Professional Documents
Culture Documents
Case 6-2 Lewis Corp
Case 6-2 Lewis Corp
Case 6-2 Lewis Corp
FIFO METHOD
Particulars
1 Opening Balance
Total of Purchase
3 Sales
4 Cost of Goods Sold
Total of COGS
5 Inventory
6 Gross Profit
7 Taxes @ 40 %
8 Profit After Tax
2009
Quantity Rate Total Quantity
1840 20.00 36800
420
400
200
1020
600 20.25 12150
700
800 21.00 16800
700
400 21.25 8500
700
200 21.50 4300
1000
2000
41750
3100
2820 34.00 95880
3080
1840 20.00 36800
420
600 20.25 12150
400
380 21.00 7980
200
700
700
660
2820
56930
420 21.00 8820
40
400 21.25 8500
1000
200 21.50 4300
1020
21620
38950
15580
23370
2010
27720
39077.5
15631
23446.5
9600
32565
13026
19539
Total of Purchase
3 Sales
4 Cost of Goods Sold
Total of COGS
5 Inventory
6 Gross Profit
7 Taxes @ 40 %
8 Profit After Tax
2009
Quantity Rate Total Quantity
1840 20.00 36800
1020
600
800
400
200
2000
2820
200
400
800
600
820
20.25
21.00
21.25
21.50
34.00
21.50
21.25
21.00
20.25
20.00
36800
12150
16800
8500
4300
41750
95880
4300
8500
16800
12150
16400
2820
58150
1020 20.00 20400
0
0
1020
20400
37730
15092
22638
1020
700
700
700
1000
3100
3080
1000
700
700
680
20
1020
2010
Total of Purchase
AVERAGE COST
3 Sales
4 Cost of Goods Sold
Total of COGS
5 Inventory
2009
Quantity Rate Total
Quantity
1840 20.00
36800
1020
1840
600
800
400
200
2000
3840
2820
2820
2820
1020
1020
6 Gross Profit
7 Taxes @ 40 %
8 Profit After Tax
20.25
21.00
21.25
21.50
34.00
20.46
20.46
36800
12150
16800
8500
4300
41750
20.45573
95880
57685.16
57685.16
20864.84
0
0
20864.84
38194.84
15277.94
22916.9
1020
700
700
700
1000
3100
4120
3080
3080
1040
2010
COMPARISONS BETWE
Particulars
Sales
Cost of Goods Sold
Gross Profit
Taxes @ 40 %
Profit After Tax
2009
95880
56930
38950
15580
23370
G
FIFO
2010
2011
110110.00 105462.50
66240.00 66385.00
43870
39077.5
17548
15631
26322
23446.5
G
G
2012
96525
63960
32565
13026
19539
OBSERVATIONS :
1. PROFIT AFTER TAX IS ON HIGHER SIDE IF WE USE FIFO METHOD.
2. WHEN STOCK PRICE ON AN INCREASING TREND THEN WE SHOULD USE FIFO METHOD
3. WHEN STOCK PRICE ARE ON DECREASING TREND THEN WE SHALL USE LIFO TO MAX
LIFO
2010
2011
110110.00 105462.50
67320.00 67600.00
42790
37862.5
17116
15145
25674
22717.5
2012
96525
62045
34480
13792
20688
G
2009
95880
57685.156
38194.844
15277.938
22916.906
AVERAGE COST
2010
2011
110110.00 105462.50
66246.05 66513.09
43863.952 38949.409
17545.581 15579.764
26318.371 23369.645
COST
URE.
2012
96525
63293.839
33231.161
13292.464
19938.696