteran
m2
m2
m2
m2
m2
m2
m2
unit
m2
unit
unit
unit
pasang nok/gording
unit
unit
unit
unit
m2
m2
m2
m2
bh
bh
bh
bh
bh
bh
bh
bh
bh
unit
m1
m1
m1
m2
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
m2
m2
m2
m2
m2
m2
m2
ttk
pasang lampu
ttk
pasang lampu SL
ttk
pasang lampu TL
ttk
ttk
ttk
ttk
ttk
unit
BAHAN
85,550.00
479,450.00
UPAH
13,090.00
ALAT
200.00
130,090.00 1,000.00
0.00
5,000.00
200.00
0.00
10,000.00
200.00
1,200,000.00
36,000.00 1,000.00
0.00
36,000.00 1,000.00
0.00
25,500.00 1,000.00
192,000.00
16,600.00 1,000.00
504,700.00
126,000.00 1,000.00
3,667,650.00
394,000.00 1,000.00
574,500.00
129,750.00 1,000.00
577,000.00
129,750.00 1,000.00
732,300.00
129,750.00 1,000.00
796,700.00
129,750.00 1,000.00
803,000.00
135,000.00 1,000.00
3,999,200.00
491,550.00 1,000.00
5,407,700.00
826,750.00 1,000.00
5,795,200.00
826,750.00 1,000.00
7,082,200.00
663,750.00 1,000.00
7,370,700.00
663,750.00 1,000.00
6,229,700.00
605,750.00 1,000.00
5,649,700.00
605,750.00 1,000.00
5,989,700.00
605,750.00 1,000.00
4,386,700.00
532,500.00 1,000.00
87,600.00
24,500.00 1,000.00
84,650.00
24,500.00 1,000.00
13,000.00
22,750.00 1,000.00
14,400.00
36,250.00 1,000.00
5,600.00
16,350.00 1,000.00
321,410.00
22,700.00 1,000.00
271,410.00
22,700.00 1,000.00
66,010.00
27,750.00 1,000.00
71,010.00
27,750.00 1,000.00
37,520.00
5,550.00 1,000.00
252,000.00
290,000.00 1,000.00
252,000.00
290,000.00 1,000.00
687,500.00
1,600.00 1,000.00
4,368,800.00
1,160,000.00 1,000.00
39,620.00
13,000.00 1,000.00
50,000.00
23,100.00 1,000.00
3,889,000.00
260,000.00 1,000.00
81,900.00
13,900.00 1,000.00
95,800.00
22,000.00 1,000.00
37,000.00
24,500.00 1,000.00
81,500.00
24,500.00 1,000.00
71,700.00
7,100.00 1,000.00
40,200.00
7,100.00 1,000.00
15,200.00
7,100.00 1,000.00
3,300,000.00
258,500.00
0.00
95,350.00
177,500.00
0.00
267,950.00
183,250.00
0.00
480,000.00
319,500.00
0.00
360,000.00
27,000.00
0.00
66,300.00
9,000.00
0.00
178,500.00
9,000.00
0.00
125,000.00
9,000.00
0.00
50,000.00
9,000.00
0.00
6,945,540.00
455,000.00
0.00
9,100.00
6,800.00
0.00
22,400.00
9,700.00
0.00
49,000.00
15,200.00
0.00
1,156,250.00
15,200.00
0.00
295,000.00
51,000.00
0.00
75,000.00
40,500.00
0.00
60,000.00
40,500.00
0.00
30,500.00
13,000.00
0.00
28,000.00
8,500.00
0.00
23,000.00
13,000.00
0.00
450,000.00
42,500.00
0.00
65,000.00
42,500.00
0.00
75,000.00
42,500.00
0.00
35,000.00
42,500.00
0.00
30,000.00
42,500.00
0.00
77,000.00
9,100.00
0.00
46,200.00
14,500.00
0.00
33,200.00
14,500.00
0.00
31,320.00
14,500.00
0.00
1,920.00
23,500.00
0.00
31,350.00
19,000.00
0.00
90,000.00
34,000.00
0.00
142,250.00
58,000.00
0.00
136,000.00
58,000.00
0.00
75,750.00
8,000.00
0.00
75,750.00
8,000.00
0.00
126,250.00
12,000.00
0.00
20,200.00
8,000.00
0.00
171,700.00
28,000.00
0.00
350,000.00
0.00
0.00
2,500,000.00
0.00
0.00
RENCANA ANG
Proyek
Lokasi
Jenis Pekerjaan
NO
URAIAN PEKERJAAN
PEKERJAAN PERSIAPAN
1 Biaya Keamanan selama proyek berjalan
2 Air kerja + Listrik kerja ( suply By Owner )
Sub Total
II
KAMAR MANDI
1 Pek Pasangan :
- Lantai DECOGRESS Saluna series Agrinio 60x60 Polished
- Lantai DECOGRESS Bianco Buccine 60x60 Un Polished
- Dinding INDOGRESS Crystal White 30x60
- Dinding INDOGRESS Black Sea Lappato 30x60
- Closet duduk ex TOTO CW 421J/SW 420JP
- Wastafel mangkok LW526 J + Kran TX 116 LEV4
- Luxury Shower set type GBV 1011 N
- Floor drain ex. GERMAIN BRYLIAN
- Sealent ( keliling luar dalam )
- Pembongkaran keramik lama lantai dan dinding
- Pembongkaran kaca tempered dan pemasangan kembali
- Pembongkaran closed duduk dan pemasangan kembali
- Pemindahan kran mixer untuk shower
- Pemplasteran dinding timbul 5cm (tempat shower)
- Material Semen
- Material Semen Putih
- Material Pasir Progo/Merapi
- Material Bata Merah
- Material Cat Aquaproof ex. Nippon ( di atas dinding keramik )
3 Pek Pipa Shower
- Pemasangan Pipa Shower
- Pek plester Dinding Shower
4 Pek Instalasi listrik
- Pas. Saklar ganda + Kabel
- Pas. Stopkontak + Kabel
- Pas. Fitting lampu downlight + Kabel
- Fitting lampu TL 18 Watt ( Indirect )
- Fitting lampu halogen
5 Pek Cat Plafond
6 Pek Interior Vanity Area ;
- Kabinet Vanity Finish HPL (1000x600x600) + Mirror ( 1250x900x120 )
Sub Total
Grand Total
SPESIFIKASI
MATERIAL
DECOGRESS
DECOGRESS
INDOGRESS
INDOGRESS
TOTO
TOTO
GERMANY
GERMANY
NIPPON
Panasonic
Panasonic
Panasonic
Panasonic
NO
URAIAN PEKERJAAN
SPESIFIKASI
MATERIAL
Pembulatan
Terbilang : DUA PULUH DUA JUTA RUPIAH
Yogyakarta, 28 Januari 2016
Dibuat oleh,
%
50%
50%
100%
selama belum
NO
URAIAN PEKERJAAN
SPESIFIKASI
MATERIAL
3.00
2.00
14.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
1.00
1.00
100.00
5.00
ls
ls
Box
Box
Box
Box
bh
bh
bh
bh
m1
ls
ls
ls
ls
ls
zak
zak
colt
bh
Kg
25,000
10,000
624,000
256,000
288,000
312,000
264,000
20,000
HARGA
SATUAN
( Rp )
-
249,000
315,700
263,000
207,000
2,200,000
986,000
3,862,500
400,000
40,000
65,000
95,000
220,000
800
182,000
249,000
315,700
263,000
207,000
2,200,000
986,000
3,862,500
425,000
50,000
624,000
256,000
288,000
312,000
264,000
65,000
95,000
220,000
800
202,000
25,000
10,000
624,000
256,000
288,000
312,000
264,000
100,000
747,000
631,400
3,682,000
414,000
2,200,000
986,000
3,862,500
400,000
40,000
130,000
95,000
220,000
80,000
910,000
1.00
1.00
ls
ls
60,000
80,000
75,000
135,000
80,000
60,000
80,000
75,000
-
1.00
1.00
2.00
4.00
2.00
6.00
1.00
1.00
bh
bh
bh
bh
bh
m2
ls
Unit
75,000
75,000
75,000
75,000
75,000
20,000
-
65,000
65,000
150,000
30,000
80,000
30,000
3,750,000
140,000
140,000
225,000
105,000
155,000
50,000
3,750,000
75,000
75,000
150,000
300,000
150,000
120,000
-
65,000
65,000
300,000
120,000
160,000
180,000
3,750,000
VOL
SAT
HARGA
UPAH
( Rp )
HARGA
MATERIAL
( Rp )
HARGA
SATUAN
( Rp )
Menyetujui,
Bpk. Irwan
Nilai (Rp.)
11,000,000.00
11,000,000.00
22,000,000.00
Waktu
SPK ditandatangani
Progres pek. 100%
VOL
SAT
HARGA
UPAH
( Rp )
1,744,000
HARGA
MATERIAL
( Rp )
HARGA
SATUAN
( Rp )
JUMLAH
HARGA
( Rp )
-
747,000
631,400
3,682,000
414,000
2,200,000
986,000
3,862,500
425,000
50,000
624,000
256,000
288,000
312,000
264,000
130,000
95,000
220,000
80,000
1,010,000
135,000
80,000
140,000
140,000
450,000
420,000
310,000
300,000
3,750,000
22,001,900
22,001,900
JUMLAH
HARGA
( Rp )
22,000,000
Waktu
SPK ditandatangani
Progres pek. 100%
JUMLAH
HARGA
( Rp )
II
URAIAN PEKERJAAN
: Rumah
: Grand
: Renov
SPESIFIKASI VOL
MATERIAL
PEKERJAAN PERSIAPAN
1 Biaya Keamanan selama proyek berjalan
2 Air kerja + Listrik kerja ( suply By Owner )
Sub Total
KAMAR MANDI
1 Pek Pasangan :
- Lantai DECOGRESS Saluna series Agrinio 60x60 Polished
- Lantai DECOGRESS Bianco Buccine 60x60 Un Polished
- Dinding INDOGRESS Crystal White 30x60
- Dinding INDOGRESS Black Sea Lappato 30x60
- Closet duduk ex TOTO CW 421J/SW 420JP
- Wastafel mangkok LW526 J + Kran TX 116 LEV4
- Luxury Shower set type GBV 1011 N
- Floor drain ex. GERMAIN BRYLIAN
- Sealent ( keliling luar dalam )
- Material Semen
- Material Semen Putih
- Material Pasir Progo/Merapi
- Material Bata Merah
3 Pek Pipa Shower
- Pemasangan Pipa Shower
4 Pek Instalasi listrik
- Saklar ganda + Kabel
- Stopkontak + Kabel
- Fitting lampu downlight + Kabel
- Fitting lampu TL 18 Watt + Kabel Indirect ( di belakang Mirror Vanity )
5 Pek Cat
- Material cat Plafond
- Material Cat Aquaproof ex. Nippon @ 4kg ( di atas dinding keramik )
Sub Total
Grand Total
Pembulatan
Terbilang : EMPAT BELAS JUTA LIMA RATUS RIBU RUPIAH
Yogyakarta, 29 Januari 2016
Dibuat oleh,
1.00
1.00
DECOGRESS
DECOGRESS
INDOGRESS
INDOGRESS
TOTO
TOTO
GERMANY
GERMANY
3.00
2.00
14.00
2.00
1.00
1.00
1.00
1.00
1.00
2.00
1.00
1.00
100.00
1.00
Panasonic
Panasonic
Panasonic
Panasonic
1.00
1.00
2.00
4.00
Propaint
NIPPON
1.00
1.00
NO
URAIAN PEKERJAAN
SPESIFIKASI
MATERIAL
VOL
Deskripsi
%
100%
Nilai (
14,500,0
Total
100%
14,500,0
Note :
* Harga franco rayon Yogyakarta dan tidak termasuk pajak-pajak.
* Harga dan Revisi dibuat berdasar perkembangan harga-harga material terbaru, selama belum ada k
Pembayaran dapat ditujukan ke :
BCA - 7960211183 a/n Yudi Pranata
NO
URAIAN PEKERJAAN
SPESIFIKASI
MATERIAL
VOL
JUMLAH
HARGA
( Rp )
ls
ls
Box
Box
Box
Box
bh
bh
bh
bh
m1
zak
zak
colt
bh
747,000
631,400
3,682,000
414,000
2,200,000
986,000
3,862,500
400,000
40,000
130,000
95,000
220,000
80,000
747,000
631,400
3,682,000
414,000
2,200,000
986,000
3,862,500
400,000
40,000
130,000
95,000
220,000
80,000
ls
bh
bh
bh
bh
75,000
75,000
65,000
300,000
220,000
75,000
75,000
65,000
300,000
220,000
kaleng
kaleng
99,000
183,000
99,000
183,000
14,504,900
14,504,900
14,500,000
Menyetujui,
Bpk. Irwan
Nilai (Rp.)
14,500,000.00
14,500,000.00
Waktu
SPK ditandatangani
JUMLAH
HARGA
( Rp )
JUMLAH
HARGA
( Rp )
URAIAN PEKERJAAN
PENGADAAN
- fitting Lampu LED HAlogen + Kabel
- Lampu LED HAlogen
Mr. Sam
Palagan
Lamp P
SPESIFIKASI VOL
MATERIAL
Panasonic
Panasonic
Panasonic
7.00
30.00
6.00
4.00
5.00
Panasonic
Panasonic
30.00
30.00
Le Mont Lightning
2.00
Nilai
Grand Total
Pembulatan
Terbilang : Lima Juta Tujuh Ratus Dua Puluh Rupiah
Yogyakarta, 19 Februari2016
Dibuat oleh,
Deskripsi
50%
6,835
2 Termijn II
50%
6,835
Total
100%
13,670
Note :
muel
an Yogyakarta
Planing
SAT
HARGA
UPAH
( Rp )
HARGA
MATERIAL
( Rp )
HARGA
SATUAN
( Rp )
525,000
2,700,000
540,000
360,000
450,000
JUMLAH
HARGA
( Rp )
bh
bh
bh
bh
bh
75,000
90,000
90,000
90,000
90,000
525,000
2,700,000
540,000
360,000
450,000
bh
bh
60,000
220,000
1,800,000
6,600,000
1,800,000
6,600,000
bh
350,000
700,000
700,000
13,675,000
13,670,000
Ms. Jessinovi
i (Rp.)
Waktu
35,000.00
SPK ditandatangani
35,000.00
70,000.00
II
URAIAN PEKERJAAN
: Rumah
: Grand
: Renov
SPESIFIKASI VOL
MATERIAL
PEKERJAAN PERSIAPAN
1 Biaya Keamanan selama proyek berjalan
2 Air kerja + Listrik kerja ( suply By Owner )
Sub Total
1.00
1.00
KAMAR MANDI
1 Pek Interior Vanity Area ;
- Kabinet Vanity Finish HPL w/ Drawer & Ambalan(1000x600x600)
- Panel Mirror w/ Hidden Lamp ( 1250x900x120 )
1.00
1.00
1.00
Sub Total
Grand Total
Pembulatan
Terbilang : TIGA JUTA TUJUH RATUS LIMA PULUH RIBU RUPIAH
Yogyakarta, 29 Januari 2016
Dibuat oleh,
%
50%
50%
100%
Nilai (
1,875,0
1,875,0
3,750,0
ls
Unit
Unit
3,750,000
JUMLAH
HARGA
( Rp )
3,750,000
3,750,000
3,750,000
3,750,000
Menyetujui,
Bpk. Irwan
Nilai (Rp.)
1,875,000.00
1,875,000.00
3,750,000.00
Waktu
SPK ditandatangani
Progres pek. 100%
II
URAIAN PEKERJAAN
: Rumah
: Grand
: Renov
SPESIFIKASI VOL
MATERIAL
PEKERJAAN PERSIAPAN
1 Biaya Keamanan selama proyek berjalan
2 Air kerja + Listrik kerja ( suply By Owner )
Sub Total
KAMAR MANDI
1 Pek Pasangan :
- Pembongkaran keramik lama lantai dan dinding
- Pembongkaran kaca tempered dan pemasangan kembali
- Pembongkaran closed duduk dan pemasangan kembali ex TOTO CW 421J/
TOTO
- Pembongkaran dan Pemasangan Luxury Shower set type GBV 1011 N
GERMANY
- Pemasangan Floor drain ex. GERMAIN BRYLIAN
GERMANY
- Pemplasteran dinding timbul 5cm (tempat shower)
- Pemasangan Dinding Keramik INDOGRESS
INDOGRESS
- Pemasangan Lantai Keramik DECOGRESS
DECOGRESS
- Pemasangan Keramik Sudut (Prostek)
- Pemasangan Granit dan Wastafel mangkok LW526 J + Kran TX 116 LEV4
TOTO
- Pemasangan Pipa Shower
- Sealent ( keliling luar dalam )
2 Pek Instalasi listrik
- Pas. Saklar ganda + Kabel
Panasonic
- Pas. Stopkontak + Kabel
Panasonic
- Pas. Fitting lampu downlight + Kabel
Panasonic
- Pas. Fitting lampu TL 18 Watt Indirect ( di belakang Mirror Vanity )
Panasonic
5 Pek Cat
- Pekerjaan cat Plafond
- Pekerjaan cat Dinding diatas Keramik
NIPPON
Sub Total
Grand Total
Pembulatan
Terbilang :
Yogyakarta, 29 Januari 2016
Dibuat oleh,
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
4.00
6.00
5.00
Term of Payment :
No.
Deskripsi
1 Termijn I : Uang Muka/DP
2 Termijn II
Total
Note :
* Harga franco rayon Yogyakarta dan tidak termasuk pajak-pajak.
* Harga dan Revisi dibuat berdasar perkembangan harga-harga material terbaru,
Pembayaran dapat ditujukan ke :
BCA - 7960211183 a/n Yudi Pranata
%
50%
50%
100%
Nilai (
JUMLAH
HARGA
( Rp )
ls
ls
ls
ls
ls
ls
bh
ls
ls
ls
ls
ls
ls
ls
bh
bh
bh
bh
m2
m2
Menyetujui,
Bpk. Irwan
Nilai (Rp.)
-
Waktu
SPK ditandatangani
Progres pek. 100%
WEJ57518 Dimmer 800w 220v Rp 177.000,WEJ57515 Dimmer 500w 220v Rp 154.000,WEJ3020 Chip Kosong Rp 3.500,WEJ10919 Stop Kontak Universal Rp 6.300,WEJ2164 Outlet Telepon Rp 32.700,WEJ2488 Outlet Data CAT5E Rp 50.000,WEJ2501 Outlet TV Rp 35.300,EGG331 Knop Bell 1A 300v Rp 33.700,EBG888 Bell 220v 82db Rp 50.500,WEJP1121-7 Stop Kontak CP Rp 12.700,WEJP1131-7 Stop Kontak Non CP Rp 10.700,WEJP11212-7 Stop Kontak CP dan Plate 2 Gang Rp 16.700,WEJP11312-7 Stop Kontak Non CP dan Plate 2 Gang Rp 14.600,WEJP11222-7 Stop Kontak Ganda CP Rp 25.400,WEJP11322-7 Stop Kontak Ganda Non CP Rp 21.200,WEJ78019W Plate 1 Gang 1 Device Rp 4.000,WEJ78029W Plate 1 Gang 2 Device Rp 4.000,WEJ78049W Plate 2 Gang 4 Device Rp 8.000,WEJ7823W Plate 3 Gang 6 Device Rp 6.100,WEJ30029W Inner Plate u/ WEJ7823w Rp 3.900,WEJ89911 Cover Plate Weatherproof Rp 19.000,WEJ5911 Inbow Dos Rp 1.800,- (Eceran: Rp2.000,-)
WEJ6911 Outbow Dos Rp 7.500,Panasonic Style Series White Colour
Saklar Engkel Style White (WESJ5541, WESJ78029W) Rp 13.400,Saklar Engkel Hotel Style White (WESJ5542, WESJ78029W) Rp14.900,Saklar Seri Style White ( 2bh WESJ5531, WESJ78029W) Rp 21.300,Saklar Seri Hotel Style White ( 2bh WESJ5532, WESJ78029W) Rp24.100,Stop Kontak CP Style White (WESJP1121W) Rp 14.700,Stop Kontak AC Style White (WBSJ1214W) Rp 36.000,Outlet TV Style White (WEJ2501, WESJ78019W) Rp 40.000,Outlet Telepon Style White (WEJ2164, WESJ 78019W) Rp 37.400,Outlet Data Style White (WEJ2488, WESJ 78019W) Rp 54.700,Module Only Style Series White Colour
WESJ5941 Saklar Engkel Style (White) Rp 8.700,WESJ5942 Saklar Engkel Hotel Style (White) Rp 10.200,WESJ5931 Saklar Seri Style (White) Rp 8.300,WESJ5932 Saklar Seri Hotel Style (White) Rp 9.700,WESJ78019W Plate 1 gang 1 device Style (White) Rp 4.700,WESJ78029W Plate 1 gang 2 device Style (White) Rp 4.700,WESJ78049W Plate 2 gang 4 device Style (White) Rp 9.300,WESJ78069W Plate 3 gang 6 device Style (White) Rp 13.800,WESJP1121W Stop Kontak CP Style (White) Rp 14.700,WESJP11212W Stop Kontak CP + Frame 1 gang Style (White) Rp 19.300,WESJP11223W Stop Kontak Ganda CP + Frame 1 gang Style (White) Rp 19.300,WESJP11222W Stop Kontak Ganda CP Style (White) Rp 33.900,WESJP11233W Stop Kontak Triple CP Style (White) Rp 29.300,WBSJ1214W Stop Kontak AC Style (White) Rp 36.000,WEJ10919 Stop Kontak Universal Rp 6.300,WEJ2164 Outlet Telepon Rp 32.700,-
WEJ2488 Outlet Data CAT5E Rp 50.000,WEJ2501 Outlet TV Rp 35.300,WEJ3020 Chip Kosong Rp 3.500,Panasonic Style Series Silver Colour
Saklar Engkel Style Silver (WESJ5541MWS, WESJ78029MWS) Rp 20.100,Saklar Engkel Hotel Style Silver (WESJ5542MWS, WESJ78029MWS) Rp 22.200,Saklar Seri Style Silver ( 2bh WESJ5531MWS, WESJ78029MWS) Rp 31.600,Saklar Seri Hotel Style Silver ( 2bh WESJ5532MWS, WESJ78029MWS) Rp 36.200,Stop Kontak CP Style Silver (WESJP1121MWS) Rp 22.000,Stop Kontak AC Style Silver (WBSJ1214MWS) Rp 53.800,Outlet TV Style Silver (WEJ2501H, WESJ78019MWS) Rp 60.000,Outlet Telepon Silver (WEJ2164H, WESJ78019MWS) Rp 56.000,Outlet Data Style Silver (WEJ2488H, WESJ78019MWS) Rp 82.100,Module Only Style Series White Colour
WESJ5941MWS Saklar Engkel Style (Silver) Rp 13.100,WESJ5942MWS Saklar Engkel Hotel Style (Silver) Rp 15.200,WESJ5931MWS Saklar Seri Style (Silver) Rp 12.300,WESJ5932MWS Saklar Seri Hotel Style (Silver) Rp 14.500,WESJ78019MWS Plate 1 gang 1 device Style (Silver) Rp 7.000,WESJ78029MWS Plate 1 gang 2 device Style (Silver) Rp 7.000,WESJ78049MWS Plate 2 gang 4 device Style (Silver) Rp 13.900,WESJ78069MWS Plate 3 gang 6 device Style (Silver) Rp 20.700,WESJP1121MWS Stop Kontak CP Style (Silver) Rp 22.000,WESJP11212MWS Stop Kontak CP + Frame 1 gang Style (Silver) Rp 28.900,WESJP11223MWS Stop Kontak Ganda CP + Frame 1 gang Style (Silver) Rp 49.900,WESJP1121MWS Stop Kontak Ganda CP Style (Silver) Rp 43.900,WESJP11233MWS Stop Kontak Triple CP Style (Silver) Rp 65.800,WBSJ1214MWS Stop Kontak AC Style (Silver) Rp 53.800,WEJ10919H Stop Kontak Universal Style (Silver) Rp 9.200,WEJ2164H Outlet Telepon Style (Silver) Rp 49.000,WEJ2488H Outlet Data CAT5E Style (Silver) Rp 75.100,WEJ2501H Outlet TV Style (Silver) Rp 53.000,WEJ3020H Chip Kosong Style (Silver) Rp 5.200,WEJ57515H Dimmer 500w Style (Silver) Rp 242.600,WEJ57518H Dimmer 800w Style (Silver) Rp 278.900,Panasonic A-Mode
Saklar Engkel A-Mode (WEHJ5511, WEHJ6803W) Rp 17.000,Saklar Engkel Hotel A-Mode (WEHJ5512, WEHJ6803W) Rp 23.300,Saklar Seri A-Mode ( 2bh WEHJ5521, WEHJ6803W) Rp 26.700,Saklar Seri Hotel A-Mode ( 2bh WEHJ5522, WEHJ6803W) Rp 38.500,Saklar Triple A-Mode ( 3bh WEHJ5531, WEHJ6803W) Rp 29.400,Stop Kontak CP A-Mode (WZJ1121W, WZHJ1781W) Rp 36.200,Stop Kontak AC A-Mode (WBSJ1214W) Rp 31.000,Outlet TV A-Mode (WEJ2501, WEHJ6801W) Rp 41.800,Outlet Telepon A-Mode (WEJ2164, WEHJ6801W) Rp 39.200,Outlet Data A-Mode (WEJ2488, WEHJ6801W) Rp 56.500,Module Only A-Mode White Colour
WEHJ5511 Saklar Engkel 3 Module A-Mode Rp 10.500,WEHJ5521 Saklar Seri 1.5 Module A-Mode Rp 10.100,-
WEHJ5531 Saklar Triple 1 Module A-Mode Rp 9.600,WEHJ5512 Saklar Engkel Hotel 3 Module A-Mode Rp 16.800,WEHJ5522 Saklar Seri Hotel 1.5 Module A-Mode Rp 16.000,WEHJ5532 Saklar Triple Hotel 1 Module A-Mode Rp 15.300,WEHJ5551 Saklar Engkel Iluminasi 3 Module A-Mode Rp 21.000,WEHJ5561 Saklar Seri Iluminasi 1.5 Module A-Mode Rp 20.100,WEHJ5571 Saklar Triple Iluminasi 1 Module A-Mode Rp 19.100,WEHJ5552 Saklar Engkel Hotel Iluminasi 3 Module A-Mode Rp 33.500,WEHJ5562 Saklar Seri Hotel Iluminasi 1.5 Module A-Mode Rp 32.000,WEHJ5572 Saklar Triple Hotel Iluminasi 1 Module A-Mode Rp 30.500,WEHJ6801W Plate 1 gang 1 device A-Mode Rp 6.500,WEHJ6802W Plate 1 gang 2 device A-Mode Rp 6.500,WEHJ6803W Plate 1 gang 3 device A-Mode Rp 6.500,WEHJ6806W Plate 2 gang 6 device A-Mode Rp 17.000,WZHJ1781W Plate u/ Stop Kontak A-Mode Rp 6.500,WZJ1121W Stop Kontak CP A-Mode Rp 29.700,WEJ575181 Dimmer 800w Vertikal A-Mode Rp 178.500,WEJ57518 Dimmer 800w Horizontal A-Mode Rp 174.500,WEJ575151 Dimmer 500w Vertikal A-Mode Rp 155.700,WEJ57515 Dimmer 500w Horizontal A-Mode Rp 152.000,WEJ10919 Stop Kontak Universal Rp 6.300,WEJ2164 Outlet Telepon Rp 32.700,WEJ2488 Outlet Data CAT5E Rp 50.000,WEJ2501 Outlet TV Rp 35.300,WEJ3020 Chip Kosong Rp 3.500,-
Downlight
Downlight
Downlight
Downlight
Downlight
Downlight
Downlight
Downlight
Panasonic
Panasonic
Panasonic
Panasonic
Panasonic
Panasonic
Panasonic
Panasonic
4
4
4
4
5
5
5
5
Downlight
Downlight
Downlight
Downlight
Downlight
Downlight
PHILIPS
FBS111
FBS111
FBS115
FBS115
FBS115
Max
Max
Max
Max
Max
Downlight
Downlight
Downlight
Downlight
Downlight
Cina
PLC 4 inch White Rp 20.000,- (Kualitas Bagus, bukan murahan)
PLC 5 inch White Rp 22.000,- (Kualitas Bagus, bukan murahan)
PLC
PLC
4?
4?
5?
5?
5?
inch
inch
inch
inch
inch
inch
inch
inch
Frame:
Frame:
Frame:
Frame:
Frame:
Frame:
Frame:
Frame:
14W
14W
20W
23W
20W
Rp
Rp
Rp
Rp
290.000,471.000,560.000,444.000,-
(check
(by ord
(by ord
(check s
Rp
Rp
Rp
Rp
290.000,471.000,560.000,444.000,-
PROYEK
LOKASI
JENIS PEKERJAAN
NO
: RUMAH
: GRAND
: RENOVA
IITEM
SPESIFIKASI
VOL
MATERIAL
SAT
DECOGRESS
Box
DECOGRESS
Box
INDOGRESS
14
Box
INDOGRESS
Box
TOTO
bh
TOTO
bh
GERMANY
bh
GERMANY
bh
1
1.00
2.00
4.00
1.00
bh
bh
bh
bh
klg
1.00
klg
9
10
11
12
13
SAKLAR GANDA
STOP KONTAK
FITTING LAMPU DOWN LIGHT
FITTING LAMPU TL
CAT UNTUK PLAFOND
14
PANASONIC
PANASONIC
PANASONIC
PANASONIC
IMAGE
KETERANGAN
ADA
KOSONG
KOSONG
ADA
ADA
ADA
ADA
ADA
ADA
ADA
ADA
ADA
ADA
HOLD