Ray Outdoor DCF 3.23.11

Target Media
Include Unbuilt Faces?
Yes
Income Statement, Valuation, and Inventory Overview

Including Unbuilt Faces
Income Statement
Historical
Estimate
Number of Faces (1)
Occupancy
Monthly Rate per Face (2)
Net Revenue
YEAR
1
242
65.7%
1,332
2,541,160
YEAR
2
YEAR
3
YEAR
4
YEAR
5
YEAR
6
YEAR
17
272
65.7%
1,331
2,854,077
272
65.7%
1,343
2,880,261
272
65.7%
1,393
2,986,607
272
65.7%
1,460
3,130,066
272
65.7%
1,533
3,286,569
272
65.7%
1,609
3,450,897
272
65.7%
2,752
5,902,205
12.3%
0.9%
3.7%
4.8%
5.0%
5.0%
5.0%
152,470
171,245
172,816
179,196
187,804
197,194
207,054
354,132
2,388,690
2,682,833
2,707,445
2,807,411
2,942,262
3,089,375
3,243,843
5,548,073
202,164
226,176
232,961
239,950
247,149
254,563
262,200
362,946
8.0%
7.9%
8.1%
8.0%
7.9%
7.7%
7.6%
6.1%
0
48,400
52,500
50,823
0
353,887
0
49,852
59,637
57,082
0
392,747
0
51,348
61,426
58,794
0
404,529
0
52,888
63,269
60,558
0
416,665
0
54,475
65,167
62,375
0
429,165
0
56,109
67,122
64,246
0
442,040
0
57,792
69,136
66,173
0
455,301
0
79,998
95,700
91,599
0
630,243
2,034,803
2,290,086
2,302,916
2,390,746
2,513,097
2,647,335
2,788,542
4,917,830
80.1%
80.2%
80.0%
80.0%
80.3%
80.6%
80.8%
83.3%
12.5%
0.6%
3.8%
5.1%
5.3%
5.3%
5.3%
70%
9.01x
0.00x
0.00x
80%
7.89x
0.00x
0.00x
9.01x
7.89x
Net Revenue Growth

% of Net Revenue
AE Commissions (3)
6.0%
Contribution Margin
Operating Expenses
Site Lease (4)
Yr. 1 Base Rent

226,176
Rev. Share
0%
Escalator
3%
Site Lease %
Growth Rate
3%
3%
3%
3%
3%
Posting Charges
Rotate Charges (5)
Illumination / Electricity (6)
Maintenance (7)
Property Tax
Total Operating Expenses
Operating Cash Flow (OCF) / EBITDA
% of Net Revenue
% Growth Rate of OCF / EBITDA
Purchase Price Metrics:
Purchase Price
Capex Upgrades
Other
Total
Amount
20,350,000
-
Mult. of Year 1
EBITDA
8.89x
0.00x
0.00x
30%
21.03x
0.00x
0.00x
20,350,000
8.89x
21.03x
Multiple of Target's Proforma EBITDA @ Different Margins

40%
50%
60%
15.77x
12.62x
10.52x
0.00x
0.00x
0.00x
0.00x
0.00x
0.00x
15.77x
12.62x
10.52x
(8)
Notes:
1) 242 built faces. Assume FMG acquires and operates all built and unbuilt structures
a) Applying Target's 65.7% current occupancy to Local FMG GM's rate projections for the built faces results in $2.25 million in annual revenue, 11.4% lower than Target's
$2.54 mm historical estimated revenue.
2) Projections incorporate currently sold faces. Rate and Occupancy projections apply to faces not currently under contract.
3) Per the BKMR, local branch's Selling & Marketing Expenses were 10% of revenue in 2007.
4) Historical and year 1 site lease amounts are from Target. 3% Escalator is an estimated guess at this point.
5) Historical and projected rotate expense is based on each face being rotated 4 times annually at $50 per rotate
6) Historical and year 1 Illumination/Electricity amounts are from info received from Target. Approximately $75 per month per structure
7) Historical and year 1 maintenance expense estimated to be 2% of net revenue
8) Target's EBITDA at various margin levels based on: 1) actual revenue from built structures and 2) estimated revenue from unbuilt structures at 100% occupancy.
Target Historical Revenue Estimate
Revenue from Unbuilt Structures at 100% Occupancy (Target's rates)
Target's Total Potential Internal Revenue Assumption
2,541,160
684,000
$
3,225,160
Target Media
Include Unbuilt Faces?
Yes
Income Statement, Valuation, and Inventory Overview

Inventory Summary by Structure Type:
Structures:
B2B - Stack
Built
% of Total Built Structures
Unbuilt
% of Total Structures
% of Total Built Revenue Potential

Revenue per Structure
Unbuilt
% of Total Unbuilt Revenue Potential

Total
16.4%
13
19.4%
2,036,400 $
Occupancy among Built Faces

Easements under Built Structures
% of Structures with Easements
% of Revenue with Easements (@ 100% occupancy)
Site Lease % (Built Structures)

Site Lease % Excluding Easements (Built Structures)
Wtd. Avg. Years Remaining at Leased structures
Wtd. Avg. Months Remaining on Sales Contracts at Sold Faces
% of Run-rate Revenue under Contract for Greater than 12 months
GM's Rate Projections vs. Target's Existing Rates (wtd. avg.)
13.4%
67
3.0%
285,000 $
100.0%
20,400 $
0.6%
59,894 $
64,440 $
75,100 $
31,667 $
10,200 $
252,000 $
2,288,400 $
432,000 $
63.2%
144,000
1,076,400 $
0.0%
0.0%
#DIV/0!
#DIV/0!
450,600
285,000 $
100.3%
0.0%
#DIV/0!
3,436,800
56,341
684,000
100.0%
20,400 $
114,000
4,120,800
55.5%
26.1%
10.9%
6.9%
0.5%
100.0%
61,849 $
82,800 $
75,100 $
31,667 $
10,200 $
61,504
2,541,160
684,000
3,225,160
202,164
24,012
226,176
$
6
100.0%
8.3%
1) Revenue potential based on branch's projected rates at 100% occupancy
Revenue - Site Lease
0.0%
13.2%
Site Lease - Built structures

Site Lease - Unbuilt structures
Total Site Lease
0.0%
61
100.0%
9.0%
450,600
3.3%
###
0.0%
14.8%
18.8%
36.8%
Summary of Information from Target:

Built
Target's Current Run-Rate Revenue - Built Structures
Target's Current Run-Rate Revenue - Unbuilt Structures
Total Revenue
Total
59.4%
84,000 $
644,400
Single - Stack
9.8%
37
B2B Bulletin
50.0%
55.2%
% of Total Revenue Potential

55.7%
50.0%
Total structures
B2B - 1 Tri-vision
10
% of Total Unbuilt Structures
Revenue (Potential) (1) by Structure Type:

Built
B2B Tri-vision
34
2,998,984
65.7%
20
32.8%
37.5%
8.0%
16.2%
17.8
3.3
9.8%
(4.2%)
Fusion Media Group

Acquisition Analysis
Target
Division:
Date:
Market:
Project Name:
Foreign Currency / USD
Domestic Outdoor
2/27/2008
CCO Market
Target
1.00
Asset Purchase
Assets (% Purchase Price)
0%
Goodwill (% Purchase Price)
100%
PV of Investment
Discount Rate
08 EBITDA Mult.
TTM EBITDA Mult.
08 FCF Mult.
Yr 3 EBITDA Mult.
Historical
Upfront
Yr 0
Net Revenue
20,350,000
15.0%
8.9x
N/A
10.5x
7.7x
2009
Yr 2
2,854,077 $
3,120,283 $
563,991 $
577,345 $
Growth
2,290,086
Margin
Growth
2,542,938
80.2%
D&A
D&A - Capex
EBT
38.0%
3.7%
Unlevered IRR
Revenue Pacings
100%
file:///var/www/apps/conversion/tmp/scratch_6/329529100.xlsx
110%
2,773,936
81.6%
3.8%
2,921,216
81.8%
5.1%
3,076,117
82.0%
5.3%
450,783
735,488
487,526
795,437
538,562
878,707
594,529
970,020
653,391
1,066,059
1,356,667
1,935,387
1,356,667
2,092,155
24.6%
25.9%
1,356,667
###
###
2,152,104
67.1%
8.1%
1,356,667
2,235,373
66.5%
2.9%
27.2%
1,356,667
2,422,726
65.3%
4.1%
64.8%
4.1%
(20,350,000)
1,935,387
2,092,155
2,152,104
2,235,373
2,326,687
2,422,726
32,390,292
32,390,292
1.0000
1.00
0.8696
2.00
0.7561
3.00
0.6575
4.00
0.5718
5.00
0.4972
6.00
0.4323
6.00
0.4323
1,682,945 $
1,581,970 $
1,415,043 $
1,278,082 $
(20,350,000)
0.1700213253
17,350,000
18,350,000
19,350,000
20,350,000
21,350,000
22,350,000
23,350,000
120%
0
80%
90%
100%
110%
120%
8.0x
9.0x
80%
Exit Multiple
10.0x
Revenue Pacings
90%
100%
1,156,775
11.0x
1,047,411 $
12.0x
110%
5.3%
3.2%
3.4%
6.3%
5.7%
4.7%
4.4%
28.5%
1,356,667
2,326,687
65.9%
3.9%
5.7%
82.3%
5.3%
354,699
578,720
23.6%
'08-'17
CAGR
3.6%
-671.3%
771.3%
100.0%
Expense
Pacings
90%
2,639,630
662,355
3.6%
17.0%
80%
639,234 $
3.5%
1,356,667
1,719,451
Purchase Price
$ (12,187,774)
$ 14,003,217
$
1,815,443
616,969 $
'08-'12
CAGR
5.0%
1,356,667
1,564,549
Expense
Pacings
Sum of PV of Cash Flows

PV of Terminal Value
Total PV
3.2%
3,738,472
5.0%
1,356,667
1,417,269
67.8%
3,560,450 $
Terminal Value
1,356,667
1,282,963
Margin
Growth
Discounted FCF
3,390,904 $
2013
Yr 6
1,356,667
1,186,271
20,350,000
(20,350,000)
Discount Back to:

Discount Factor @ 15.0%
2012
Yr 5
4.8%
595,861 $
81.5%
11.0%
20.3%
Terminal Value
Total
1,815,443
771.3%
10.0x
Yr 6
1,356,667
933,419
Margin
(less) Purchase Price/Earnouts

(plus) Tax D&A
(less) Working Capital Needs
(less) Capex
FCF
2011
Yr 4
3,235,491 $
2.4%
EBITDA
1,815,443
80%
90%
100%
110%
120%
2010
Yr 3
9.3%
Total Operating Expenses
Projected
2008
Yr 1
Growth
Taxes
Net Income
NPV of Acquisition
% of TV in PV
Terminal EBITDA Multiple
Terminal Year
120%
14,003,217
Fusion Media Group

Acquisition Analysis
Target
Inputs
2008
Yr 1
2009
Yr 2
2010
Yr 3
2011
Yr 4
2012
Yr 5
2013
Yr 6
2014
Yr 7
2015
Yr 8
2016
Yr 9
2017
Yr 10
2018
Yr 11
272
66%
1,393
3,235,491 $
272
66%
1,460
3,390,904 $
272
66%
1,533
3,560,450 $
272
272
272
272
272
66%
66%
66%
66%
66%
1,609
1,690
1,774
1,863
1,956
3,738,472 $ 3,925,396 $ 4,121,665 $ 4,327,749 $ 4,544,136
187,804
247,149
54,475
65,167
62,375
###
616,969
197,194
254,563
56,109
67,122
64,246
639,234
2019
Yr 12
2020
Yr 13
2021
Yr 14
2022
Yr 15
2023
Yr 16
2024
Yr 17
OIBDAN Projections (Typically linked to support material)
Number of Faces
Occupancy
Monthly Rate
Net Revenue
AE Commissions
Site Lease
Posting Charges
Rotate Charges
Illumination
Maintenance
Property Tax
Operating Expenses
272
272
66%
66%
1,331
1,343
2,854,077 $ 3,120,283 $
171,245
226,176
49,852
59,637
57,082
563,991
OIBDAN
172,816
232,961
51,348
61,426
58,794
###
577,345
179,196
239,950
52,888
63,269
60,558
595,861
207,054
262,200
57,792
69,136
66,173
662,355
217,407
270,066
59,526
71,210
68,158
###
686,366
228,277
278,168
61,312
73,346
70,203
711,306
239,691
286,513
63,151
75,546
72,309
737,210
272
66%
2,054
###
272
66%
2,156
###
272
66%
2,264
###
272
66%
2,377
###
272
66%
2,496
###
272
66%
2,621
###
272
66%
2,752
###
251,675
295,108
65,046
77,813
74,478
764,120
264,259
303,962
66,997
80,147
76,713
###
792,078
277,472
313,080
69,007
82,552
79,014
821,125
291,346
322,473
71,077
85,028
81,385
851,308
305,913
332,147
73,209
87,579
83,826
882,674
321,208
342,111
75,406
90,206
86,341
915,273
337,269
352,375
77,668
92,913
88,931
949,155
354,132
362,946
79,998
95,700
91,599
984,375
###
###
###
###
###
###
###
2,290,086 $ 2,542,938 $
2,639,630 $
2,773,936 $
2,921,216 $
3,076,117 $ 3,239,029 $ 3,410,360 $ 3,590,538 $ 3,780,016
2008
Yr 1
2010
Yr 3
2011
Yr 4
2012
Yr 5
2013
Yr 6
Purchase Price / Earnout Schedule
Upfront
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
Total
PV
Cash
Equity
$ Amount /
# of Shares
20,350,000
20,350,000
20,350,000
Sum
20,350,000
-
Upfront
Yr 0
20,350,000
20,350,000
20,350,000
Cash
Cash
Cash
Cash
Cash
Cash
Cash
Cash
Cash
Cash
Cash
PV
20,350,000
-
D&A Schedule
Asset D&A
Upfront
Upfront
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
Total
Asset $
20,350,000
20,350,000
20,350,000
-
2009
Yr 2
-
2019
Yr 12
-
2020
Yr 13
-
2021
Yr 14
-
2022
Yr 15
-
2023
Yr 16
-
2024
Yr 17
-
D&A - By Year
2008
Yr 1
15 Yrs
1,356,667
99999999 Yrs
10 Yrs
10 Yrs
10 Yrs
10 Yrs
10 Yrs
10 Yrs
10 Yrs
10 Yrs
10 Yrs
10 Yrs
1,356,667
Life
100%
100%
Capex D&A
Capex $
Upfront
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
D&A - By Year
2008
Yr 1
Life
-
Total
file:///var/www/apps/conversion/tmp/scratch_6/329529100.xlsx
15 Yrs
10 Yrs
10 Yrs
10 Yrs
10 Yrs
10 Yrs
10 Yrs
10 Yrs
10 Yrs
10 Yrs
10 Yrs
2009
Yr 2
1,356,667
1,356,667
2009
Yr 2
2014
Yr 7
2010
Yr 3
1,356,667
1,356,667
2011
Yr 4
1,356,667
1,356,667
2012
Yr 5
1,356,667
1,356,667
2013
Yr 6
1,356,667
1,356,667
2010
Yr 3
2011
Yr 4
2012
Yr 5
2013
Yr 6
2015
Yr 8
2014
Yr 7
1,356,667
1,356,667
2014
Yr 7
2016
Yr 9
2015
Yr 8
1,356,667
1,356,667
2015
Yr 8
2017
Yr 10
2016
Yr 9
1,356,667
1,356,667
2016
Yr 9
2018
Yr 11
2017
Yr 10
1,356,667
1,356,667
2018
Yr 11
###
###
2019
Yr 12
###
###
2020
Yr 13
###
###
2021
Yr 14
###
###
2022
Yr 15
###
###
2023
Yr 16
-
2024
Yr 17
-
2017
Yr 10
2018
Yr 11
2019
Yr 12
-
2020
Yr 13
-
2021
Yr 14
-
2022
Yr 15
-
2023
Yr 16
-
2024
Yr 17
-
Target Media
Inventory Detail
Projected Closing Date
06/30/08
Annualized Totals:
Built
Unbuilt
242
30
Total
272
By Face
By Location
Annual Rev. Vs. Target's Annual Rev.
per Blue **
Rates ***
per Blue ** Electricity
$3,426,600
(4.2%) $3,436,800
$52,500
684,000
684,000
5,400
Annual Rev.
per Target *
$2,541,160
684,000
Faces
3,225,160
4,110,600
* At 65.7% occupancy
Occupancy:
Target Faces Occupied - Built
Total Target Built Faces
Occupancy
Loc.
1
1
1
1
2
2
2
2
2
2
3
3
3
3
4
4
4
4
5
5
5
5
6
6
6
6
7
7
7
7
8
8
9
9
9
9
10
10
10
10
11
11
11
11
11
11
12
12
12
12
13
13
13
13
14
14
14
14
15
15
15
15
16
16
16
16
17
17
17
17
18
18
18
18
19
19
19
19
20
Identification
Structure
Face
FM-1
1-1
FM-1
1-2
FM-1
1-3
FM-1
1-4
FM-2
2-5
FM-2
2-6
FM-2
2-7
FM-2
2-8
FM-2
2-9
FM-2
2-10
FM-3
3-11
FM-3
3-12
FM-3
3-13
FM-3
3-14
FM-4
4-15
FM-4
4-16
FM-4
4-17
FM-4
4-18
FM-5
5-19
FM-5
5-20
FM-5
5-21
FM-5
5-22
FM-6
6-23
FM-6
6-24
FM-6
6-25
FM-6
6-26
FM-7
7-27
FM-7
7-28
FM-7
7-29
FM-7
7-30
FM-8
8-31
FM-8
8-32
FM-9
9-33
FM-9
9-34
FM-9
9-35
FM-9
9-36
FM-10
10-37
FM-10
10-38
FM-10
10-39
FM-10
10-40
FM-CAV1
11-41
FM-CAV1
11-42
FM-CAV1
11-43
FM-CAV1
11-44
FM-CAV1
11-45
FM-CAV1
11-46
L-1
12-47
L-1
12-48
L-1
12-49
L-1
12-50
L-2
13-51
L-2
13-52
L-2
13-53
L-2
13-54
L-3
14-55
L-3
14-56
L-3
14-57
L-3
14-58
L-4
15-59
L-4
15-60
L-4
15-61
L-4
15-62
L-5
16-63
L-5
16-64
L-5
16-65
L-5
16-66
L-6
17-67
L-6
17-68
L-6
17-69
L-6
17-70
L-7
18-71
L-7
18-72
L-7
18-73
L-7
18-74
L-8
19-75
L-8
19-76
L-8
19-77
L-8
19-78
L-9
20-79
159
242
65.7%
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
City
Town #11
Address
2406 CO-OP Dr.
Display
Type
B2B - Stack
Structure
Type
Monopole Steel
Town #1
1528 W. Sunset
B2B Tri-vision
Monopole Steel
Town #1
866 S. 48th Street

(I-540)
B2B - 1 Tri-vision
Monopole Steel
Town #2
Town #2
2506 S. Walton
855 McClain Dr.

(I-540- Exit 88)
B2B - Stack
B2B - Stack
17,500
Monopole Steel
5,000
7,500
1,500
5,500
Lindsey & Associates

Rug Gallery
Outdoor Media / Hershey's
Envoy / Highland Dairy
Kenypoint Church
Cox
Blakeman's
Dr. Taylor
Cox
Kent Dobbs
Super 8
Turner / Taco Bell
McDonalds
Town #7 Enterprises
2,000
2,000
4,000
2,500
2,000
1,445
1,650
3,000
1,700
3,000
425
425
430
350
B2B - Stack
Monopole Steel
Town #7
St. Francis Co.

Mile Marker 241.68 (I-40)
St. Francis Co.
Single - Stack
Monopole Steel
B2B - Stack
Monopole Steel
Town #10
Crittenden Co.
B2B - Stack
Monopole Steel
Town #1
5001 Kaylee Ave
B2B Tri-vision
Monopole Steel
B2B - Stack
3,250
5,000
3408 S. Moberly Lane

(I-540- Exit 85)
2815 SW 14th St.

(Lamp's)
Cracker Barrel
Motel 6
B2B - Stack
Monopole Steel
Town #8
1659 East Town #8 Blvd.

(Castle Pawn)
B2B - Stack
Monopole Steel
Town #2
112 North Main

(Bruce's Market)
B2B - Stack
Monopole Steel
7878 SW Regional Airport Blvd.

(Evans)
B2B - Stack
Town #2

(Klutts)
B2B - Stack
Monopole Steel
Town #5
2844 Town #5 Way

(Abercrombie Prop. Inc.)
B2B - Stack
Monopole Steel
2844b Town #5 Way
B2B - Stack
Town #5
850
780
Midwest SnS
1,500
5,750
Town #2 Honda Powersports

TH Hospitality
Lindsey / The Links
1,500
1,250
1,500
1,400
Farris Insurance
600
Gold's Gym
800
Monopole Steel
3309 SW 14th St.

(Laramore)
9,350
1,513
Monopole Steel
Town #2
9,945
738
775
1,800
Cadbury
GWL (Toyota)
Town #8
750
800
Schering-Plough
Nitro/Kraft
Cox
Town #2
Town #2
3,130
Oberto
Monopole Steel
B2B - Stack
730
680
900
Monopole Steel
B2B - Stack
2799 SW 14th St.

(Church)
Heartland Honda
Cox
Humana
K. Riggins billed thru FNWA
Crye-Leike
Legacy (Cooper Creat.)
1,500
1,750
1010 Phyllis Dr.

(I-540- Exit 86)
Town #2
Marriott
Current Target Contracts

Rates per Target
Face
Location
500
1,230
1st Security
Dr. Bill Pickard
Town #2
Town #7
Client
750
1,050
-
1,650
Woodhouse (Bonus)
Butler / Till Media
Stribling Packaging
Cox
900
750
680
Cyre-Leike
750
Monopole Steel
1,430
1,150
World Gym - Bonus
Monopole Steel
Omni Hospitality Mgmt.

Crossmark
Omni Doubletree
Crye-Leike
Stribling Packaging
1,150
1,250
633
750
1,000
Matthews Mgmt.
Cox
MO Eagle (Bud)
Cherokee Casino
850
765
1,200
1,500
4,120,800
57,900
**At 100% occupancy

*** Weighted average increase over
Target's rates
3,633
2,815
2,900
Months
Expiration
Remaining
08/31/08
2.1
08/31/08
2.1
12/31/07
04/30/08
06/30/08
04/30/08
02/28/08
04/30/08
05/31/08
12/31/08
6.1
02/28/08
10/31/07
03/31/08
07/31/08
1.0
02/28/08
12/31/08
6.1
12/31/08
6.1
12/31/07
03/31/08
02/28/08
12/31/07
04/30/08
MTM
MTM
02/28/08
MTM
03/31/10
21.3
12/31/08
6.1
12/31/07
11/30/07
12/31/11
42.6
02/28/08
10/31/07
10/31/08
4.1
12/31/07
12/31/07
12/31/07
06/30/08
12/31/07
01/31/08
01/31/10
19.3
01/31/08
10/31/08
4.1
01/31/08
06/30/08
04/30/09
10.1
12/31/07
10/31/07
07/31/08
1.0
R. Blue Projections
Incr. /
Rate by
(Decr.)
Location
Electricity
50.0%
3,000
120
0.0%
0.0%
2.7%
17.6%
4,800
100
(11.1%)
0.0%
6.7%
0.0%
0.0%
0.0%
5,550
100
(16.7%)
(28.6%)
0.0%
20.0%
24,000
100
0.0%
20.0%
(20.0%)
20.0%
7,200
100
0.0%
(10.0%)
(10.0%)
(37.5%)
10,000
100
0.0%
25.0%
73.0%
51.5%
10,000
100
(16.7%)
47.1%
(16.7%)
0.0%
850
60
0.0%
(7.0%)
1,600
60
14.3%
0.0%
0.0%
1.6%
2,300
110
(3.2%)
0.0%
0.0%
(16.7%)
7,500
80
0.0%
0.0%
(16.7%)
0.0%
(16.7%)
0.0%
3,000
60
25.0%
0.0%
(6.3%)
0.0%
3,000
60
0.0%
0.0%
(28.6%)
0.0%
2,000
60
0.0%
0.0%
0.0%
0.0%
2,000
60
0.0%
(44.4%)
(33.3%)
(4.4%)
2,600
60
0.0%
0.0%
(13.3%)
0.0%
3,000
60
0.0%
0.0%
(34.8%)
(36.0%)
2,800
60
26.4%
(20.0%)
(40.0%)
0.0%
4,000
60
29.4%
17.6%
(25.0%)
(33.3%)
3,600
60
Rate
750
750
750
750
800
800
800
800
800
800
1,800
1,250
1,250
1,250
6,000
6,000
6,000
6,000
1,800
1,800
1,800
1,800
2,500
2,500
2,500
2,500
2,500
2,500
2,500
2,500
425
425
400
400
400
400
750
750
400
400
1,250
1,250
1,250
1,250
1,250
1,250
750
750
750
750
750
750
750
750
500
500
500
500
500
500
500
500
650
650
650
650
750
750
750
750
800
800
600
600
1,100
1,100
900
900
1,000
Site Lease
Monthly
Annual ****
$178,884
202,164
24,012
24,012
202,896
226,176
**** Includes estimated rev. share payments
Monthly
-
Annual
Start
Site Lease
Yrs. Rem.
Lease Term
Perm. Easement
Lease Comments
542
6,504
06/19/02
23.9
30
733
8,796
03/21/01
42.7
50
400
4,800
12/12/00
17.4
25
583
6,996
12/12/00
17.4
25
733
8,796
11/22/00
42.4
50
744
8,928
12/12/00
12.4
20
140
2,550
12/01/06
8.4
10
25% of Revenue
140
2,340
12/01/06
8.4
10
25% of Revenue
Perm. Easement
Perm. Easement
200
2,400
12/01/04
36.4
40
150
1,800
12/01/04
36.4
40
150
1,800
12/01/04
36.4
40
250
3,000
12/01/04
36.4
40
200
2,400
12/01/04
36.4
40
190
2,280
12/01/04
36.4
40
Perm. Easement
333
3,996
12/01/04
36.4
40
333
3,996
04/01/05
36.7
40
Loc.
20
20
20
21
21
21
21
22
22
22
22
23
23
23
23
24
24
24
24
25
25
25
25
26
26
26
26
26
26
27
27
27
27
28
28
28
28
28
28
29
29
29
29
30
30
30
30
30
30
31
31
31
31
32
32
33
33
33
33
34
34
35
35
35
35
36
36
36
36
37
37
38
38
39
39
39
39
40
40
40
40
41
41
41
41
41
41
42
42
42
42
43
43
43
43
43
43
44
44
44
44
44
44
Identification
Structure
Face
L-9
20-80
L-9
20-81
L-9
20-82
L-10
21-83
L-10
21-84
L-10
21-85
L-10
21-86
L-11
22-87
L-11
22-88
L-11
22-89
L-11
22-90
L-12
23-91
L-12
23-92
L-12
23-93
L-12
23-94
L-13
24-95
L-13
24-96
L-13
24-97
L-13
24-98
L-14
25-99
L-14
25-100
L-14
25-101
L-14
25-102
L-15
26-103
L-15
26-104
L-15
26-105
L-15
26-106
L-15
26-107
L-15
26-108
L-16
27-109
L-16
27-110
L-16
27-111
L-16
27-112
L-17
28-113
L-17
28-114
L-17
28-115
L-17
28-116
L-17
28-117
L-17
28-118
L-18
29-119
L-18
29-120
L-18
29-121
L-18
29-122
L-19
30-123
L-19
30-124
L-19
30-125
L-19
30-126
L-19
30-127
L-19
30-128
L-20
31-129
L-20
31-130
L-20
31-131
L-20
31-132
L-21
32-133
L-21
32-134
L-22
33-135
L-22
33-136
L-22
33-137
L-22
33-138
L-23
34-139
L-23
34-140
L-24
35-141
L-24
35-142
L-24
35-143
L-24
35-144
L-25
36-145
L-25
36-146
L-25
36-147
L-25
36-148
L-26
37-149
L-26
37-150
K-10
38-151
K-10
38-152
K-20
39-153
K-20
39-154
K-20
39-155
K-20
39-156
K-30
40-157
K-30
40-158
K-30
40-159
K-30
40-160
K-40
41-161
K-40
41-162
K-40
41-163
K-40
41-164
K-40
41-165
K-40
41-166
K-50
42-167
K-50
42-168
K-50
42-169
K-50
42-170
FNWA-1
43-171
FNWA-1
43-172
FNWA-1
43-173
FNWA-1
43-174
FNWA-1
43-175
FNWA-1
43-176
FNWA-2
44-177
FNWA-2
44-178
FNWA-2
44-179
FNWA-2
44-180
FNWA-2
44-181
FNWA-2
44-182
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
City
Town #1
Town #5
Town #5
Address
(Abercrombie Prop. Inc.)
945 48th Place

(LIVE OAK)
2872 Town #5 Way

(Hutchinson)
2902 Town #5 Way

(Sweet)
Display
Type
B2B - 1 Tri-vision
B2B - Stack
B2B - Stack
Structure
Type
Rates per Target

Face
Location
Monopole Steel
Client
Omni-Doubletree (Bonus)
Town #1 73 LLC
Griffin (Rotary)
Liberty Bank
Monopole Steel
Celebrate Publishing
Lindsey
Woodhouse Spa
1,000
1,800
1,000
2,000
Monopole Steel
Hutchinson Realty
MO Southern Univ.
Trailhead Mktg.
1,000
800
1,700
600
800
1,000
3,800
900
Town #2
13080 N. Hwy. 71
(Kozy Heat)
B2B - Stack
Monopole Steel
Town #2
3706 N Hwy 71
(Bait Shop)
B2B - Stack
Monopole Steel
Town #1
4915 South Thompson

(Lewis and Clark)
B2B Tri-vision
Monopole Steel
Town #1
4774 Elm Springs Rd.

(Hall Farm)
B2B - 1 Tri-vision
Monopole Steel
Town #1
651 Rio Bravo Drive

(Dixie)
B2B Tri-vision
Monopole Steel
Town #2

(Hwy 12 and Hwy 112)
B2B - Stack
Monopole Steel
Town #1
7206 West Sunset

(C-store @ Jones Rd.)
B2B Tri-vision
Monopole Steel
Town #2
Town #1
Town #1
Town #1
Town #1
Town #1
3290 SW 14th Street

(Wrona)
B2B - Stack
4298 Wagon Wheel Rd.

(South)
4002 Wagon Wheel Rd.
(North)
B2B Bulletin
Monopole Steel
B2B - 1 Tri-vision
Monopole Steel
4398 Treadco Drive

(Wingfoot)
3268 48th Sreet
(Lane Property)
(One mile south exactly of Hwy412)
B2B Bulletin
Monopole Steel
B2B - 1 Tri-vision
Monopole Steel
B2B - 1 Tri-vision
Monopole Steel
5075 Dearing Road

(Valley Harvest Ministries)
(Most Southern board in NWA)
Elm Springs & 46th
B2B Bulletin
Monopole Steel
Sunset/ I540 Intersection

Town #1, AR
I-540 @ 48th Street
Benton Co.
B2B - Stack
Monopole Steel
B2B - Stack
Monopole Steel
Wagon Wheel/ I540

Benton Co.
B2B - Stack
Monopole Steel
Town #1
Sunset Station- Hwy 412
Town #9
5000 U.S. Hwy 412 East
Town #1
Town #1
BV Comm. Church
850
2,350
2,450
Kaufman & Assoc. / ERA
Ozark Properties
No Cut Grass
Cox
MyFurnitureMyWay
Crye-Leike
Farris Insurance
Lewis and Clark
850
800
800
1,275
1,250
1,000
1,200
700
Advanced Carpet
Town #2 Auto Group
Best Buy Here Pay
York Construction
C3 Carpetsmart
Heartland Honda
TH Hospitality
2,000
1,500
1,500
2,000
1,250
1,387
1,250
Billups Worldwide
1,000
State Farm Insurance

Omni-Doubletree
Arbors @ Deer Crossing
Villages Cross Creek
850
633
850
750
First Sec. Bank
650
Washington Regional
Bill Eddy (Bonus)
800
5,425
7,000
4,887
3,083
1,450
Cameron Smith (Trade)
Town #1
Town #3
750
750
Monopole Steel
Town #1
Town #1
Humana
JVD / Direct Buy
Crye-Leike
B2B - Stack
Monopole Steel
B2B - Stack
Monopole Steel
2201 S. Thompson
Town #1
B2B Tri-vision
Monopole Steel
1120 Mathias Dr.

Town #1
B2B Tri-vision
Monopole Steel
Taco Bell (Williams / Craw)

NW Health (QHG)
Williams Tractor
Waterford Estates - Free
2,500
3,000
3,000
NWA Motorcycles
Laser Skin
Landers McLarty
Cox
Marley Development
Bill Eddy
Cherokee Casino
Washington Regional
Sizzler / WaterTower
ANB Bancshares
ANB Bancshares
Glenstone Condos
Petra Allied Health
2,500
3,000
2,500
1,445
2,000
2,000
3,500
3,000
1,500
1,500
1,500
1,000
750
5,500
5,500
5,500
8,945
7,500
1,750
680
Bressler (Cox)
Applebee's
LaQuinta
JVD / Direct Buy
JVD / Direct Buy
680
1,250
1,250
1,375
1,375
Starbucks
Liberty Bank
Griffin Realtors
3,050
3,000
650
5,250
6,050
Marci Chaves
MyFurnitureMyWay
550
750
Dill Hospitality
Allied Plumbing
Bressler (Cox)
Omni-Doubletree
1st Security
Brighthouse Mktg.
Coldwell Banker
Cadbury Schweppes
Brookhaven Apts.
66 Federal Credit
650
750
723
634
650
750
750
750
750
750
Cox
680
1,950
2,757
4,400
680
Months
Expiration
Remaining
10/31/08
4.1
11/30/09
17.3
03/31/08
02/28/08
05/31/08
01/31/08
08/31/08
2.1
Free
12/31/07
04/07/08
04/30/08
06/30/08
01/31/08
02/29/08
11/30/07
07/31/10
25.4
05/31/09
11.2
12/31/07
07/31/08
1.0
06/30/08
10/31/07
07/31/10
25.4
02/28/08
05/31/08
05/31/08
02/28/08
12/15/08
5.6
12/31/07
12/31/11
42.6
03/31/08
05/31/08
10/31/08
4.1
08/31/08
2.1
11/30/08
5.1
10/31/08
4.1
09/30/07
09/30/08
3.1
01/31/08
09/30/08
3.1
10/31/07
10/31/08
4.1
02/28/08
07/31/08
1.0
05/31/08
12/31/07
01/31/08
09/30/08
3.1
08/31/08
2.1
09/30/07
09/30/08
3.1
11/30/09
17.3
11/30/09
17.3
10/31/08
4.1
09/30/08
3.1
12/31/07
04/30/09
10.1
04/30/09
10.1
06/30/08
06/30/08
05/31/08
02/28/08
03/31/08
02/28/08
07/31/08
1.0
11/30/09
17.3
10/31/08
4.1
12/31/07
10/31/08
4.1
10/31/08
4.1
02/28/08
05/31/08
12/31/07
12/31/07
04/30/08
12/31/07
-
Rate
1,000
800
800
1,250
1,250
1,250
1,800
1,000
1,000
800
800
1,000
1,000
800
800
1,000
1,000
800
800
1,000
1,000
800
800
1,100
1,100
1,100
1,100
1,100
1,100
2,000
1,250
1,250
1,250
1,250
1,250
1,250
1,250
1,250
1,250
800
800
800
800
800
800
800
800
800
800
700
700
600
600
2,000
2,200
1,500
1,500
1,500
2,200
2,000
2,200
1,500
1,500
1,500
2,500
2,500
1,500
1,500
1,500
1,000
750
850
850
1,250
1,250
1,375
1,375
1,800
1,800
3,000
3,000
800
800
800
800
800
800
650
750
750
750
800
800
800
800
800
800
700
700
700
700
700
700
Incr. /
(Decr.)
0.0%
33.3%
0.0%
25.0%
0.0%
25.0%
0.0%
0.0%
0.0%
0.0%
(20.0%)
25.0%
0.0%
(11.1%)
0.0%
33.3%
33.3%
0.0%
(5.9%)
0.0%
17.6%
0.0%
0.0%
(13.7%)
(12.0%)
10.0%
(8.3%)
57.1%
0.0%
0.0%
(16.7%)
(16.7%)
(37.5%)
0.0%
(9.9%)
0.0%
0.0%
25.0%
0.0%
(5.9%)
26.4%
(5.9%)
6.7%
0.0%
23.1%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
(20.0%)
(26.7%)
(50.0%)
0.0%
0.0%
(12.0%)
(33.3%)
(12.0%)
3.8%
(25.0%)
(25.0%)
(28.6%)
(16.7%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
25.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
(1.6%)
0.0%
23.1%
0.0%
0.0%
45.5%
6.7%
0.0%
0.0%
0.0%
3.7%
18.3%
23.1%
6.7%
6.7%
6.7%
6.7%
6.7%
0.0%
0.0%
2.9%
0.0%
0.0%
0.0%
Rate by
Location
Electricity
Monthly
Annual
Start
5,550
60
3,600
60
3,600
60
500
60
3,600
Site Lease
Yrs. Rem.
Lease Term
Lease Comments
Perm. Easement
09/01/05
37.1
40
Trade for Display
6,000
08/01/05
37.1
40
325
3,900
09/01/05
37.1
40
60
375
4,500
09/01/05
37.1
40
6,600
60
09/01/05
37.1
40 Disc Ad Space?
5,750
60
844
01/01/06
37.5
40
7,500
60
Perm. Easement
3,200
60
Perm. Easement
4,800
60
Perm. Easement
2,600
60
300
4,200
60
Perm. Easement
6,700
60
Perm. Easement
4,200
60
500
7,000
60
Perm. Easement
7,000
60
Perm. Easement
1,750
60
1,700
30
400
5,250
60
9,600
60
606
4,800
80
2,900
125
350
4,200
07/01/06
38.0
40
4,800
35
450
5,400
06/01/02
13.9
20
4,200
50
690
8,280
06/01/02
13.9
20
3,600
21,000
3,600
6,000
05/01/06
07/01/06
37.8
38.0
4,800
40
40
Perm. Easement
02/01/05
36.6
18,150
25% of Revenue
40
Perm. Easement
02/01/05
Perm. Easement
Perm. Easement
25% of Revenue
Loc.
45
45
45
45
45
45
46
46
46
46
46
46
47
47
48
48
49
49
50
50
51
51
51
51
51
51
52
52
53
53
54
54
54
54
55
55
55
55
56
56
56
56
57
57
57
57
58
58
58
58
59
59
60
60
60
60
61
61
61
61
62
62
62
62
63
63
63
63
64
64
64
64
65
65
65
65
65
65
66
66
66
66
66
66
67
67
67
67
67
67
Identification
Structure
Face
FNWA-3
45-183
FNWA-3
45-184
FNWA-3
45-185
FNWA-3
45-186
FNWA-3
45-187
FNWA-3
45-188
FNWA-4
46-189
FNWA-4
46-190
FNWA-4
46-191
FNWA-4
46-192
FNWA-4
46-193
FNWA-4
46-194
FNWA-5
47-195
FNWA-5
47-196
FNWA-6
48-197
FNWA-6
48-198
FNWA-7
49-199
FNWA-7
49-200
FNWA-8
50-201
FNWA-8
50-202
FNWA-9
51-203
FNWA-9
51-204
FNWA-9
51-205
FNWA-9
51-206
FNWA-9
51-207
FNWA-9
51-208
FNWA-10
52-209
FNWA-10
52-210
FNWA-11
53-211
FNWA-11
53-212
FNWA-12
54-213
FNWA-12
54-214
FNWA-12
54-215
FNWA-12
54-216
FNWA-13
55-217
FNWA-13
55-218
FNWA-13
55-219
FNWA-13
55-220
FNWA-14
56-221
FNWA-14
56-222
FNWA-14
56-223
FNWA-14
56-224
FOA-1
57-225
FOA-1
57-226
FOA-1
57-227
FOA-1
57-228
FOA-2
58-229
FOA-2
58-230
FOA-2
58-231
FOA-2
58-232
FOA-3
59-233
FOA-3
59-234
FOA-4
60-235
FOA-4
60-236
FOA-4
60-237
FOA-4
60-238
FOA-5
61-239
FOA-5
61-240
FOA-5
61-241
FOA-5
61-242
FNWA-15
62-243
FNWA-15
62-244
FNWA-15
62-245
FNWA-15
62-246
FNWA-16
63-247
FNWA-16
63-248
FNWA-16
63-249
FNWA-16
63-250
FNWA-17
64-251
FNWA-17
64-252
FNWA-17
64-253
FNWA-17
64-254
FNWA-18
65-255
FNWA-18
65-256
FNWA-18
65-257
FNWA-18
65-258
FNWA-18
65-259
FNWA-18
65-260
FNWA-19
66-261
FNWA-19
66-262
FNWA-19
66-263
FNWA-19
66-264
FNWA-19
66-265
FNWA-19
66-266
FNWA-20
66-267
FNWA-20
66-268
FNWA-20
66-269
FNWA-20
66-270
FNWA-20
66-271
FNWA-20
66-272
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
City
Town #1
Address
965 East Robinson
Town #1
Town #1
1253 East Robinson

Town #1
Town #6
Hwy 412 Town #6

#2 East
Hwy 412 Town #6
#1 West
Hwy 412
Town #9
Missouri Line
Town #12, MO
808 S. Bloomington
Town #3
Town #6
Town #9
Town #12
Town #3
Town #6
Display
Type
B2B Tri-vision
Structure
Type
Monopole Steel
B2B Tri-vision
Monopole Steel
B2B Bulletin
Monopole Steel
Monopole Steel
B2B Bulletin
Monopole Steel
B2B Tri-vision
Monopole Steel
Monopole Steel
Monopole Steel
B2B - Stack
Monopole Steel
I-540 @
1039 Puppy Creek Rd. (South)
MM77.5
B2B - Stack
I-540 @
1039 Puppy Creek Rd. (North)
MM77.5
B2B - Stack
Town #2
301 N. Water Tower Rd.

I-540
B2B - Stack
Monopole Steel
Town #2
190 N. Water Tower Rd

I-540
B2B - Stack
Monopole Steel
Town #3
Town #7
Town #7
Town #10
Mile Marker 236.2

I-40
Mile Marker 236.1
I-40
Mile Marker 272

I-40
Structures
25
16
4
3
4
3
4
2
2
2
Butler / Till Media

Cavenders
900
850
1,000
Liberty Bank
Landers McLarty
Elk River Computers
Crye-Leike
Reiss Painting
750
600
Long John Silvers

Elk River Computers
800
600
Monopole Steel
American National
1,500
2,000
Monopole Steel
Omni-Doubletree
Crye-Leike (Bonus)
Local TV Ark.
Posterscope / Outback
Town #1 73 LLC
Omni Hospitality Mgmt.
Starbucks
2,500
2,000
2,250
2,050
Oak Tree Development
1,000
NWA Motorcycles
Stribling Packaging
2,500
2,000
4 Pole Steel
B2B - Stack
6 Pole Wood
B2B - Stack
Monopole Steel
Town #4
I-540 @
Town #4, AR
B2B - Stack
Monopole Steel
Town #4
I-540 @
Town #4, AR
B2B - Stack
Monopole Steel
Town #4
I-540 @
Town #4, AR
B2B - Stack
Monopole Steel
Town #1
I-540
B2B Tri-vision
Monopole Steel
Town #1
I-540
B2B Tri-vision
Monopole Steel
Town #1
I-540
B2B Tri-vision
Monopole Steel
% of Rev.
43.5%
28.7%
9.1%
6.1%
4.3%
1.5%
1.4%
1.3%
1.3%
1.2%
2,300
2,475
1,400
4,000
4,000
1,500
1,500
1,000
Single - Stack
Proj. Revenue
1,792,200
1,184,400
374,400
252,000
177,600
60,000
57,000
55,200
54,000
50,400
1,000
1,700
600
500
625
Crye-Leike
Ozark Realty
2,500
4,000
3,500
7,000
5,300
5,350
Petro / Outdoor Nation

Super 8 / Best Value
Love's
Love's
450
400
750
1,100
Luxury Inn
McDonald's
350
400
1,500
RAC / Memphis KOA

Petro / Outdoor Nation
% of Total
37.3%
23.9%
6.0%
4.5%
6.0%
4.5%
6.0%
3.0%
3.0%
3.0%
1,750
775
NW Health
Buick Pontiac GMC of Town #2
Town #2 Auto Group
Woodhouse Spa
Revenue by City - (R. Blue projected revenue @ 100% occupancy):

Town #1
Town #2
Town #3
Town #4
Town #5
Town #6
Town #7
Town #8
Town #9
Town #10
680
Buntin Group
B2B Bulletin
B2B Bulletin
Town #3
680
Cox
775
B2B Bulletin
Town #2
Rates per Target

Face
Location
750
3,450
650
750
500
800
B2B Bulletin
Hwy 412 @
Chamber Springs
I-540 @
Oaklawn Dr.
I-540 @
3800 NE A St.
Town #1
Client
Brookhaven Apts.
1st Security
NPC Pizza Hut
Crye-Leike
Legacy (Cooper Creat.)
550
550
2,000
2,000
1,500
1,500
2,000
2,000
1,500
1,500
2,000
2,000
1,500
1,500
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
7,000
7,000
7,000
12,000
12,000
12,000
Months
Expiration
Remaining
12/31/07
10/31/08
4.1
01/31/08
06/30/08
04/30/08
12/31/07
07/31/08
1.0
10/31/08
4.1
03/31/10
21.3
02/28/08
08/31/08
2.1
07/31/08
1.0
06/30/08
03/31/08
06/30/08
05/31/08
12/31/09
18.3
11/30/09
17.3
10/31/07
06/30/08
06/30/08
08/31/08
2.1
01/15/09
6.6
10/31/08
4.1
03/31/08
09/30/09
15.2
11/30/09
17.3
06/30/10
24.3
06/15/08
04/30/08
12/31/07
06/30/08
06/30/09
12.2
02/28/08
09/30/10
27.4
09/30/10
27.4
02/28/09
8.1
10/31/07
07/31/09
13.2
10/31/08
4.1
-
Rate
750
750
750
750
750
750
750
750
750
750
750
750
900
900
900
900
800
800
1,700
600
750
750
750
750
750
750
800
600
2,200
2,500
1,500
1,500
1,000
1,000
1,800
1,800
2,000
2,000
2,500
2,500
2,500
2,000
2,250
2,200
1,500
1,500
2,200
2,200
1,500
1,500
450
400
375
375
350
350
400
400
550
550
2,000
2,000
1,500
1,500
2,000
2,000
1,500
1,500
2,000
2,000
1,500
1,500
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
Incr. /
(Decr.)
0.0%
15.4%
0.0%
50.0%
(6.3%)
0.0%
0.0%
0.0%
0.0%
10.3%
0.0%
0.0%
0.0%
5.9%
0.0%
16.1%
0.0%
(20.0%)
0.0%
0.0%
50.0%
20.0%
0.0%
0.0%
25.0%
0.0%
0.0%
0.0%
0.0%
(37.5%)
0.0%
0.0%
0.0%
0.0%
20.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
7.3%
0.0%
50.0%
0.0%
(12.0%)
(25.0%)
0.0%
0.0%
0.0%
(50.0%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Rate by
Location
Electricity
4,500
35
Monthly
250
Annual
3,000
Start
06/01/02
Site Lease
Yrs. Rem.
23.9
Lease Term
Lease Comments
30
4,500
35
250
3,000
06/01/02
23.9
30
1,800
75
400
4,800
06/01/02
23.9
30
1,800
75
400
4,800
06/01/02
23.9
30
1,600
60
300
3,600
12/01/01
23.4
30
2,300
100
192
2,304
01/01/02
3.5
10
4,500
35
200
2,400
06/01/02
33.9
40
1,400
75
250
3,000
05/01/03
34.8
40
4,700
50
700
8,400
05/01/07
38.8
5,000
125
Perm. Easement
7,600
100
Perm. Easement
9,500
100
Perm. Easement
7,450
90
333
3,996
07/01/06
38.0
40
7/1/2046
8,250
90
333
3,996
07/01/06
38.0
40
7/1/2046
40 % rev or $700
850
100
67
804
10/01/06
28.2
30
10/1/2036
1,450
100
71
852
06/01/06
17.9
20
6/1/2026
1,900
100
7,000
75
667
8,004
02/01/08
Exp. in 2107
7,000
75
667
8,004
02/01/08
Exp. in 2107
7,000
75
667
8,004
02/01/08
Exp. in 2107
12,000
75
Perm. Easement
12,000
75
Perm. Easement
12,000
75
Perm. Easement
Perm. Easement
Identification
Loc. Structure
Face
Town #11
Town #12
Total
1
1
1.5%
1.5%
Display
Type
36,000
27,600
Structure
Type
0.9%
0.7%
67
100.0%
4,120,800
100.0%
Status
City
Address
Client
Rates per Target

Face
Location
Expiration
Months
Remaining
Rate
Incr. /
(Decr.)
Rate by
Location
Electricity
Monthly
Annual
Start
Site Lease
Yrs. Rem.
Lease Term
Lease Comments
Target Media Revenue Projection Detail
Occupancy
Year 1
Year 2
Year 3
Year 4
66%
66%
66%
66%
Rate Growth
Year 1
Year 2
Year 3
Year 4
Year 5 & Beyond
N/A
5%
5%
5%
5%
Identification
Location Structure Face
1
FM-1
1-1
1
FM-1
1-2
1
FM-1
1-3
1
FM-1
1-4
2
FM-2
2-5
2
FM-2
2-6
2
FM-2
2-7
2
FM-2
2-8
2
FM-2
2-9
2
FM-2
2-10
3
FM-3
3-11
3
FM-3
3-12
3
FM-3
3-13
3
FM-3
3-14
4
FM-4
4-15
4
FM-4
4-16
4
FM-4
4-17
4
FM-4
4-18
5
FM-5
5-19
5
FM-5
5-20
5
FM-5
5-21
5
FM-5
5-22
6
FM-6
6-23
6
FM-6
6-24
6
FM-6
6-25
6
FM-6
6-26
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Year 1
1
2
3
4
5
6
7
8
9
6/30/2008 07/31/08 08/31/08 09/30/08 10/31/08
11/30/08 12/31/08 01/31/09 02/28/09
500 $
500 $
493 $
493 $
493 $
493 $
493 $
493 $
493
493
493
493
493
493
493
493
493
493
493
493
493
493
493
493
493
493
493
730
730
493
493
493
493
493
493
493
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
1,183
1,183
1,183
1,183
1,183
1,183
1,183
1,183
1,183
821
821
821
821
821
821
821
821
821
821
821
821
821
821
821
821
821
821
821
821
821
821
821
821
821
821
821
3,942
3,942
3,942
3,942
3,942
3,942
3,942
3,942
3,942
3,942
3,942
3,942
3,942
3,942
3,942
3,942
3,942
3,942
5,000
5,000
5,000
5,000
5,000
5,000
3,942
3,942
3,942
3,942
3,942
3,942
3,942
3,942
3,942
3,942
3,942
3,942
1,183
1,183
1,183
1,183
1,183
1,183
1,183
1,183
1,183
1,183
1,183
1,183
1,183
1,183
1,183
1,183
1,183
1,183
1,183
1,183
1,183
1,183
1,183
1,183
1,183
1,183
1,183
2,000
1,183
1,183
1,183
1,183
1,183
1,183
1,183
1,183
1,643
1,643
1,643
1,643
1,643
1,643
1,643
1,643
1,643
2,500
2,500
2,500
2,500
2,500
2,500
1,643
1,643
1,643
2,000
2,000
2,000
2,000
2,000
2,000
1,643
1,643
1,643
1,643
1,643
1,643
1,643
1,643
1,643
1,643
1,643
1,643
Identification
7
FM-7
7-27
7
FM-7
7-28
7
FM-7
7-29
7
FM-7
7-30
8
FM-8
8-31
8
FM-8
8-32
9
FM-9
9-33
9
FM-9
9-34
9
FM-9
9-35
9
FM-9
9-36
10
FM-10
10-37
10
FM-10
10-38
10
FM-10
10-39
10
FM-10
10-40
11
FM-CAV1 11-41
11
FM-CAV1 11-42
11
FM-CAV1 11-43
11
FM-CAV1 11-44
11
FM-CAV1 11-45
11
FM-CAV1 11-46
12
L-1
12-47
12
L-1
12-48
12
L-1
12-49
12
L-1
12-50
13
L-2
13-51
13
L-2
13-52
13
L-2
13-53
13
L-2
13-54
14
L-3
14-55
14
L-3
14-56
14
L-3
14-57
14
L-3
14-58
15
L-4
15-59
15
L-4
15-60
15
L-4
15-61
15
L-4
15-62
16
L-5
16-63
16
L-5
16-64
16
L-5
16-65
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
1
6/30/2008
1,643
1,643
1,643
1,643
279
279
263
263
263
263
738
775
263
263
821
821
821
821
1,250
821
493
493
493
800
493
493
493
493
329
329
329
329
329
329
329
329
427
427
427
2
07/31/08
1,643
1,643
1,643
1,643
279
279
263
263
263
263
738
775
263
263
821
821
821
821
1,250
821
493
493
493
800
493
493
493
493
329
329
329
329
329
329
329
329
427
427
427
3
08/31/08
1,643
1,643
1,643
1,643
279
279
263
263
263
263
738
775
263
263
821
821
821
821
1,250
821
493
493
493
800
493
493
493
493
329
329
329
329
329
329
329
329
427
427
427
4
09/30/08
1,643
1,643
1,643
1,643
279
279
263
263
263
263
738
775
263
263
821
821
821
821
1,250
821
493
493
493
800
493
493
493
493
329
329
329
329
329
329
329
329
427
427
427
5
10/31/08
1,643
1,643
1,643
1,643
279
279
263
263
263
263
738
775
263
263
821
821
821
821
1,250
821
493
493
493
493
493
493
493
493
329
329
329
329
329
329
329
329
427
427
427
Year 1
6
11/30/08
1,643
1,643
1,643
1,643
279
279
263
263
263
263
738
775
263
263
821
821
821
821
1,250
821
493
493
493
493
493
493
493
493
329
329
329
329
329
329
329
329
427
427
427
7
12/31/08
1,643
1,643
1,643
1,643
279
279
263
263
263
263
738
493
263
263
821
821
821
821
1,250
821
493
493
493
493
493
493
493
493
329
329
329
329
329
329
329
329
427
427
427
8
01/31/09
1,643
1,643
1,643
1,643
279
279
263
263
263
263
738
493
263
263
821
821
821
821
1,250
821
493
493
493
493
493
493
493
493
329
329
329
329
329
329
329
329
427
427
427
9
02/28/09
1,643
1,643
1,643
1,643
279
279
263
263
263
263
738
493
263
263
821
821
821
821
1,250
821
493
493
493
493
493
493
493
493
329
329
329
329
329
329
329
329
427
427
427
Identification
16
L-5
16-66
17
L-6
17-67
17
L-6
17-68
17
L-6
17-69
17
L-6
17-70
18
L-7
18-71
18
L-7
18-72
18
L-7
18-73
18
L-7
18-74
19
L-8
19-75
19
L-8
19-76
19
L-8
19-77
19
L-8
19-78
20
L-9
20-79
20
L-9
20-80
20
L-9
20-81
20
L-9
20-82
21
L-10
21-83
21
L-10
21-84
21
L-10
21-85
21
L-10
21-86
22
L-11
22-87
22
L-11
22-88
22
L-11
22-89
22
L-11
22-90
23
L-12
23-91
23
L-12
23-92
23
L-12
23-93
23
L-12
23-94
24
L-13
24-95
24
L-13
24-96
24
L-13
24-97
24
L-13
24-98
25
L-14
25-99
25
L-14
25-100
25
L-14
25-101
25
L-14
25-102
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
1
6/30/2008
427
493
493
493
1,150
526
633
394
394
723
850
591
591
1,500
600
526
821
821
821
1,183
1,000
657
526
526
657
657
526
526
657
657
526
526
657
657
800
800
2
07/31/08
427
493
493
493
1,150
526
633
394
394
723
850
591
591
657
600
526
821
821
821
1,183
1,000
657
526
526
657
657
526
526
657
657
526
526
657
657
800
800
3
08/31/08
427
493
493
493
1,150
526
633
394
394
723
850
591
591
657
600
526
821
821
821
1,183
657
657
526
526
657
657
526
526
657
657
526
526
657
657
800
800
4
09/30/08
427
493
493
493
1,150
526
633
394
394
723
850
591
591
657
600
526
821
821
821
1,183
657
657
526
526
657
657
526
526
657
657
526
526
657
657
800
800
5
10/31/08
427
493
493
493
1,150
526
526
394
394
723
850
591
591
657
657
600
526
821
821
821
1,183
657
657
526
526
657
657
526
526
657
657
526
526
657
657
800
800
Year 1
6
11/30/08
427
493
493
493
1,150
526
526
394
394
723
850
591
591
657
657
600
526
821
821
821
1,183
657
657
526
526
657
657
526
526
657
657
526
526
657
657
800
800
7
12/31/08
427
493
493
493
1,150
526
526
394
394
723
850
591
591
657
657
600
526
821
821
821
1,183
657
657
526
526
657
657
526
526
657
657
526
526
657
657
800
800
8
01/31/09
427
493
493
493
1,150
526
526
394
394
723
850
591
591
657
657
600
526
821
821
821
1,183
657
657
526
526
657
657
526
526
657
657
526
526
657
657
800
800
9
02/28/09
427
493
493
493
1,150
526
526
394
394
723
850
591
591
657
657
600
526
821
821
821
1,183
657
657
526
526
657
657
526
526
657
657
526
526
657
657
800
800
Identification
26
L-15
26-103
26
L-15
26-104
26
L-15
26-105
26
L-15
26-106
26
L-15
26-107
26
L-15
26-108
27
L-16
27-109
27
L-16
27-110
27
L-16
27-111
27
L-16
27-112
28
L-17
28-113
28
L-17
28-114
28
L-17
28-115
28
L-17
28-116
28
L-17
28-117
28
L-17
28-118
29
L-18
29-119
29
L-18
29-120
29
L-18
29-121
29
L-18
29-122
30
L-19
30-123
30
L-19
30-124
30
L-19
30-125
30
L-19
30-126
30
L-19
30-127
30
L-19
30-128
31
L-20
31-129
31
L-20
31-130
31
L-20
31-131
31
L-20
31-132
32
L-21
32-133
32
L-21
32-134
33
L-22
33-135
33
L-22
33-136
33
L-22
33-137
33
L-22
33-138
34
L-23
34-139
34
L-23
34-140
35
L-24
35-141
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
1
6/30/2008
723
1,250
723
723
700
723
1,314
821
821
821
1,250
821
1,250
821
821
821
526
633
850
750
526
650
526
526
526
460
460
394
394
2,500
1,445
3,000
986
986
1,445
3,000
1,445
986
2
07/31/08
723
723
723
723
700
723
1,314
821
821
821
1,250
821
1,250
821
821
821
526
633
850
750
526
650
526
526
526
460
460
394
394
2,500
1,445
3,000
986
986
1,445
1,314
1,445
986
3
08/31/08
723
723
723
723
700
723
1,314
821
821
821
1,250
821
1,250
821
821
821
526
633
526
750
526
650
526
526
526
460
460
394
394
2,500
1,445
3,000
986
986
1,445
1,314
1,445
986
4
09/30/08
723
723
723
723
700
723
1,314
821
821
821
1,250
821
1,250
821
821
821
526
633
526
750
526
650
526
526
526
526
460
460
394
394
1,314
1,445
3,000
986
986
1,445
1,314
1,445
986
5
10/31/08
723
723
723
723
700
723
1,314
821
821
821
1,250
821
1,250
821
821
821
526
526
526
750
526
526
526
526
526
526
460
460
394
394
1,314
1,445
986
986
986
1,445
1,314
1,445
986
Year 1
6
11/30/08
723
723
723
723
700
723
1,314
821
821
821
821
821
1,250
821
821
821
526
526
526
526
526
526
526
526
526
526
460
460
394
394
1,314
1,445
986
986
986
1,445
1,314
1,445
986
7
12/31/08
723
723
723
723
700
723
1,314
821
821
821
821
821
1,250
821
821
821
526
526
526
526
526
526
526
526
526
526
460
460
394
394
1,314
1,445
986
986
986
1,445
1,314
1,445
986
8
01/31/09
723
723
723
723
700
723
1,314
821
821
821
821
821
1,250
821
821
821
526
526
526
526
526
526
526
526
526
526
460
460
394
394
1,314
1,445
986
986
986
1,445
1,314
1,445
986
9
02/28/09
723
723
723
723
700
723
1,314
821
821
821
821
821
1,250
821
821
821
526
526
526
526
526
526
526
526
526
526
460
460
394
394
1,314
1,445
986
986
986
1,445
1,314
1,445
986
Identification
35
L-24
35-142
35
L-24
35-143
35
L-24
35-144
36
L-25
36-145
36
L-25
36-146
36
L-25
36-147
36
L-25
36-148
37
L-26
37-149
37
L-26
37-150
38
K-10
38-151
38
K-10
38-152
39
K-20
39-153
39
K-20
39-154
39
K-20
39-155
39
K-20
39-156
40
K-30
40-157
40
K-30
40-158
40
K-30
40-159
40
K-30
40-160
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
1
6/30/2008
986
2,000
3,500
1,643
1,500
1,500
1,500
1,000
750
558
558
1,250
1,250
903
903
1,183
1,183
1,971
1,971
2
07/31/08
986
2,000
3,500
1,643
1,500
1,500
1,500
1,000
750
558
558
1,250
1,250
903
903
1,183
1,183
1,971
1,971
3
08/31/08
986
2,000
1,643
1,643
1,500
1,500
1,500
1,000
750
558
558
1,250
1,250
903
903
1,183
1,183
1,971
1,971
4
09/30/08
986
986
1,643
1,643
986
1,500
1,500
1,000
493
558
558
1,250
1,250
903
903
1,183
1,183
1,971
1,971
5
10/31/08
986
986
1,643
1,643
986
1,500
1,500
657
493
558
558
1,250
1,250
903
903
1,183
1,183
1,971
1,971
Year 1
6
11/30/08
986
986
1,643
1,643
986
1,500
1,500
657
493
558
558
1,250
1,250
903
903
1,183
1,183
1,971
1,971
7
12/31/08
986
986
1,643
1,643
986
1,500
1,500
657
493
558
558
1,250
1,250
903
903
1,183
1,183
1,971
1,971
8
01/31/09
986
986
1,643
1,643
986
1,500
1,500
657
493
558
558
1,250
1,250
903
903
1,183
1,183
1,971
1,971
9
02/28/09
986
986
1,643
1,643
986
1,500
1,500
657
493
558
558
1,250
1,250
903
903
1,183
1,183
1,971
1,971
Identification
41
K-40
41-161
41
K-40
41-162
41
K-40
41-163
41
K-40
41-164
41
K-40
41-165
41
K-40
41-166
42
K-50
42-167
42
K-50
42-168
42
K-50
42-169
42
K-50
42-170
43
FNWA-1 43-171
43
FNWA-1 43-172
43
FNWA-1 43-173
43
FNWA-1 43-174
43
FNWA-1 43-175
43
FNWA-1 43-176
44
FNWA-2 44-177
44
FNWA-2 44-178
44
FNWA-2 44-179
44
FNWA-2 44-180
44
FNWA-2 44-181
44
FNWA-2 44-182
45
FNWA-3 45-183
45
FNWA-3 45-184
45
FNWA-3 45-185
45
FNWA-3 45-186
45
FNWA-3 45-187
45
FNWA-3 45-188
46
FNWA-4 46-189
46
FNWA-4 46-190
46
FNWA-4 46-191
46
FNWA-4 46-192
46
FNWA-4 46-193
46
FNWA-4 46-194
47
FNWA-5 47-195
47
FNWA-5 47-196
48
FNWA-6 48-197
48
FNWA-6 48-198
49
FNWA-7 49-199
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
1
6/30/2008
526
526
526
526
750
526
650
750
493
634
650
526
526
526
526
526
460
460
460
460
460
460
493
650
493
493
493
493
493
493
493
493
493
493
900
850
591
775
526
2
07/31/08
526
526
526
526
526
526
650
750
493
634
650
526
526
526
526
526
460
460
460
460
460
460
493
650
493
493
493
493
493
493
493
493
493
493
591
850
591
775
526
3
08/31/08
526
526
526
526
526
526
650
750
493
634
650
526
526
526
526
526
460
460
460
460
460
460
493
650
493
493
493
493
493
493
493
493
493
493
591
850
591
775
526
4
09/30/08
526
526
526
526
526
526
650
750
493
634
650
526
526
526
526
526
460
460
460
460
460
460
493
650
493
493
493
493
493
493
493
493
493
493
591
850
591
775
526
5
10/31/08
526
526
526
526
526
526
650
493
493
493
526
526
526
526
526
526
460
460
460
460
460
460
493
493
493
493
493
493
493
493
493
493
493
493
591
591
591
775
526
Year 1
6
11/30/08
526
526
526
526
526
526
650
493
493
493
526
526
526
526
526
526
460
460
460
460
460
460
493
493
493
493
493
493
493
493
493
493
493
493
591
591
591
775
526
7
12/31/08
526
526
526
526
526
526
650
493
493
493
526
526
526
526
526
526
460
460
460
460
460
460
493
493
493
493
493
493
493
493
493
493
493
493
591
591
591
775
526
8
01/31/09
526
526
526
526
526
526
650
493
493
493
526
526
526
526
526
526
460
460
460
460
460
460
493
493
493
493
493
493
493
493
493
493
493
493
591
591
591
775
526
9
02/28/09
526
526
526
526
526
526
650
493
493
493
526
526
526
526
526
526
460
460
460
460
460
460
493
493
493
493
493
493
493
493
493
493
493
493
591
591
591
775
526
Identification
49
FNWA-7 49-200
50
FNWA-8 50-201
50
FNWA-8 50-202
51
FNWA-9 51-203
51
FNWA-9 51-204
51
FNWA-9 51-205
51
FNWA-9 51-206
51
FNWA-9 51-207
51
FNWA-9 51-208
52
FNWA-10 52-209
52
FNWA-10 52-210
53
FNWA-11 53-211
53
FNWA-11 53-212
54
FNWA-12 54-213
54
FNWA-12 54-214
54
FNWA-12 54-215
54
FNWA-12 54-216
55
FNWA-13 55-217
55
FNWA-13 55-218
55
FNWA-13 55-219
55
FNWA-13 55-220
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
1
6/30/2008
526
1,700
600
493
493
493
493
493
493
800
600
1,445
1,643
986
986
1,000
657
1,500
1,183
2,000
1,314
2
07/31/08
526
1,700
394
493
493
493
493
493
493
800
600
1,445
1,643
986
986
1,000
657
1,500
1,183
2,000
1,314
3
08/31/08
526
1,117
394
493
493
493
493
493
493
800
600
1,445
1,643
986
986
657
657
1,500
1,183
2,000
1,314
4
09/30/08
526
1,117
394
493
493
493
493
493
493
800
600
1,445
1,643
986
986
657
657
1,500
1,183
2,000
1,314
5
10/31/08
526
1,117
394
493
493
493
493
493
493
800
600
1,445
1,643
986
986
657
657
1,500
1,183
1,314
1,314
Year 1
6
11/30/08
526
1,117
394
493
493
493
493
493
493
800
600
1,445
1,643
986
986
657
657
1,500
1,183
1,314
1,314
7
12/31/08
526
1,117
394
493
493
493
493
493
493
800
600
1,445
1,643
986
986
657
657
1,183
1,183
1,314
1,314
8
01/31/09
526
1,117
394
493
493
493
493
493
493
800
600
1,445
1,643
986
986
657
657
1,183
1,183
1,314
1,314
9
02/28/09
526
1,117
394
493
493
493
493
493
493
800
600
1,445
1,643
986
986
657
657
1,183
1,183
1,314
1,314
Identification
56
FNWA-14 56-221
56
FNWA-14 56-222
56
FNWA-14 56-223
56
FNWA-14 56-224
57
FOA-1
57-225
57
FOA-1
57-226
57
FOA-1
57-227
57
FOA-1
57-228
58
FOA-2
58-229
58
FOA-2
58-230
58
FOA-2
58-231
58
FOA-2
58-232
59
FOA-3
59-233
59
FOA-3
59-234
60
FOA-4
60-235
60
FOA-4
60-236
60
FOA-4
60-237
60
FOA-4
60-238
61
FOA-5
61-239
61
FOA-5
61-240
61
FOA-5
61-241
61
FOA-5
61-242
62
FNWA-15 62-243
62
FNWA-15 62-244
62
FNWA-15 62-245
62
FNWA-15 62-246
63
FNWA-16 63-247
63
FNWA-16 63-248
63
FNWA-16 63-249
63
FNWA-16 63-250
64
FNWA-17 64-251
64
FNWA-17 64-252
64
FNWA-17 64-253
64
FNWA-17 64-254
65
FNWA-18 65-255
65
FNWA-18 65-256
65
FNWA-18 65-257
65
FNWA-18 65-258
65
FNWA-18 65-259
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
1
6/30/2008
1,643
1,643
2,500
2,000
2,250
1,445
986
986
1,445
1,445
986
986
450
263
750
230
350
263
263
550
550
1,314
1,314
986
986
1,314
1,314
986
986
1,314
1,314
986
986
1,314
1,314
1,314
1,314
1,314
2
07/31/08
1,643
1,643
2,500
2,000
2,250
1,445
986
986
1,445
1,445
986
986
450
263
750
230
350
263
263
550
550
1,314
1,314
986
986
1,314
1,314
986
986
1,314
1,314
986
986
1,314
1,314
1,314
1,314
1,314
3
08/31/08
1,643
1,643
2,500
2,000
2,250
1,445
986
986
1,445
1,445
986
986
450
263
750
230
350
263
263
550
550
1,314
1,314
986
986
1,314
1,314
986
986
1,314
1,314
986
986
1,314
1,314
1,314
1,314
1,314
4
09/30/08
1,643
1,643
2,500
2,000
2,250
1,445
986
986
1,445
1,445
986
986
450
263
750
230
350
263
263
550
550
1,314
1,314
986
986
1,314
1,314
986
986
1,314
1,314
986
986
1,314
1,314
1,314
1,314
1,314
5
10/31/08
1,643
1,643
2,500
2,000
2,250
1,445
986
986
1,445
1,445
986
986
450
263
750
230
350
263
263
550
361
1,314
1,314
986
986
1,314
1,314
986
986
1,314
1,314
986
986
1,314
1,314
1,314
1,314
1,314
Year 1
6
11/30/08
1,643
1,643
2,500
2,000
2,250
1,445
986
986
1,445
1,445
986
986
450
263
750
230
350
263
263
550
361
1,314
1,314
986
986
1,314
1,314
986
986
1,314
1,314
986
986
1,314
1,314
1,314
1,314
1,314
7
12/31/08
1,643
1,643
2,500
2,000
2,250
1,445
986
986
1,445
1,445
986
986
450
263
750
230
350
263
263
550
361
1,314
1,314
986
986
1,314
1,314
986
986
1,314
1,314
986
986
1,314
1,314
1,314
1,314
1,314
8
01/31/09
1,643
1,643
2,500
2,000
2,250
1,445
986
986
1,445
1,445
986
986
450
263
750
230
350
263
263
550
361
1,314
1,314
986
986
1,314
1,314
986
986
1,314
1,314
986
986
1,314
1,314
1,314
1,314
1,314
9
02/28/09
1,643
1,643
2,500
2,000
2,250
1,445
986
986
1,445
1,445
986
986
450
263
750
230
230
263
263
550
361
1,314
1,314
986
986
1,314
1,314
986
986
1,314
1,314
986
986
1,314
1,314
1,314
1,314
1,314
Identification
65
FNWA-18 65-260
66
FNWA-19 66-261
66
FNWA-19 66-262
66
FNWA-19 66-263
66
FNWA-19 66-264
66
FNWA-19 66-265
66
FNWA-19 66-266
67
FNWA-20 66-267
67
FNWA-20 66-268
67
FNWA-20 66-269
67
FNWA-20 66-270
67
FNWA-20 66-271
67
FNWA-20 66-272
1
6/30/2008
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
Status
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
$
2
07/31/08
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
3
08/31/08
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
4
09/30/08
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
5
10/31/08
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
Year 1
6
11/30/08
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
7
12/31/08
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
8
01/31/09
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
9
02/28/09
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
251,800 $ 247,187 $ 243,492 $ 241,045 $ 236,885 $ 236,232 $ 233,360 $ 233,360 $ 233,240

1
2
3
4
5
6
7
8
9
Occupancy
Year 1
Year 2
Year 3
Year 4
66%
66%
66%
66%
Rate Growth
Year 1
Year 2
Year 3
Year 4
N/A
5%
5%
5%
Year 1
Identification
1
FM-1
1-1
1
FM-1
1-2
1
FM-1
1-3
1
FM-1
1-4
2
FM-2
2-5
2
FM-2
2-6
2
FM-2
2-7
2
FM-2
2-8
2
FM-2
2-9
2
FM-2
2-10
3
FM-3
3-11
3
FM-3
3-12
3
FM-3
3-13
3
FM-3
3-14
4
FM-4
4-15
4
FM-4
4-16
4
FM-4
4-17
4
FM-4
4-18
5
FM-5
5-19
5
FM-5
5-20
5
FM-5
5-21
5
FM-5
5-22
6
FM-6
6-23
6
FM-6
6-24
6
FM-6
6-25
6
FM-6
6-26
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
10
11
12
03/31/09 04/30/09 05/31/09
$
493 $
493 $
493
493
493
493
493
493
493
493
493
493
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
526
1,183
1,183
1,183
821
821
821
821
821
821
821
821
821
3,942
3,942
3,942
3,942
3,942
3,942
3,942
3,942
3,942
3,942
3,942
3,942
1,183
1,183
1,183
1,183
1,183
1,183
1,183
1,183
1,183
1,183
1,183
1,183
1,643
1,643
1,643
1,643
1,643
1,643
1,643
1,643
1,643
1,643
1,643
1,643
Year 1
Identification
7
FM-7
7-27
7
FM-7
7-28
7
FM-7
7-29
7
FM-7
7-30
8
FM-8
8-31
8
FM-8
8-32
9
FM-9
9-33
9
FM-9
9-34
9
FM-9
9-35
9
FM-9
9-36
10
FM-10
10-37
10
FM-10
10-38
10
FM-10
10-39
10
FM-10
10-40
11
FM-CAV1 11-41
11
FM-CAV1 11-42
11
FM-CAV1 11-43
11
FM-CAV1 11-44
11
FM-CAV1 11-45
11
FM-CAV1 11-46
12
L-1
12-47
12
L-1
12-48
12
L-1
12-49
12
L-1
12-50
13
L-2
13-51
13
L-2
13-52
13
L-2
13-53
13
L-2
13-54
14
L-3
14-55
14
L-3
14-56
14
L-3
14-57
14
L-3
14-58
15
L-4
15-59
15
L-4
15-60
15
L-4
15-61
15
L-4
15-62
16
L-5
16-63
16
L-5
16-64
16
L-5
16-65
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
10
03/31/09
1,643
1,643
1,643
1,643
279
279
263
263
263
263
738
493
263
263
821
821
821
821
1,250
821
493
493
493
493
493
493
493
493
329
329
329
329
329
329
329
329
427
427
427
11
04/30/09
1,643
1,643
1,643
1,643
279
279
263
263
263
263
738
493
263
263
821
821
821
821
1,250
821
493
493
493
493
493
493
493
493
329
329
329
329
329
329
329
329
427
427
427
12
05/31/09
1,643
1,643
1,643
1,643
279
279
263
263
263
263
738
493
263
263
821
821
821
821
1,250
821
493
493
493
493
493
493
493
493
329
329
329
329
329
329
329
329
427
427
427
Year 1
Identification
16
L-5
16-66
17
L-6
17-67
17
L-6
17-68
17
L-6
17-69
17
L-6
17-70
18
L-7
18-71
18
L-7
18-72
18
L-7
18-73
18
L-7
18-74
19
L-8
19-75
19
L-8
19-76
19
L-8
19-77
19
L-8
19-78
20
L-9
20-79
20
L-9
20-80
20
L-9
20-81
20
L-9
20-82
21
L-10
21-83
21
L-10
21-84
21
L-10
21-85
21
L-10
21-86
22
L-11
22-87
22
L-11
22-88
22
L-11
22-89
22
L-11
22-90
23
L-12
23-91
23
L-12
23-92
23
L-12
23-93
23
L-12
23-94
24
L-13
24-95
24
L-13
24-96
24
L-13
24-97
24
L-13
24-98
25
L-14
25-99
25
L-14
25-100
25
L-14
25-101
25
L-14
25-102
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
10
03/31/09
427
493
493
493
1,150
526
526
394
394
723
850
591
591
657
657
600
526
821
821
821
1,183
657
657
526
526
657
657
526
526
657
657
526
526
657
657
800
800
11
04/30/09
427
493
493
493
1,150
526
526
394
394
723
723
591
591
657
657
600
526
821
821
821
1,183
657
657
526
526
657
657
526
526
657
657
526
526
657
657
800
800
12
05/31/09
427
493
493
493
1,150
526
526
394
394
723
723
591
591
657
657
600
526
821
821
821
1,183
657
657
526
526
657
657
526
526
657
657
526
526
657
657
800
526
Year 1
Identification
26
L-15
26-103
26
L-15
26-104
26
L-15
26-105
26
L-15
26-106
26
L-15
26-107
26
L-15
26-108
27
L-16
27-109
27
L-16
27-110
27
L-16
27-111
27
L-16
27-112
28
L-17
28-113
28
L-17
28-114
28
L-17
28-115
28
L-17
28-116
28
L-17
28-117
28
L-17
28-118
29
L-18
29-119
29
L-18
29-120
29
L-18
29-121
29
L-18
29-122
30
L-19
30-123
30
L-19
30-124
30
L-19
30-125
30
L-19
30-126
30
L-19
30-127
30
L-19
30-128
31
L-20
31-129
31
L-20
31-130
31
L-20
31-131
31
L-20
31-132
32
L-21
32-133
32
L-21
32-134
33
L-22
33-135
33
L-22
33-136
33
L-22
33-137
33
L-22
33-138
34
L-23
34-139
34
L-23
34-140
35
L-24
35-141
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
10
03/31/09
723
723
723
723
700
723
1,314
821
821
821
821
821
1,250
821
821
821
526
526
526
526
526
526
526
526
526
526
460
460
394
394
1,314
1,445
986
986
986
1,445
1,314
1,445
986
11
04/30/09
723
723
723
723
700
723
1,314
821
821
821
821
821
1,250
821
821
821
526
526
526
526
526
526
526
526
526
526
460
460
394
394
1,314
1,445
986
986
986
1,445
1,314
1,445
986
12
05/31/09
723
723
723
723
700
723
1,314
821
821
821
821
821
1,250
821
821
821
526
526
526
526
526
526
526
526
526
526
460
460
394
394
1,314
1,445
986
986
986
1,445
1,314
1,445
986
Year 1
Identification
35
L-24
35-142
35
L-24
35-143
35
L-24
35-144
36
L-25
36-145
36
L-25
36-146
36
L-25
36-147
36
L-25
36-148
37
L-26
37-149
37
L-26
37-150
38
K-10
38-151
38
K-10
38-152
39
K-20
39-153
39
K-20
39-154
39
K-20
39-155
39
K-20
39-156
40
K-30
40-157
40
K-30
40-158
40
K-30
40-159
40
K-30
40-160
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
10
03/31/09
986
986
1,643
1,643
986
1,500
1,500
657
493
558
558
1,250
1,250
903
903
1,183
1,183
1,971
1,971
11
04/30/09
986
986
1,643
1,643
986
1,500
1,500
657
493
558
558
821
821
903
903
1,183
1,183
1,971
1,971
12
05/31/09
986
986
1,643
1,643
986
1,500
1,500
657
493
558
558
821
821
903
903
1,183
1,183
1,971
1,971
Year 1
Identification
41
K-40
41-161
41
K-40
41-162
41
K-40
41-163
41
K-40
41-164
41
K-40
41-165
41
K-40
41-166
42
K-50
42-167
42
K-50
42-168
42
K-50
42-169
42
K-50
42-170
43
FNWA-1 43-171
43
FNWA-1 43-172
43
FNWA-1 43-173
43
FNWA-1 43-174
43
FNWA-1 43-175
43
FNWA-1 43-176
44
FNWA-2 44-177
44
FNWA-2 44-178
44
FNWA-2 44-179
44
FNWA-2 44-180
44
FNWA-2 44-181
44
FNWA-2 44-182
45
FNWA-3 45-183
45
FNWA-3 45-184
45
FNWA-3 45-185
45
FNWA-3 45-186
45
FNWA-3 45-187
45
FNWA-3 45-188
46
FNWA-4 46-189
46
FNWA-4 46-190
46
FNWA-4 46-191
46
FNWA-4 46-192
46
FNWA-4 46-193
46
FNWA-4 46-194
47
FNWA-5 47-195
47
FNWA-5 47-196
48
FNWA-6 48-197
48
FNWA-6 48-198
49
FNWA-7 49-199
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
10
03/31/09
526
526
526
526
526
526
650
493
493
493
526
526
526
526
526
526
460
460
460
460
460
460
493
493
493
493
493
493
493
493
493
493
493
493
591
591
591
775
526
11
04/30/09
526
526
526
526
526
526
650
493
493
493
526
526
526
526
526
526
460
460
460
460
460
460
493
493
493
493
493
493
493
493
493
493
493
493
591
591
591
775
526
12
05/31/09
526
526
526
526
526
526
650
493
493
493
526
526
526
526
526
526
460
460
460
460
460
460
493
493
493
493
493
493
493
493
493
493
493
493
591
591
591
775
526
Year 1
Identification
49
FNWA-7 49-200
50
FNWA-8 50-201
50
FNWA-8 50-202
51
FNWA-9 51-203
51
FNWA-9 51-204
51
FNWA-9 51-205
51
FNWA-9 51-206
51
FNWA-9 51-207
51
FNWA-9 51-208
52
FNWA-10 52-209
52
FNWA-10 52-210
53
FNWA-11 53-211
53
FNWA-11 53-212
54
FNWA-12 54-213
54
FNWA-12 54-214
54
FNWA-12 54-215
54
FNWA-12 54-216
55
FNWA-13 55-217
55
FNWA-13 55-218
55
FNWA-13 55-219
55
FNWA-13 55-220
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
10
03/31/09
526
1,117
394
493
493
493
493
493
493
800
600
1,445
1,643
986
986
657
657
1,183
1,183
1,314
1,314
11
04/30/09
526
1,117
394
493
493
493
493
493
493
800
600
1,445
1,643
986
986
657
657
1,183
1,183
1,314
1,314
12
05/31/09
526
1,117
394
493
493
493
493
493
493
800
600
1,445
1,643
986
986
657
657
1,183
1,183
1,314
1,314
Year 1
Identification
56
FNWA-14 56-221
56
FNWA-14 56-222
56
FNWA-14 56-223
56
FNWA-14 56-224
57
FOA-1
57-225
57
FOA-1
57-226
57
FOA-1
57-227
57
FOA-1
57-228
58
FOA-2
58-229
58
FOA-2
58-230
58
FOA-2
58-231
58
FOA-2
58-232
59
FOA-3
59-233
59
FOA-3
59-234
60
FOA-4
60-235
60
FOA-4
60-236
60
FOA-4
60-237
60
FOA-4
60-238
61
FOA-5
61-239
61
FOA-5
61-240
61
FOA-5
61-241
61
FOA-5
61-242
62
FNWA-15 62-243
62
FNWA-15 62-244
62
FNWA-15 62-245
62
FNWA-15 62-246
63
FNWA-16 63-247
63
FNWA-16 63-248
63
FNWA-16 63-249
63
FNWA-16 63-250
64
FNWA-17 64-251
64
FNWA-17 64-252
64
FNWA-17 64-253
64
FNWA-17 64-254
65
FNWA-18 65-255
65
FNWA-18 65-256
65
FNWA-18 65-257
65
FNWA-18 65-258
65
FNWA-18 65-259
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
10
03/31/09
1,643
1,643
2,500
2,000
2,250
1,445
986
986
1,445
1,445
986
986
450
263
750
230
230
263
263
550
361
1,314
1,314
986
986
1,314
1,314
986
986
1,314
1,314
986
986
1,314
1,314
1,314
1,314
1,314
11
04/30/09
1,643
1,643
2,500
2,000
2,250
1,445
986
986
1,445
1,445
986
986
450
263
750
230
230
263
263
550
361
1,314
1,314
986
986
1,314
1,314
986
986
1,314
1,314
986
986
1,314
1,314
1,314
1,314
1,314
12
05/31/09
1,643
1,643
2,500
2,000
2,250
1,445
986
986
1,445
1,445
986
986
450
263
750
230
230
263
263
550
361
1,314
1,314
986
986
1,314
1,314
986
986
1,314
1,314
986
986
1,314
1,314
1,314
1,314
1,314
Year 1
Identification
65
FNWA-18 65-260
66
FNWA-19 66-261
66
FNWA-19 66-262
66
FNWA-19 66-263
66
FNWA-19 66-264
66
FNWA-19 66-265
66
FNWA-19 66-266
67
FNWA-20 66-267
67
FNWA-20 66-268
67
FNWA-20 66-269
67
FNWA-20 66-270
67
FNWA-20 66-271
67
FNWA-20 66-272
Status
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
10
03/31/09
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
11
04/30/09
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
12
05/31/09
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
1,314
$ 233,240 $ 232,255 $ 231,981

10
11
12
Occupancy
Year 1
Year 2
Year 3
Year 4
66%
66%
66%
66%
Rate Growth
Year 1
Year 2
Year 3
Year 4
N/A
5%
5%
5%
Identification
1
FM-1
1-1
1
FM-1
1-2
1
FM-1
1-3
1
FM-1
1-4
2
FM-2
2-5
2
FM-2
2-6
2
FM-2
2-7
2
FM-2
2-8
2
FM-2
2-9
2
FM-2
2-10
3
FM-3
3-11
3
FM-3
3-12
3
FM-3
3-13
3
FM-3
3-14
4
FM-4
4-15
4
FM-4
4-16
4
FM-4
4-17
4
FM-4
4-18
5
FM-5
5-19
5
FM-5
5-20
5
FM-5
5-21
5
FM-5
5-22
6
FM-6
6-23
6
FM-6
6-24
6
FM-6
6-25
6
FM-6
6-26
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Year 2
13
14
15
16
17
18
19
20
21
06/30/09 07/31/09 08/31/09 09/30/09 10/31/09
11/30/09 12/31/09 01/31/10 02/28/10
$
517 $
517 $
517 $
517 $
517 $
517 $
517 $
517 $
517
517
517
517
517
517
517
517
517
517
517
517
517
517
517
517
517
517
517
517
517
517
517
517
517
517
517
517
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
862
862
862
862
862
862
862
862
862
862
862
862
862
862
862
862
862
862
862
862
862
862
862
862
862
862
862
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
Identification
7
FM-7
7-27
7
FM-7
7-28
7
FM-7
7-29
7
FM-7
7-30
8
FM-8
8-31
8
FM-8
8-32
9
FM-9
9-33
9
FM-9
9-34
9
FM-9
9-35
9
FM-9
9-36
10
FM-10
10-37
10
FM-10
10-38
10
FM-10
10-39
10
FM-10
10-40
11
FM-CAV1 11-41
11
FM-CAV1 11-42
11
FM-CAV1 11-43
11
FM-CAV1 11-44
11
FM-CAV1 11-45
11
FM-CAV1 11-46
12
L-1
12-47
12
L-1
12-48
12
L-1
12-49
12
L-1
12-50
13
L-2
13-51
13
L-2
13-52
13
L-2
13-53
13
L-2
13-54
14
L-3
14-55
14
L-3
14-56
14
L-3
14-57
14
L-3
14-58
15
L-4
15-59
15
L-4
15-60
15
L-4
15-61
15
L-4
15-62
16
L-5
16-63
16
L-5
16-64
16
L-5
16-65
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
13
06/30/09
1,725
1,725
1,725
1,725
293
293
276
276
276
276
738
517
276
276
862
862
862
862
1,250
862
517
517
517
517
517
517
517
517
345
345
345
345
345
345
345
345
448
448
448
14
07/31/09
1,725
1,725
1,725
1,725
293
293
276
276
276
276
738
517
276
276
862
862
862
862
1,250
862
517
517
517
517
517
517
517
517
345
345
345
345
345
345
345
345
448
448
448
15
08/31/09
1,725
1,725
1,725
1,725
293
293
276
276
276
276
738
517
276
276
862
862
862
862
1,250
862
517
517
517
517
517
517
517
517
345
345
345
345
345
345
345
345
448
448
448
16
09/30/09
1,725
1,725
1,725
1,725
293
293
276
276
276
276
738
517
276
276
862
862
862
862
1,250
862
517
517
517
517
517
517
517
517
345
345
345
345
345
345
345
345
448
448
448
17
10/31/09
1,725
1,725
1,725
1,725
293
293
276
276
276
276
738
517
276
276
862
862
862
862
1,250
862
517
517
517
517
517
517
517
517
345
345
345
345
345
345
345
345
448
448
448
Year 2
18
19
11/30/09 12/31/09
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
293
293
293
293
276
276
276
276
276
276
276
276
738
738
517
517
276
276
276
276
862
862
862
862
862
862
862
862
1,250
1,250
862
862
517
517
517
517
517
517
517
517
517
517
517
517
517
517
517
517
345
345
345
345
345
345
345
345
345
345
345
345
345
345
345
345
448
448
448
448
448
448
20
01/31/10
1,725
1,725
1,725
1,725
293
293
276
276
276
276
738
517
276
276
862
862
862
862
1,250
862
517
517
517
517
517
517
517
517
345
345
345
345
345
345
345
345
448
448
448
21
02/28/10
1,725
1,725
1,725
1,725
293
293
276
276
276
276
738
517
276
276
862
862
862
862
1,250
862
517
517
517
517
517
517
517
517
345
345
345
345
345
345
345
345
448
448
448
Identification
16
L-5
16-66
17
L-6
17-67
17
L-6
17-68
17
L-6
17-69
17
L-6
17-70
18
L-7
18-71
18
L-7
18-72
18
L-7
18-73
18
L-7
18-74
19
L-8
19-75
19
L-8
19-76
19
L-8
19-77
19
L-8
19-78
20
L-9
20-79
20
L-9
20-80
20
L-9
20-81
20
L-9
20-82
21
L-10
21-83
21
L-10
21-84
21
L-10
21-85
21
L-10
21-86
22
L-11
22-87
22
L-11
22-88
22
L-11
22-89
22
L-11
22-90
23
L-12
23-91
23
L-12
23-92
23
L-12
23-93
23
L-12
23-94
24
L-13
24-95
24
L-13
24-96
24
L-13
24-97
24
L-13
24-98
25
L-14
25-99
25
L-14
25-100
25
L-14
25-101
25
L-14
25-102
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
13
06/30/09
448
517
517
517
1,150
552
552
414
414
759
759
621
621
690
690
600
552
862
862
862
1,242
690
690
552
552
690
690
552
552
690
690
552
552
690
690
800
552
14
07/31/09
448
517
517
517
1,150
552
552
414
414
759
759
621
621
690
690
600
552
862
862
862
1,242
690
690
552
552
690
690
552
552
690
690
552
552
690
690
800
552
15
08/31/09
448
517
517
517
1,150
552
552
414
414
759
759
621
621
690
690
600
552
862
862
862
1,242
690
690
552
552
690
690
552
552
690
690
552
552
690
690
800
552
16
09/30/09
448
517
517
517
1,150
552
552
414
414
759
759
621
621
690
690
600
552
862
862
862
1,242
690
690
552
552
690
690
552
552
690
690
552
552
690
690
800
552
17
10/31/09
448
517
517
517
1,150
552
552
414
414
759
759
621
621
690
690
600
552
862
862
862
1,242
690
690
552
552
690
690
552
552
690
690
552
552
690
690
800
552
Year 2
18
19
11/30/09 12/31/09
448
448
517
517
517
517
517
517
1,150
1,150
552
552
552
552
414
414
414
414
759
759
759
759
621
621
621
621
690
690
690
690
552
552
552
552
862
862
862
862
862
862
1,242
1,242
690
690
690
690
552
552
552
552
690
690
690
690
552
552
552
552
690
690
690
690
552
552
552
552
690
690
690
690
800
800
552
552
20
01/31/10
448
517
517
517
517
552
552
414
414
759
759
621
621
690
690
552
552
862
862
862
1,242
690
690
552
552
690
690
552
552
690
690
552
552
690
690
800
552
21
02/28/10
448
517
517
517
517
552
552
414
414
759
759
621
621
690
690
552
552
862
862
862
1,242
690
690
552
552
690
690
552
552
690
690
552
552
690
690
800
552
Identification
26
L-15
26-103
26
L-15
26-104
26
L-15
26-105
26
L-15
26-106
26
L-15
26-107
26
L-15
26-108
27
L-16
27-109
27
L-16
27-110
27
L-16
27-111
27
L-16
27-112
28
L-17
28-113
28
L-17
28-114
28
L-17
28-115
28
L-17
28-116
28
L-17
28-117
28
L-17
28-118
29
L-18
29-119
29
L-18
29-120
29
L-18
29-121
29
L-18
29-122
30
L-19
30-123
30
L-19
30-124
30
L-19
30-125
30
L-19
30-126
30
L-19
30-127
30
L-19
30-128
31
L-20
31-129
31
L-20
31-130
31
L-20
31-131
31
L-20
31-132
32
L-21
32-133
32
L-21
32-134
33
L-22
33-135
33
L-22
33-136
33
L-22
33-137
33
L-22
33-138
34
L-23
34-139
34
L-23
34-140
35
L-24
35-141
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
13
06/30/09
759
759
759
759
700
759
1,380
862
862
862
862
862
1,250
862
862
862
552
552
552
552
552
552
552
552
552
552
483
483
414
414
1,380
1,518
1,035
1,035
1,035
1,518
1,380
1,518
1,035
14
07/31/09
759
759
759
759
700
759
1,380
862
862
862
862
862
1,250
862
862
862
552
552
552
552
552
552
552
552
552
552
483
483
414
414
1,380
1,518
1,035
1,035
1,035
1,518
1,380
1,518
1,035
15
08/31/09
759
759
759
759
700
759
1,380
862
862
862
862
862
1,250
862
862
862
552
552
552
552
552
552
552
552
552
552
483
483
414
414
1,380
1,518
1,035
1,035
1,035
1,518
1,380
1,518
1,035
16
09/30/09
759
759
759
759
700
759
1,380
862
862
862
862
862
1,250
862
862
862
552
552
552
552
552
552
552
552
552
552
483
483
414
414
1,380
1,518
1,035
1,035
1,035
1,518
1,380
1,518
1,035
17
10/31/09
759
759
759
759
700
759
1,380
862
862
862
862
862
1,250
862
862
862
552
552
552
552
552
552
552
552
552
552
483
483
414
414
1,380
1,518
1,035
1,035
1,035
1,518
1,380
1,518
1,035
Year 2
18
19
11/30/09 12/31/09
759
759
759
759
759
759
759
759
700
700
759
759
1,380
1,380
862
862
862
862
862
862
862
862
862
862
1,250
1,250
862
862
862
862
862
862
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
483
483
483
483
414
414
414
414
1,380
1,380
1,518
1,518
1,035
1,035
1,035
1,035
1,035
1,035
1,518
1,518
1,380
1,380
1,518
1,518
1,035
1,035
20
01/31/10
759
759
759
759
700
759
1,380
862
862
862
862
862
1,250
862
862
862
552
552
552
552
552
552
552
552
552
552
483
483
414
414
1,380
1,518
1,035
1,035
1,035
1,518
1,380
1,518
1,035
21
02/28/10
759
759
759
759
700
759
1,380
862
862
862
862
862
1,250
862
862
862
552
552
552
552
552
552
552
552
552
552
483
483
414
414
1,380
1,518
1,035
1,035
1,035
1,518
1,380
1,518
1,035
Identification
35
L-24
35-142
35
L-24
35-143
35
L-24
35-144
36
L-25
36-145
36
L-25
36-146
36
L-25
36-147
36
L-25
36-148
37
L-26
37-149
37
L-26
37-150
38
K-10
38-151
38
K-10
38-152
39
K-20
39-153
39
K-20
39-154
39
K-20
39-155
39
K-20
39-156
40
K-30
40-157
40
K-30
40-158
40
K-30
40-159
40
K-30
40-160
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
13
06/30/09
1,035
1,035
1,725
1,725
1,035
1,500
1,500
690
517
586
586
862
862
949
949
1,242
1,242
2,070
2,070
14
07/31/09
1,035
1,035
1,725
1,725
1,035
1,500
1,500
690
517
586
586
862
862
949
949
1,242
1,242
2,070
2,070
15
08/31/09
1,035
1,035
1,725
1,725
1,035
1,500
1,500
690
517
586
586
862
862
949
949
1,242
1,242
2,070
2,070
16
09/30/09
1,035
1,035
1,725
1,725
1,035
1,500
1,500
690
517
586
586
862
862
949
949
1,242
1,242
2,070
2,070
17
10/31/09
1,035
1,035
1,725
1,725
1,035
1,500
1,500
690
517
586
586
862
862
949
949
1,242
1,242
2,070
2,070
Year 2
18
19
11/30/09 12/31/09
1,035
1,035
1,035
1,035
1,725
1,725
1,725
1,725
1,035
1,035
1,035
1,035
1,035
1,035
690
690
517
517
586
586
586
586
862
862
862
862
949
949
949
949
1,242
1,242
1,242
1,242
2,070
2,070
2,070
2,070
20
01/31/10
1,035
1,035
1,725
1,725
1,035
1,035
1,035
690
517
586
586
862
862
949
949
1,242
1,242
2,070
2,070
21
02/28/10
1,035
1,035
1,725
1,725
1,035
1,035
1,035
690
517
586
586
862
862
949
949
1,242
1,242
2,070
2,070
Identification
41
K-40
41-161
41
K-40
41-162
41
K-40
41-163
41
K-40
41-164
41
K-40
41-165
41
K-40
41-166
42
K-50
42-167
42
K-50
42-168
42
K-50
42-169
42
K-50
42-170
43
FNWA-1 43-171
43
FNWA-1 43-172
43
FNWA-1 43-173
43
FNWA-1 43-174
43
FNWA-1 43-175
43
FNWA-1 43-176
44
FNWA-2 44-177
44
FNWA-2 44-178
44
FNWA-2 44-179
44
FNWA-2 44-180
44
FNWA-2 44-181
44
FNWA-2 44-182
45
FNWA-3 45-183
45
FNWA-3 45-184
45
FNWA-3 45-185
45
FNWA-3 45-186
45
FNWA-3 45-187
45
FNWA-3 45-188
46
FNWA-4 46-189
46
FNWA-4 46-190
46
FNWA-4 46-191
46
FNWA-4 46-192
46
FNWA-4 46-193
46
FNWA-4 46-194
47
FNWA-5 47-195
47
FNWA-5 47-196
48
FNWA-6 48-197
48
FNWA-6 48-198
49
FNWA-7 49-199
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
13
06/30/09
552
552
552
552
552
552
650
517
517
517
552
552
552
552
552
552
483
483
483
483
483
483
517
517
517
517
517
517
517
517
517
517
517
517
621
621
621
775
552
14
07/31/09
552
552
552
552
552
552
650
517
517
517
552
552
552
552
552
552
483
483
483
483
483
483
517
517
517
517
517
517
517
517
517
517
517
517
621
621
621
775
552
15
08/31/09
552
552
552
552
552
552
650
517
517
517
552
552
552
552
552
552
483
483
483
483
483
483
517
517
517
517
517
517
517
517
517
517
517
517
621
621
621
775
552
16
09/30/09
552
552
552
552
552
552
650
517
517
517
552
552
552
552
552
552
483
483
483
483
483
483
517
517
517
517
517
517
517
517
517
517
517
517
621
621
621
775
552
17
10/31/09
552
552
552
552
552
552
650
517
517
517
552
552
552
552
552
552
483
483
483
483
483
483
517
517
517
517
517
517
517
517
517
517
517
517
621
621
621
775
552
Year 2
18
19
11/30/09 12/31/09
552
552
552
552
552
552
552
552
552
552
552
552
448
448
517
517
517
517
517
517
552
552
552
552
552
552
552
552
552
552
552
552
483
483
483
483
483
483
483
483
483
483
483
483
517
517
517
517
517
517
517
517
517
517
517
517
517
517
517
517
517
517
517
517
517
517
517
517
621
621
621
621
621
621
775
775
552
552
20
01/31/10
552
552
552
552
552
552
448
517
517
517
552
552
552
552
552
552
483
483
483
483
483
483
517
517
517
517
517
517
517
517
517
517
517
517
621
621
621
775
552
21
02/28/10
552
552
552
552
552
552
448
517
517
517
552
552
552
552
552
552
483
483
483
483
483
483
517
517
517
517
517
517
517
517
517
517
517
517
621
621
621
775
552
Identification
49
FNWA-7 49-200
50
FNWA-8 50-201
50
FNWA-8 50-202
51
FNWA-9 51-203
51
FNWA-9 51-204
51
FNWA-9 51-205
51
FNWA-9 51-206
51
FNWA-9 51-207
51
FNWA-9 51-208
52
FNWA-10 52-209
52
FNWA-10 52-210
53
FNWA-11 53-211
53
FNWA-11 53-212
54
FNWA-12 54-213
54
FNWA-12 54-214
54
FNWA-12 54-215
54
FNWA-12 54-216
55
FNWA-13 55-217
55
FNWA-13 55-218
55
FNWA-13 55-219
55
FNWA-13 55-220
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
13
06/30/09
552
1,173
414
517
517
517
517
517
517
800
600
1,518
1,725
1,035
1,035
690
690
1,242
1,242
1,380
1,380
14
07/31/09
552
1,173
414
517
517
517
517
517
517
800
600
1,518
1,725
1,035
1,035
690
690
1,242
1,242
1,380
1,380
15
08/31/09
552
1,173
414
517
517
517
517
517
517
800
600
1,518
1,725
1,035
1,035
690
690
1,242
1,242
1,380
1,380
16
09/30/09
552
1,173
414
517
517
517
517
517
517
800
600
1,518
1,725
1,035
1,035
690
690
1,242
1,242
1,380
1,380
17
10/31/09
552
1,173
414
517
517
517
517
517
517
800
600
1,518
1,725
1,035
1,035
690
690
1,242
1,242
1,380
1,380
Year 2
18
19
11/30/09 12/31/09
552
552
1,173
1,173
414
414
517
517
517
517
517
517
517
517
517
517
517
517
800
552
414
414
1,518
1,518
1,725
1,725
1,035
1,035
1,035
1,035
690
690
690
690
1,242
1,242
1,242
1,242
1,380
1,380
1,380
1,380
20
01/31/10
552
1,173
414
517
517
517
517
517
517
552
414
1,518
1,725
1,035
1,035
690
690
1,242
1,242
1,380
1,380
21
02/28/10
552
1,173
414
517
517
517
517
517
517
552
414
1,518
1,725
1,035
1,035
690
690
1,242
1,242
1,380
1,380
Identification
56
FNWA-14 56-221
56
FNWA-14 56-222
56
FNWA-14 56-223
56
FNWA-14 56-224
57
FOA-1
57-225
57
FOA-1
57-226
57
FOA-1
57-227
57
FOA-1
57-228
58
FOA-2
58-229
58
FOA-2
58-230
58
FOA-2
58-231
58
FOA-2
58-232
59
FOA-3
59-233
59
FOA-3
59-234
60
FOA-4
60-235
60
FOA-4
60-236
60
FOA-4
60-237
60
FOA-4
60-238
61
FOA-5
61-239
61
FOA-5
61-240
61
FOA-5
61-241
61
FOA-5
61-242
62
FNWA-15 62-243
62
FNWA-15 62-244
62
FNWA-15 62-245
62
FNWA-15 62-246
63
FNWA-16 63-247
63
FNWA-16 63-248
63
FNWA-16 63-249
63
FNWA-16 63-250
64
FNWA-17 64-251
64
FNWA-17 64-252
64
FNWA-17 64-253
64
FNWA-17 64-254
65
FNWA-18 65-255
65
FNWA-18 65-256
65
FNWA-18 65-257
65
FNWA-18 65-258
65
FNWA-18 65-259
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
13
06/30/09
1,725
1,725
2,500
2,000
2,250
1,518
1,035
1,035
1,518
1,518
1,035
1,035
310
276
750
241
241
276
276
550
379
1,380
1,380
1,035
1,035
1,380
1,380
1,035
1,035
1,380
1,380
1,035
1,035
1,380
1,380
1,380
1,380
1,380
14
07/31/09
1,725
1,725
2,500
2,000
2,250
1,518
1,035
1,035
1,518
1,518
1,035
1,035
310
276
750
241
241
276
276
379
379
1,380
1,380
1,035
1,035
1,380
1,380
1,035
1,035
1,380
1,380
1,035
1,035
1,380
1,380
1,380
1,380
1,380
15
08/31/09
1,725
1,725
2,500
2,000
2,250
1,518
1,035
1,035
1,518
1,518
1,035
1,035
310
276
750
241
241
276
276
379
379
1,380
1,380
1,035
1,035
1,380
1,380
1,035
1,035
1,380
1,380
1,035
1,035
1,380
1,380
1,380
1,380
1,380
16
09/30/09
1,725
1,725
1,725
2,000
2,250
1,518
1,035
1,035
1,518
1,518
1,035
1,035
310
276
750
241
241
276
276
379
379
1,380
1,380
1,035
1,035
1,380
1,380
1,035
1,035
1,380
1,380
1,035
1,035
1,380
1,380
1,380
1,380
1,380
17
10/31/09
1,725
1,725
1,725
2,000
2,250
1,518
1,035
1,035
1,518
1,518
1,035
1,035
310
276
750
241
241
276
276
379
379
1,380
1,380
1,035
1,035
1,380
1,380
1,035
1,035
1,380
1,380
1,035
1,035
1,380
1,380
1,380
1,380
1,380
Year 2
18
19
11/30/09 12/31/09
1,725
1,725
1,725
1,725
1,725
1,725
1,380
1,380
2,250
2,250
1,518
1,518
1,035
1,035
1,035
1,035
1,518
1,518
1,518
1,518
1,035
1,035
1,035
1,035
310
310
276
276
750
750
241
241
241
241
276
276
276
276
379
379
379
379
1,380
1,380
1,380
1,380
1,035
1,035
1,035
1,035
1,380
1,380
1,380
1,380
1,035
1,035
1,035
1,035
1,380
1,380
1,380
1,380
1,035
1,035
1,035
1,035
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
20
01/31/10
1,725
1,725
1,725
1,380
2,250
1,518
1,035
1,035
1,518
1,518
1,035
1,035
310
276
750
241
241
276
276
379
379
1,380
1,380
1,035
1,035
1,380
1,380
1,035
1,035
1,380
1,380
1,035
1,035
1,380
1,380
1,380
1,380
1,380
21
02/28/10
1,725
1,725
1,725
1,380
2,250
1,518
1,035
1,035
1,518
1,518
1,035
1,035
310
276
750
241
241
276
276
379
379
1,380
1,380
1,035
1,035
1,380
1,380
1,035
1,035
1,380
1,380
1,035
1,035
1,380
1,380
1,380
1,380
1,380
Identification
65
FNWA-18 65-260
66
FNWA-19 66-261
66
FNWA-19 66-262
66
FNWA-19 66-263
66
FNWA-19 66-264
66
FNWA-19 66-265
66
FNWA-19 66-266
67
FNWA-20 66-267
67
FNWA-20 66-268
67
FNWA-20 66-269
67
FNWA-20 66-270
67
FNWA-20 66-271
67
FNWA-20 66-272
Status
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
13
06/30/09
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
14
07/31/09
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
15
08/31/09
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
16
09/30/09
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
17
10/31/09
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
Year 2
18
19
11/30/09 12/31/09
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
20
01/31/10
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
21
02/28/10
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
$ 242,400 $ 242,229 $ 242,229 $ 241,454 $ 241,454 $ 239,467 $ 239,219 $ 238,587 $ 238,587

13
14
15
16
17
18
19
20
21
Occupancy
Year 1
Year 2
Year 3
Year 4
66%
66%
66%
66%
Rate Growth
Year 1
Year 2
Year 3
Year 4
N/A
5%
5%
5%
Year 2
Identification
1
FM-1
1-1
1
FM-1
1-2
1
FM-1
1-3
1
FM-1
1-4
2
FM-2
2-5
2
FM-2
2-6
2
FM-2
2-7
2
FM-2
2-8
2
FM-2
2-9
2
FM-2
2-10
3
FM-3
3-11
3
FM-3
3-12
3
FM-3
3-13
3
FM-3
3-14
4
FM-4
4-15
4
FM-4
4-16
4
FM-4
4-17
4
FM-4
4-18
5
FM-5
5-19
5
FM-5
5-20
5
FM-5
5-21
5
FM-5
5-22
6
FM-6
6-23
6
FM-6
6-24
6
FM-6
6-25
6
FM-6
6-26
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
22
23
24
03/31/10 04/30/10 05/31/10
$
517 $
517 $
517
517
517
517
517
517
517
517
517
517
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
552
1,242
1,242
1,242
862
862
862
862
862
862
862
862
862
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
4,139
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,242
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
1,725
Year 2
Identification
7
FM-7
7-27
7
FM-7
7-28
7
FM-7
7-29
7
FM-7
7-30
8
FM-8
8-31
8
FM-8
8-32
9
FM-9
9-33
9
FM-9
9-34
9
FM-9
9-35
9
FM-9
9-36
10
FM-10
10-37
10
FM-10
10-38
10
FM-10
10-39
10
FM-10
10-40
11
FM-CAV1 11-41
11
FM-CAV1 11-42
11
FM-CAV1 11-43
11
FM-CAV1 11-44
11
FM-CAV1 11-45
11
FM-CAV1 11-46
12
L-1
12-47
12
L-1
12-48
12
L-1
12-49
12
L-1
12-50
13
L-2
13-51
13
L-2
13-52
13
L-2
13-53
13
L-2
13-54
14
L-3
14-55
14
L-3
14-56
14
L-3
14-57
14
L-3
14-58
15
L-4
15-59
15
L-4
15-60
15
L-4
15-61
15
L-4
15-62
16
L-5
16-63
16
L-5
16-64
16
L-5
16-65
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
22
03/31/10
1,725
1,725
1,725
1,725
293
293
276
276
276
276
517
517
276
276
862
862
862
862
1,250
862
517
517
517
517
517
517
517
517
345
345
345
345
345
345
345
345
448
448
448
23
04/30/10
1,725
1,725
1,725
1,725
293
293
276
276
276
276
517
517
276
276
862
862
862
862
1,250
862
517
517
517
517
517
517
517
517
345
345
345
345
345
345
345
345
448
448
448
24
05/31/10
1,725
1,725
1,725
1,725
293
293
276
276
276
276
517
517
276
276
862
862
862
862
1,250
862
517
517
517
517
517
517
517
517
345
345
345
345
345
345
345
345
448
448
448
Year 2
Identification
16
L-5
16-66
17
L-6
17-67
17
L-6
17-68
17
L-6
17-69
17
L-6
17-70
18
L-7
18-71
18
L-7
18-72
18
L-7
18-73
18
L-7
18-74
19
L-8
19-75
19
L-8
19-76
19
L-8
19-77
19
L-8
19-78
20
L-9
20-79
20
L-9
20-80
20
L-9
20-81
20
L-9
20-82
21
L-10
21-83
21
L-10
21-84
21
L-10
21-85
21
L-10
21-86
22
L-11
22-87
22
L-11
22-88
22
L-11
22-89
22
L-11
22-90
23
L-12
23-91
23
L-12
23-92
23
L-12
23-93
23
L-12
23-94
24
L-13
24-95
24
L-13
24-96
24
L-13
24-97
24
L-13
24-98
25
L-14
25-99
25
L-14
25-100
25
L-14
25-101
25
L-14
25-102
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
22
03/31/10
448
517
517
517
517
552
552
414
414
759
759
621
621
690
690
552
552
862
862
862
1,242
690
690
552
552
690
690
552
552
690
690
552
552
690
690
800
552
23
04/30/10
448
517
517
517
517
552
552
414
414
759
759
621
621
690
690
552
552
862
862
862
1,242
690
690
552
552
690
690
552
552
690
690
552
552
690
690
800
552
24
05/31/10
448
517
517
517
517
552
552
414
414
759
759
621
621
690
690
552
552
862
862
862
1,242
690
690
552
552
690
690
552
552
690
690
552
552
690
690
800
552
Year 2
Identification
26
L-15
26-103
26
L-15
26-104
26
L-15
26-105
26
L-15
26-106
26
L-15
26-107
26
L-15
26-108
27
L-16
27-109
27
L-16
27-110
27
L-16
27-111
27
L-16
27-112
28
L-17
28-113
28
L-17
28-114
28
L-17
28-115
28
L-17
28-116
28
L-17
28-117
28
L-17
28-118
29
L-18
29-119
29
L-18
29-120
29
L-18
29-121
29
L-18
29-122
30
L-19
30-123
30
L-19
30-124
30
L-19
30-125
30
L-19
30-126
30
L-19
30-127
30
L-19
30-128
31
L-20
31-129
31
L-20
31-130
31
L-20
31-131
31
L-20
31-132
32
L-21
32-133
32
L-21
32-134
33
L-22
33-135
33
L-22
33-136
33
L-22
33-137
33
L-22
33-138
34
L-23
34-139
34
L-23
34-140
35
L-24
35-141
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
22
03/31/10
759
759
759
759
700
759
1,380
862
862
862
862
862
1,250
862
862
862
552
552
552
552
552
552
552
552
552
552
483
483
414
414
1,380
1,518
1,035
1,035
1,035
1,518
1,380
1,518
1,035
23
04/30/10
759
759
759
759
700
759
1,380
862
862
862
862
862
1,250
862
862
862
552
552
552
552
552
552
552
552
552
552
483
483
414
414
1,380
1,518
1,035
1,035
1,035
1,518
1,380
1,518
1,035
24
05/31/10
759
759
759
759
700
759
1,380
862
862
862
862
862
1,250
862
862
862
552
552
552
552
552
552
552
552
552
552
483
483
414
414
1,380
1,518
1,035
1,035
1,035
1,518
1,380
1,518
1,035
Year 2
Identification
35
L-24
35-142
35
L-24
35-143
35
L-24
35-144
36
L-25
36-145
36
L-25
36-146
36
L-25
36-147
36
L-25
36-148
37
L-26
37-149
37
L-26
37-150
38
K-10
38-151
38
K-10
38-152
39
K-20
39-153
39
K-20
39-154
39
K-20
39-155
39
K-20
39-156
40
K-30
40-157
40
K-30
40-158
40
K-30
40-159
40
K-30
40-160
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
22
03/31/10
1,035
1,035
1,725
1,725
1,035
1,035
1,035
690
517
586
586
862
862
949
949
1,242
1,242
2,070
2,070
23
04/30/10
1,035
1,035
1,725
1,725
1,035
1,035
1,035
690
517
586
586
862
862
949
949
1,242
1,242
2,070
2,070
24
05/31/10
1,035
1,035
1,725
1,725
1,035
1,035
1,035
690
517
586
586
862
862
949
949
1,242
1,242
2,070
2,070
Year 2
Identification
41
K-40
41-161
41
K-40
41-162
41
K-40
41-163
41
K-40
41-164
41
K-40
41-165
41
K-40
41-166
42
K-50
42-167
42
K-50
42-168
42
K-50
42-169
42
K-50
42-170
43
FNWA-1 43-171
43
FNWA-1 43-172
43
FNWA-1 43-173
43
FNWA-1 43-174
43
FNWA-1 43-175
43
FNWA-1 43-176
44
FNWA-2 44-177
44
FNWA-2 44-178
44
FNWA-2 44-179
44
FNWA-2 44-180
44
FNWA-2 44-181
44
FNWA-2 44-182
45
FNWA-3 45-183
45
FNWA-3 45-184
45
FNWA-3 45-185
45
FNWA-3 45-186
45
FNWA-3 45-187
45
FNWA-3 45-188
46
FNWA-4 46-189
46
FNWA-4 46-190
46
FNWA-4 46-191
46
FNWA-4 46-192
46
FNWA-4 46-193
46
FNWA-4 46-194
47
FNWA-5 47-195
47
FNWA-5 47-196
48
FNWA-6 48-197
48
FNWA-6 48-198
49
FNWA-7 49-199
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
22
03/31/10
552
552
552
552
552
552
448
517
517
517
552
552
552
552
552
552
483
483
483
483
483
483
517
517
517
517
517
517
517
517
517
517
517
517
621
621
621
621
552
23
04/30/10
552
552
552
552
552
552
448
517
517
517
552
552
552
552
552
552
483
483
483
483
483
483
517
517
517
517
517
517
517
517
517
517
517
517
621
621
621
621
552
24
05/31/10
552
552
552
552
552
552
448
517
517
517
552
552
552
552
552
552
483
483
483
483
483
483
517
517
517
517
517
517
517
517
517
517
517
517
621
621
621
621
552
Year 2
Identification
49
FNWA-7 49-200
50
FNWA-8 50-201
50
FNWA-8 50-202
51
FNWA-9 51-203
51
FNWA-9 51-204
51
FNWA-9 51-205
51
FNWA-9 51-206
51
FNWA-9 51-207
51
FNWA-9 51-208
52
FNWA-10 52-209
52
FNWA-10 52-210
53
FNWA-11 53-211
53
FNWA-11 53-212
54
FNWA-12 54-213
54
FNWA-12 54-214
54
FNWA-12 54-215
54
FNWA-12 54-216
55
FNWA-13 55-217
55
FNWA-13 55-218
55
FNWA-13 55-219
55
FNWA-13 55-220
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
22
03/31/10
552
1,173
414
517
517
517
517
517
517
552
414
1,518
1,725
1,035
1,035
690
690
1,242
1,242
1,380
1,380
23
04/30/10
552
1,173
414
517
517
517
517
517
517
552
414
1,518
1,725
1,035
1,035
690
690
1,242
1,242
1,380
1,380
24
05/31/10
552
1,173
414
517
517
517
517
517
517
552
414
1,518
1,725
1,035
1,035
690
690
1,242
1,242
1,380
1,380
Year 2
Identification
56
FNWA-14 56-221
56
FNWA-14 56-222
56
FNWA-14 56-223
56
FNWA-14 56-224
57
FOA-1
57-225
57
FOA-1
57-226
57
FOA-1
57-227
57
FOA-1
57-228
58
FOA-2
58-229
58
FOA-2
58-230
58
FOA-2
58-231
58
FOA-2
58-232
59
FOA-3
59-233
59
FOA-3
59-234
60
FOA-4
60-235
60
FOA-4
60-236
60
FOA-4
60-237
60
FOA-4
60-238
61
FOA-5
61-239
61
FOA-5
61-240
61
FOA-5
61-241
61
FOA-5
61-242
62
FNWA-15 62-243
62
FNWA-15 62-244
62
FNWA-15 62-245
62
FNWA-15 62-246
63
FNWA-16 63-247
63
FNWA-16 63-248
63
FNWA-16 63-249
63
FNWA-16 63-250
64
FNWA-17 64-251
64
FNWA-17 64-252
64
FNWA-17 64-253
64
FNWA-17 64-254
65
FNWA-18 65-255
65
FNWA-18 65-256
65
FNWA-18 65-257
65
FNWA-18 65-258
65
FNWA-18 65-259
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
22
03/31/10
1,725
1,725
1,725
1,380
2,250
1,518
1,035
1,035
1,518
1,518
1,035
1,035
310
276
750
241
241
276
276
379
379
1,380
1,380
1,035
1,035
1,380
1,380
1,035
1,035
1,380
1,380
1,035
1,035
1,380
1,380
1,380
1,380
1,380
23
04/30/10
1,725
1,725
1,725
1,380
2,250
1,518
1,035
1,035
1,518
1,518
1,035
1,035
310
276
750
241
241
276
276
379
379
1,380
1,380
1,035
1,035
1,380
1,380
1,035
1,035
1,380
1,380
1,035
1,035
1,380
1,380
1,380
1,380
1,380
24
05/31/10
1,725
1,725
1,725
1,380
2,250
1,518
1,035
1,035
1,518
1,518
1,035
1,035
310
276
750
241
241
276
276
379
379
1,380
1,380
1,035
1,035
1,380
1,380
1,035
1,035
1,380
1,380
1,035
1,035
1,380
1,380
1,380
1,380
1,380
Year 2
Identification
65
FNWA-18 65-260
66
FNWA-19 66-261
66
FNWA-19 66-262
66
FNWA-19 66-263
66
FNWA-19 66-264
66
FNWA-19 66-265
66
FNWA-19 66-266
67
FNWA-20 66-267
67
FNWA-20 66-268
67
FNWA-20 66-269
67
FNWA-20 66-270
67
FNWA-20 66-271
67
FNWA-20 66-272
Status
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
22
03/31/10
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
23
04/30/10
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
24
05/31/10
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
1,380
$ 238,212 $ 238,212 $ 238,212

22
23
24
Occupancy
Year 1
Year 2
Year 3
Year 4
66%
66%
66%
66%
Rate Growth
Year 1
Year 2
Year 3
Year 4
N/A
5%
5%
5%
Identification
1
FM-1
1-1
1
FM-1
1-2
1
FM-1
1-3
1
FM-1
1-4
2
FM-2
2-5
2
FM-2
2-6
2
FM-2
2-7
2
FM-2
2-8
2
FM-2
2-9
2
FM-2
2-10
3
FM-3
3-11
3
FM-3
3-12
3
FM-3
3-13
3
FM-3
3-14
4
FM-4
4-15
4
FM-4
4-16
4
FM-4
4-17
4
FM-4
4-18
5
FM-5
5-19
5
FM-5
5-20
5
FM-5
5-21
5
FM-5
5-22
6
FM-6
6-23
6
FM-6
6-24
6
FM-6
6-25
6
FM-6
6-26
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Year 3
25
26
27
28
29
30
31
32
33
06/30/10 07/31/10 08/31/10 09/30/10 10/31/10
11/30/10 12/31/10
01/31/11
02/28/11
$
543 $
543 $
543 $
543 $
543 $
543 $
543 $
543 $
543
543
543
543
543
543
543
543
543
543
543
543
543
543
543
543
543
543
543
543
543
543
543
543
543
543
543
543
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
905
905
905
905
905
905
905
905
905
905
905
905
905
905
905
905
905
905
905
905
905
905
905
905
905
905
905
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
Identification
7
FM-7
7-27
7
FM-7
7-28
7
FM-7
7-29
7
FM-7
7-30
8
FM-8
8-31
8
FM-8
8-32
9
FM-9
9-33
9
FM-9
9-34
9
FM-9
9-35
9
FM-9
9-36
10
FM-10
10-37
10
FM-10
10-38
10
FM-10
10-39
10
FM-10
10-40
11
FM-CAV1 11-41
11
FM-CAV1 11-42
11
FM-CAV1 11-43
11
FM-CAV1 11-44
11
FM-CAV1 11-45
11
FM-CAV1 11-46
12
L-1
12-47
12
L-1
12-48
12
L-1
12-49
12
L-1
12-50
13
L-2
13-51
13
L-2
13-52
13
L-2
13-53
13
L-2
13-54
14
L-3
14-55
14
L-3
14-56
14
L-3
14-57
14
L-3
14-58
15
L-4
15-59
15
L-4
15-60
15
L-4
15-61
15
L-4
15-62
16
L-5
16-63
16
L-5
16-64
16
L-5
16-65
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
25
06/30/10
1,811
1,811
1,811
1,811
308
308
290
290
290
290
543
543
290
290
905
905
905
905
1,250
905
543
543
543
543
543
543
543
543
362
362
362
362
362
362
362
362
471
471
471
26
07/31/10
1,811
1,811
1,811
1,811
308
308
290
290
290
290
543
543
290
290
905
905
905
905
1,250
905
543
543
543
543
543
543
543
543
362
362
362
362
362
362
362
362
471
471
471
27
08/31/10
1,811
1,811
1,811
1,811
308
308
290
290
290
290
543
543
290
290
905
905
905
905
1,250
905
543
543
543
543
543
543
543
543
362
362
362
362
362
362
362
362
471
471
471
28
09/30/10
1,811
1,811
1,811
1,811
308
308
290
290
290
290
543
543
290
290
905
905
905
905
1,250
905
543
543
543
543
543
543
543
543
362
362
362
362
362
362
362
362
471
471
471
29
10/31/10
1,811
1,811
1,811
1,811
308
308
290
290
290
290
543
543
290
290
905
905
905
905
1,250
905
543
543
543
543
543
543
543
543
362
362
362
362
362
362
362
362
471
471
471
Year 3
30
31
11/30/10 12/31/10
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
308
308
308
308
290
290
290
290
290
290
290
290
543
543
543
543
290
290
290
290
905
905
905
905
905
905
905
905
1,250
1,250
905
905
543
543
543
543
543
543
543
543
543
543
543
543
543
543
543
543
362
362
362
362
362
362
362
362
362
362
362
362
362
362
362
362
471
471
471
471
471
471
32
01/31/11
1,811
1,811
1,811
1,811
308
308
290
290
290
290
543
543
290
290
905
905
905
905
1,250
905
543
543
543
543
543
543
543
543
362
362
362
362
362
362
362
362
471
471
471
33
02/28/11
1,811
1,811
1,811
1,811
308
308
290
290
290
290
543
543
290
290
905
905
905
905
1,250
905
543
543
543
543
543
543
543
543
362
362
362
362
362
362
362
362
471
471
471
Identification
16
L-5
16-66
17
L-6
17-67
17
L-6
17-68
17
L-6
17-69
17
L-6
17-70
18
L-7
18-71
18
L-7
18-72
18
L-7
18-73
18
L-7
18-74
19
L-8
19-75
19
L-8
19-76
19
L-8
19-77
19
L-8
19-78
20
L-9
20-79
20
L-9
20-80
20
L-9
20-81
20
L-9
20-82
21
L-10
21-83
21
L-10
21-84
21
L-10
21-85
21
L-10
21-86
22
L-11
22-87
22
L-11
22-88
22
L-11
22-89
22
L-11
22-90
23
L-12
23-91
23
L-12
23-92
23
L-12
23-93
23
L-12
23-94
24
L-13
24-95
24
L-13
24-96
24
L-13
24-97
24
L-13
24-98
25
L-14
25-99
25
L-14
25-100
25
L-14
25-101
25
L-14
25-102
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
25
06/30/10
471
543
543
543
543
579
579
435
435
797
797
652
652
724
724
579
579
905
905
905
1,304
724
724
579
579
724
724
579
579
724
724
579
579
724
724
800
579
26
07/31/10
471
543
543
543
543
579
579
435
435
797
797
652
652
724
724
579
579
905
905
905
1,304
724
724
579
579
724
724
579
579
724
724
579
579
724
724
579
579
27
08/31/10
471
543
543
543
543
579
579
435
435
797
797
652
652
724
724
579
579
905
905
905
1,304
724
724
579
579
724
724
579
579
724
724
579
579
724
724
579
579
28
09/30/10
471
543
543
543
543
579
579
435
435
797
797
652
652
724
724
579
579
905
905
905
1,304
724
724
579
579
724
724
579
579
724
724
579
579
724
724
579
579
29
10/31/10
471
543
543
543
543
579
579
435
435
797
797
652
652
724
724
579
579
905
905
905
1,304
724
724
579
579
724
724
579
579
724
724
579
579
724
724
579
579
Year 3
30
31
11/30/10 12/31/10
471
471
543
543
543
543
543
543
543
543
579
579
579
579
435
435
435
435
797
797
797
797
652
652
652
652
724
724
724
724
579
579
579
579
905
905
905
905
905
905
1,304
1,304
724
724
724
724
579
579
579
579
724
724
724
724
579
579
579
579
724
724
724
724
579
579
579
579
724
724
724
724
579
579
579
579
32
01/31/11
471
543
543
543
543
579
579
435
435
797
797
652
652
724
724
579
579
905
905
905
1,304
724
724
579
579
724
724
579
579
724
724
579
579
724
724
579
579
33
02/28/11
471
543
543
543
543
579
579
435
435
797
797
652
652
724
724
579
579
905
905
905
1,304
724
724
579
579
724
724
579
579
724
724
579
579
724
724
579
579
Identification
26
L-15
26-103
26
L-15
26-104
26
L-15
26-105
26
L-15
26-106
26
L-15
26-107
26
L-15
26-108
27
L-16
27-109
27
L-16
27-110
27
L-16
27-111
27
L-16
27-112
28
L-17
28-113
28
L-17
28-114
28
L-17
28-115
28
L-17
28-116
28
L-17
28-117
28
L-17
28-118
29
L-18
29-119
29
L-18
29-120
29
L-18
29-121
29
L-18
29-122
30
L-19
30-123
30
L-19
30-124
30
L-19
30-125
30
L-19
30-126
30
L-19
30-127
30
L-19
30-128
31
L-20
31-129
31
L-20
31-130
31
L-20
31-131
31
L-20
31-132
32
L-21
32-133
32
L-21
32-134
33
L-22
33-135
33
L-22
33-136
33
L-22
33-137
33
L-22
33-138
34
L-23
34-139
34
L-23
34-140
35
L-24
35-141
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
25
06/30/10
797
797
797
797
700
797
1,449
905
905
905
905
905
1,250
905
905
905
579
579
579
579
579
579
579
579
579
579
507
507
435
435
1,449
1,594
1,087
1,087
1,087
1,594
1,449
1,594
1,087
26
07/31/10
797
797
797
797
797
797
1,449
905
905
905
905
905
1,250
905
905
905
579
579
579
579
579
579
579
579
579
579
507
507
435
435
1,449
1,594
1,087
1,087
1,087
1,594
1,449
1,594
1,087
27
08/31/10
797
797
797
797
797
797
1,449
905
905
905
905
905
1,250
905
905
905
579
579
579
579
579
579
579
579
579
579
507
507
435
435
1,449
1,594
1,087
1,087
1,087
1,594
1,449
1,594
1,087
28
09/30/10
797
797
797
797
797
797
1,449
905
905
905
905
905
1,250
905
905
905
579
579
579
579
579
579
579
579
579
579
507
507
435
435
1,449
1,594
1,087
1,087
1,087
1,594
1,449
1,594
1,087
29
10/31/10
797
797
797
797
797
797
1,449
905
905
905
905
905
1,250
905
905
905
579
579
579
579
579
579
579
579
579
579
507
507
435
435
1,449
1,594
1,087
1,087
1,087
1,594
1,449
1,594
1,087
Year 3
30
31
11/30/10 12/31/10
797
797
797
797
797
797
797
797
797
797
797
797
1,449
1,449
905
905
905
905
905
905
905
905
905
905
1,250
1,250
905
905
905
905
905
905
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
507
507
507
507
435
435
435
435
1,449
1,449
1,594
1,594
1,087
1,087
1,087
1,087
1,087
1,087
1,594
1,594
1,449
1,449
1,594
1,594
1,087
1,087
32
01/31/11
797
797
797
797
797
797
1,449
905
905
905
905
905
1,250
905
905
905
579
579
579
579
579
579
579
579
579
579
507
507
435
435
1,449
1,594
1,087
1,087
1,087
1,594
1,449
1,594
1,087
33
02/28/11
797
797
797
797
797
797
1,449
905
905
905
905
905
1,250
905
905
905
579
579
579
579
579
579
579
579
579
579
507
507
435
435
1,449
1,594
1,087
1,087
1,087
1,594
1,449
1,594
1,087
Identification
35
L-24
35-142
35
L-24
35-143
35
L-24
35-144
36
L-25
36-145
36
L-25
36-146
36
L-25
36-147
36
L-25
36-148
37
L-26
37-149
37
L-26
37-150
38
K-10
38-151
38
K-10
38-152
39
K-20
39-153
39
K-20
39-154
39
K-20
39-155
39
K-20
39-156
40
K-30
40-157
40
K-30
40-158
40
K-30
40-159
40
K-30
40-160
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
25
06/30/10
1,087
1,087
1,811
1,811
1,087
1,087
1,087
724
543
616
616
905
905
996
996
1,304
1,304
2,173
2,173
26
07/31/10
1,087
1,087
1,811
1,811
1,087
1,087
1,087
724
543
616
616
905
905
996
996
1,304
1,304
2,173
2,173
27
08/31/10
1,087
1,087
1,811
1,811
1,087
1,087
1,087
724
543
616
616
905
905
996
996
1,304
1,304
2,173
2,173
28
09/30/10
1,087
1,087
1,811
1,811
1,087
1,087
1,087
724
543
616
616
905
905
996
996
1,304
1,304
2,173
2,173
29
10/31/10
1,087
1,087
1,811
1,811
1,087
1,087
1,087
724
543
616
616
905
905
996
996
1,304
1,304
2,173
2,173
Year 3
30
31
11/30/10 12/31/10
1,087
1,087
1,087
1,087
1,811
1,811
1,811
1,811
1,087
1,087
1,087
1,087
1,087
1,087
724
724
543
543
616
616
616
616
905
905
905
905
996
996
996
996
1,304
1,304
1,304
1,304
2,173
2,173
2,173
2,173
32
01/31/11
1,087
1,087
1,811
1,811
1,087
1,087
1,087
724
543
616
616
905
905
996
996
1,304
1,304
2,173
2,173
33
02/28/11
1,087
1,087
1,811
1,811
1,087
1,087
1,087
724
543
616
616
905
905
996
996
1,304
1,304
2,173
2,173
Identification
41
K-40
41-161
41
K-40
41-162
41
K-40
41-163
41
K-40
41-164
41
K-40
41-165
41
K-40
41-166
42
K-50
42-167
42
K-50
42-168
42
K-50
42-169
42
K-50
42-170
43
FNWA-1 43-171
43
FNWA-1 43-172
43
FNWA-1 43-173
43
FNWA-1 43-174
43
FNWA-1 43-175
43
FNWA-1 43-176
44
FNWA-2 44-177
44
FNWA-2 44-178
44
FNWA-2 44-179
44
FNWA-2 44-180
44
FNWA-2 44-181
44
FNWA-2 44-182
45
FNWA-3 45-183
45
FNWA-3 45-184
45
FNWA-3 45-185
45
FNWA-3 45-186
45
FNWA-3 45-187
45
FNWA-3 45-188
46
FNWA-4 46-189
46
FNWA-4 46-190
46
FNWA-4 46-191
46
FNWA-4 46-192
46
FNWA-4 46-193
46
FNWA-4 46-194
47
FNWA-5 47-195
47
FNWA-5 47-196
48
FNWA-6 48-197
48
FNWA-6 48-198
49
FNWA-7 49-199
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
25
06/30/10
579
579
579
579
579
579
471
543
543
543
579
579
579
579
579
579
507
507
507
507
507
507
543
543
543
543
543
543
543
543
543
543
543
543
652
652
652
652
579
26
07/31/10
579
579
579
579
579
579
471
543
543
543
579
579
579
579
579
579
507
507
507
507
507
507
543
543
543
543
543
543
543
543
543
543
543
543
652
652
652
652
579
27
08/31/10
579
579
579
579
579
579
471
543
543
543
579
579
579
579
579
579
507
507
507
507
507
507
543
543
543
543
543
543
543
543
543
543
543
543
652
652
652
652
579
28
09/30/10
579
579
579
579
579
579
471
543
543
543
579
579
579
579
579
579
507
507
507
507
507
507
543
543
543
543
543
543
543
543
543
543
543
543
652
652
652
652
579
29
10/31/10
579
579
579
579
579
579
471
543
543
543
579
579
579
579
579
579
507
507
507
507
507
507
543
543
543
543
543
543
543
543
543
543
543
543
652
652
652
652
579
Year 3
30
31
11/30/10 12/31/10
579
579
579
579
579
579
579
579
579
579
579
579
471
471
543
543
543
543
543
543
579
579
579
579
579
579
579
579
579
579
579
579
507
507
507
507
507
507
507
507
507
507
507
507
543
543
543
543
543
543
543
543
543
543
543
543
543
543
543
543
543
543
543
543
543
543
543
543
652
652
652
652
652
652
652
652
579
579
32
01/31/11
579
579
579
579
579
579
471
543
543
543
579
579
579
579
579
579
507
507
507
507
507
507
543
543
543
543
543
543
543
543
543
543
543
543
652
652
652
652
579
33
02/28/11
579
579
579
579
579
579
471
543
543
543
579
579
579
579
579
579
507
507
507
507
507
507
543
543
543
543
543
543
543
543
543
543
543
543
652
652
652
652
579
Identification
49
FNWA-7 49-200
50
FNWA-8 50-201
50
FNWA-8 50-202
51
FNWA-9 51-203
51
FNWA-9 51-204
51
FNWA-9 51-205
51
FNWA-9 51-206
51
FNWA-9 51-207
51
FNWA-9 51-208
52
FNWA-10 52-209
52
FNWA-10 52-210
53
FNWA-11 53-211
53
FNWA-11 53-212
54
FNWA-12 54-213
54
FNWA-12 54-214
54
FNWA-12 54-215
54
FNWA-12 54-216
55
FNWA-13 55-217
55
FNWA-13 55-218
55
FNWA-13 55-219
55
FNWA-13 55-220
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
25
06/30/10
579
1,231
435
543
543
543
543
543
543
579
435
1,594
1,811
1,087
1,087
724
724
1,304
1,304
1,449
1,449
26
07/31/10
579
1,231
435
543
543
543
543
543
543
579
435
1,594
1,811
1,087
1,087
724
724
1,304
1,304
1,449
1,449
27
08/31/10
579
1,231
435
543
543
543
543
543
543
579
435
1,594
1,811
1,087
1,087
724
724
1,304
1,304
1,449
1,449
28
09/30/10
579
1,231
435
543
543
543
543
543
543
579
435
1,594
1,811
1,087
1,087
724
724
1,304
1,304
1,449
1,449
29
10/31/10
579
1,231
435
543
543
543
543
543
543
579
435
1,594
1,811
1,087
1,087
724
724
1,304
1,304
1,449
1,449
Year 3
30
31
11/30/10 12/31/10
579
579
1,231
1,231
435
435
543
543
543
543
543
543
543
543
543
543
543
543
579
579
435
435
1,594
1,594
1,811
1,811
1,087
1,087
1,087
1,087
724
724
724
724
1,304
1,304
1,304
1,304
1,449
1,449
1,449
1,449
32
01/31/11
579
1,231
435
543
543
543
543
543
543
579
435
1,594
1,811
1,087
1,087
724
724
1,304
1,304
1,449
1,449
33
02/28/11
579
1,231
435
543
543
543
543
543
543
579
435
1,594
1,811
1,087
1,087
724
724
1,304
1,304
1,449
1,449
Identification
56
FNWA-14 56-221
56
FNWA-14 56-222
56
FNWA-14 56-223
56
FNWA-14 56-224
57
FOA-1
57-225
57
FOA-1
57-226
57
FOA-1
57-227
57
FOA-1
57-228
58
FOA-2
58-229
58
FOA-2
58-230
58
FOA-2
58-231
58
FOA-2
58-232
59
FOA-3
59-233
59
FOA-3
59-234
60
FOA-4
60-235
60
FOA-4
60-236
60
FOA-4
60-237
60
FOA-4
60-238
61
FOA-5
61-239
61
FOA-5
61-240
61
FOA-5
61-241
61
FOA-5
61-242
62
FNWA-15 62-243
62
FNWA-15 62-244
62
FNWA-15 62-245
62
FNWA-15 62-246
63
FNWA-16 63-247
63
FNWA-16 63-248
63
FNWA-16 63-249
63
FNWA-16 63-250
64
FNWA-17 64-251
64
FNWA-17 64-252
64
FNWA-17 64-253
64
FNWA-17 64-254
65
FNWA-18 65-255
65
FNWA-18 65-256
65
FNWA-18 65-257
65
FNWA-18 65-258
65
FNWA-18 65-259
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
25
06/30/10
1,811
1,811
1,811
1,449
1,630
1,594
1,087
1,087
1,594
1,594
1,087
1,087
326
290
750
254
254
290
290
398
398
1,449
1,449
1,087
1,087
1,449
1,449
1,087
1,087
1,449
1,449
1,087
1,087
1,449
1,449
1,449
1,449
1,449
26
07/31/10
1,811
1,811
1,811
1,449
1,630
1,594
1,087
1,087
1,594
1,594
1,087
1,087
326
290
750
254
254
290
290
398
398
1,449
1,449
1,087
1,087
1,449
1,449
1,087
1,087
1,449
1,449
1,087
1,087
1,449
1,449
1,449
1,449
1,449
27
08/31/10
1,811
1,811
1,811
1,449
1,630
1,594
1,087
1,087
1,594
1,594
1,087
1,087
326
290
750
254
254
290
290
398
398
1,449
1,449
1,087
1,087
1,449
1,449
1,087
1,087
1,449
1,449
1,087
1,087
1,449
1,449
1,449
1,449
1,449
28
09/30/10
1,811
1,811
1,811
1,449
1,630
1,594
1,087
1,087
1,594
1,594
1,087
1,087
326
290
272
272
254
254
290
290
398
398
1,449
1,449
1,087
1,087
1,449
1,449
1,087
1,087
1,449
1,449
1,087
1,087
1,449
1,449
1,449
1,449
1,449
29
10/31/10
1,811
1,811
1,811
1,449
1,630
1,594
1,087
1,087
1,594
1,594
1,087
1,087
326
290
272
272
254
254
290
290
398
398
1,449
1,449
1,087
1,087
1,449
1,449
1,087
1,087
1,449
1,449
1,087
1,087
1,449
1,449
1,449
1,449
1,449
Year 3
30
31
11/30/10 12/31/10
1,811
1,811
1,811
1,811
1,811
1,811
1,449
1,449
1,630
1,630
1,594
1,594
1,087
1,087
1,087
1,087
1,594
1,594
1,594
1,594
1,087
1,087
1,087
1,087
326
326
290
290
272
272
272
272
254
254
254
254
290
290
290
290
398
398
398
398
1,449
1,449
1,449
1,449
1,087
1,087
1,087
1,087
1,449
1,449
1,449
1,449
1,087
1,087
1,087
1,087
1,449
1,449
1,449
1,449
1,087
1,087
1,087
1,087
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
32
01/31/11
1,811
1,811
1,811
1,449
1,630
1,594
1,087
1,087
1,594
1,594
1,087
1,087
326
290
272
272
254
254
290
290
398
398
1,449
1,449
1,087
1,087
1,449
1,449
1,087
1,087
1,449
1,449
1,087
1,087
1,449
1,449
1,449
1,449
1,449
33
02/28/11
1,811
1,811
1,811
1,449
1,630
1,594
1,087
1,087
1,594
1,594
1,087
1,087
326
290
272
272
254
254
290
290
398
398
1,449
1,449
1,087
1,087
1,449
1,449
1,087
1,087
1,449
1,449
1,087
1,087
1,449
1,449
1,449
1,449
1,449
Identification
65
FNWA-18 65-260
66
FNWA-19 66-261
66
FNWA-19 66-262
66
FNWA-19 66-263
66
FNWA-19 66-264
66
FNWA-19 66-265
66
FNWA-19 66-266
67
FNWA-20 66-267
67
FNWA-20 66-268
67
FNWA-20 66-269
67
FNWA-20 66-270
67
FNWA-20 66-271
67
FNWA-20 66-272
Status
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
25
06/30/10
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
26
07/31/10
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
27
08/31/10
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
28
09/30/10
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
29
10/31/10
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
Year 3
30
31
11/30/10 12/31/10
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
32
01/31/11
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
33
02/28/11
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
$ 249,152 $ 249,029 $ 249,029 $ 248,822 $ 248,822 $ 248,822 $ 248,822 $ 248,822 $ 248,822

25
26
27
28
29
30
31
32
33
Occupancy
Year 1
Year 2
Year 3
Year 4
66%
66%
66%
66%
Rate Growth
Year 1
Year 2
Year 3
Year 4
N/A
5%
5%
5%
Year 3
Identification
1
FM-1
1-1
1
FM-1
1-2
1
FM-1
1-3
1
FM-1
1-4
2
FM-2
2-5
2
FM-2
2-6
2
FM-2
2-7
2
FM-2
2-8
2
FM-2
2-9
2
FM-2
2-10
3
FM-3
3-11
3
FM-3
3-12
3
FM-3
3-13
3
FM-3
3-14
4
FM-4
4-15
4
FM-4
4-16
4
FM-4
4-17
4
FM-4
4-18
5
FM-5
5-19
5
FM-5
5-20
5
FM-5
5-21
5
FM-5
5-22
6
FM-6
6-23
6
FM-6
6-24
6
FM-6
6-25
6
FM-6
6-26
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
34
35
36
03/31/11
04/30/11
05/31/11
$
543 $
543 $
543
543
543
543
543
543
543
543
543
543
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
579
1,304
1,304
1,304
905
905
905
905
905
905
905
905
905
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
4,346
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,304
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
1,811
Year 3
Identification
7
FM-7
7-27
7
FM-7
7-28
7
FM-7
7-29
7
FM-7
7-30
8
FM-8
8-31
8
FM-8
8-32
9
FM-9
9-33
9
FM-9
9-34
9
FM-9
9-35
9
FM-9
9-36
10
FM-10
10-37
10
FM-10
10-38
10
FM-10
10-39
10
FM-10
10-40
11
FM-CAV1 11-41
11
FM-CAV1 11-42
11
FM-CAV1 11-43
11
FM-CAV1 11-44
11
FM-CAV1 11-45
11
FM-CAV1 11-46
12
L-1
12-47
12
L-1
12-48
12
L-1
12-49
12
L-1
12-50
13
L-2
13-51
13
L-2
13-52
13
L-2
13-53
13
L-2
13-54
14
L-3
14-55
14
L-3
14-56
14
L-3
14-57
14
L-3
14-58
15
L-4
15-59
15
L-4
15-60
15
L-4
15-61
15
L-4
15-62
16
L-5
16-63
16
L-5
16-64
16
L-5
16-65
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
34
03/31/11
1,811
1,811
1,811
1,811
308
308
290
290
290
290
543
543
290
290
905
905
905
905
1,250
905
543
543
543
543
543
543
543
543
362
362
362
362
362
362
362
362
471
471
471
35
04/30/11
1,811
1,811
1,811
1,811
308
308
290
290
290
290
543
543
290
290
905
905
905
905
1,250
905
543
543
543
543
543
543
543
543
362
362
362
362
362
362
362
362
471
471
471
36
05/31/11
1,811
1,811
1,811
1,811
308
308
290
290
290
290
543
543
290
290
905
905
905
905
1,250
905
543
543
543
543
543
543
543
543
362
362
362
362
362
362
362
362
471
471
471
Year 3
Identification
16
L-5
16-66
17
L-6
17-67
17
L-6
17-68
17
L-6
17-69
17
L-6
17-70
18
L-7
18-71
18
L-7
18-72
18
L-7
18-73
18
L-7
18-74
19
L-8
19-75
19
L-8
19-76
19
L-8
19-77
19
L-8
19-78
20
L-9
20-79
20
L-9
20-80
20
L-9
20-81
20
L-9
20-82
21
L-10
21-83
21
L-10
21-84
21
L-10
21-85
21
L-10
21-86
22
L-11
22-87
22
L-11
22-88
22
L-11
22-89
22
L-11
22-90
23
L-12
23-91
23
L-12
23-92
23
L-12
23-93
23
L-12
23-94
24
L-13
24-95
24
L-13
24-96
24
L-13
24-97
24
L-13
24-98
25
L-14
25-99
25
L-14
25-100
25
L-14
25-101
25
L-14
25-102
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
34
03/31/11
471
543
543
543
543
579
579
435
435
797
797
652
652
724
724
579
579
905
905
905
1,304
724
724
579
579
724
724
579
579
724
724
579
579
724
724
579
579
35
04/30/11
471
543
543
543
543
579
579
435
435
797
797
652
652
724
724
579
579
905
905
905
1,304
724
724
579
579
724
724
579
579
724
724
579
579
724
724
579
579
36
05/31/11
471
543
543
543
543
579
579
435
435
797
797
652
652
724
724
579
579
905
905
905
1,304
724
724
579
579
724
724
579
579
724
724
579
579
724
724
579
579
Year 3
Identification
26
L-15
26-103
26
L-15
26-104
26
L-15
26-105
26
L-15
26-106
26
L-15
26-107
26
L-15
26-108
27
L-16
27-109
27
L-16
27-110
27
L-16
27-111
27
L-16
27-112
28
L-17
28-113
28
L-17
28-114
28
L-17
28-115
28
L-17
28-116
28
L-17
28-117
28
L-17
28-118
29
L-18
29-119
29
L-18
29-120
29
L-18
29-121
29
L-18
29-122
30
L-19
30-123
30
L-19
30-124
30
L-19
30-125
30
L-19
30-126
30
L-19
30-127
30
L-19
30-128
31
L-20
31-129
31
L-20
31-130
31
L-20
31-131
31
L-20
31-132
32
L-21
32-133
32
L-21
32-134
33
L-22
33-135
33
L-22
33-136
33
L-22
33-137
33
L-22
33-138
34
L-23
34-139
34
L-23
34-140
35
L-24
35-141
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
34
03/31/11
797
797
797
797
797
797
1,449
905
905
905
905
905
1,250
905
905
905
579
579
579
579
579
579
579
579
579
579
507
507
435
435
1,449
1,594
1,087
1,087
1,087
1,594
1,449
1,594
1,087
35
04/30/11
797
797
797
797
797
797
1,449
905
905
905
905
905
1,250
905
905
905
579
579
579
579
579
579
579
579
579
579
507
507
435
435
1,449
1,594
1,087
1,087
1,087
1,594
1,449
1,594
1,087
36
05/31/11
797
797
797
797
797
797
1,449
905
905
905
905
905
1,250
905
905
905
579
579
579
579
579
579
579
579
579
579
507
507
435
435
1,449
1,594
1,087
1,087
1,087
1,594
1,449
1,594
1,087
Year 3
Identification
35
L-24
35-142
35
L-24
35-143
35
L-24
35-144
36
L-25
36-145
36
L-25
36-146
36
L-25
36-147
36
L-25
36-148
37
L-26
37-149
37
L-26
37-150
38
K-10
38-151
38
K-10
38-152
39
K-20
39-153
39
K-20
39-154
39
K-20
39-155
39
K-20
39-156
40
K-30
40-157
40
K-30
40-158
40
K-30
40-159
40
K-30
40-160
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
34
03/31/11
1,087
1,087
1,811
1,811
1,087
1,087
1,087
724
543
616
616
905
905
996
996
1,304
1,304
2,173
2,173
35
04/30/11
1,087
1,087
1,811
1,811
1,087
1,087
1,087
724
543
616
616
905
905
996
996
1,304
1,304
2,173
2,173
36
05/31/11
1,087
1,087
1,811
1,811
1,087
1,087
1,087
724
543
616
616
905
905
996
996
1,304
1,304
2,173
2,173
Year 3
Identification
41
K-40
41-161
41
K-40
41-162
41
K-40
41-163
41
K-40
41-164
41
K-40
41-165
41
K-40
41-166
42
K-50
42-167
42
K-50
42-168
42
K-50
42-169
42
K-50
42-170
43
FNWA-1 43-171
43
FNWA-1 43-172
43
FNWA-1 43-173
43
FNWA-1 43-174
43
FNWA-1 43-175
43
FNWA-1 43-176
44
FNWA-2 44-177
44
FNWA-2 44-178
44
FNWA-2 44-179
44
FNWA-2 44-180
44
FNWA-2 44-181
44
FNWA-2 44-182
45
FNWA-3 45-183
45
FNWA-3 45-184
45
FNWA-3 45-185
45
FNWA-3 45-186
45
FNWA-3 45-187
45
FNWA-3 45-188
46
FNWA-4 46-189
46
FNWA-4 46-190
46
FNWA-4 46-191
46
FNWA-4 46-192
46
FNWA-4 46-193
46
FNWA-4 46-194
47
FNWA-5 47-195
47
FNWA-5 47-196
48
FNWA-6 48-197
48
FNWA-6 48-198
49
FNWA-7 49-199
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
34
03/31/11
579
579
579
579
579
579
471
543
543
543
579
579
579
579
579
579
507
507
507
507
507
507
543
543
543
543
543
543
543
543
543
543
543
543
652
652
652
652
579
35
04/30/11
579
579
579
579
579
579
471
543
543
543
579
579
579
579
579
579
507
507
507
507
507
507
543
543
543
543
543
543
543
543
543
543
543
543
652
652
652
652
579
36
05/31/11
579
579
579
579
579
579
471
543
543
543
579
579
579
579
579
579
507
507
507
507
507
507
543
543
543
543
543
543
543
543
543
543
543
543
652
652
652
652
579
Year 3
Identification
49
FNWA-7 49-200
50
FNWA-8 50-201
50
FNWA-8 50-202
51
FNWA-9 51-203
51
FNWA-9 51-204
51
FNWA-9 51-205
51
FNWA-9 51-206
51
FNWA-9 51-207
51
FNWA-9 51-208
52
FNWA-10 52-209
52
FNWA-10 52-210
53
FNWA-11 53-211
53
FNWA-11 53-212
54
FNWA-12 54-213
54
FNWA-12 54-214
54
FNWA-12 54-215
54
FNWA-12 54-216
55
FNWA-13 55-217
55
FNWA-13 55-218
55
FNWA-13 55-219
55
FNWA-13 55-220
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
34
03/31/11
579
1,231
435
543
543
543
543
543
543
579
435
1,594
1,811
1,087
1,087
724
724
1,304
1,304
1,449
1,449
35
04/30/11
579
1,231
435
543
543
543
543
543
543
579
435
1,594
1,811
1,087
1,087
724
724
1,304
1,304
1,449
1,449
36
05/31/11
579
1,231
435
543
543
543
543
543
543
579
435
1,594
1,811
1,087
1,087
724
724
1,304
1,304
1,449
1,449
Year 3
Identification
56
FNWA-14 56-221
56
FNWA-14 56-222
56
FNWA-14 56-223
56
FNWA-14 56-224
57
FOA-1
57-225
57
FOA-1
57-226
57
FOA-1
57-227
57
FOA-1
57-228
58
FOA-2
58-229
58
FOA-2
58-230
58
FOA-2
58-231
58
FOA-2
58-232
59
FOA-3
59-233
59
FOA-3
59-234
60
FOA-4
60-235
60
FOA-4
60-236
60
FOA-4
60-237
60
FOA-4
60-238
61
FOA-5
61-239
61
FOA-5
61-240
61
FOA-5
61-241
61
FOA-5
61-242
62
FNWA-15 62-243
62
FNWA-15 62-244
62
FNWA-15 62-245
62
FNWA-15 62-246
63
FNWA-16 63-247
63
FNWA-16 63-248
63
FNWA-16 63-249
63
FNWA-16 63-250
64
FNWA-17 64-251
64
FNWA-17 64-252
64
FNWA-17 64-253
64
FNWA-17 64-254
65
FNWA-18 65-255
65
FNWA-18 65-256
65
FNWA-18 65-257
65
FNWA-18 65-258
65
FNWA-18 65-259
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
34
03/31/11
1,811
1,811
1,811
1,449
1,630
1,594
1,087
1,087
1,594
1,594
1,087
1,087
326
290
272
272
254
254
290
290
398
398
1,449
1,449
1,087
1,087
1,449
1,449
1,087
1,087
1,449
1,449
1,087
1,087
1,449
1,449
1,449
1,449
1,449
35
04/30/11
1,811
1,811
1,811
1,449
1,630
1,594
1,087
1,087
1,594
1,594
1,087
1,087
326
290
272
272
254
254
290
290
398
398
1,449
1,449
1,087
1,087
1,449
1,449
1,087
1,087
1,449
1,449
1,087
1,087
1,449
1,449
1,449
1,449
1,449
36
05/31/11
1,811
1,811
1,811
1,449
1,630
1,594
1,087
1,087
1,594
1,594
1,087
1,087
326
290
272
272
254
254
290
290
398
398
1,449
1,449
1,087
1,087
1,449
1,449
1,087
1,087
1,449
1,449
1,087
1,087
1,449
1,449
1,449
1,449
1,449
Year 3
Identification
65
FNWA-18 65-260
66
FNWA-19 66-261
66
FNWA-19 66-262
66
FNWA-19 66-263
66
FNWA-19 66-264
66
FNWA-19 66-265
66
FNWA-19 66-266
67
FNWA-20 66-267
67
FNWA-20 66-268
67
FNWA-20 66-269
67
FNWA-20 66-270
67
FNWA-20 66-271
67
FNWA-20 66-272
Status
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
34
03/31/11
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
35
04/30/11
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
36
05/31/11
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
1,449
$ 248,822 $ 248,822 $ 248,822

34
35
36
Occupancy
Year 1
Year 2
Year 3
Year 4
66%
66%
66%
66%
Rate Growth
Year 1
Year 2
Year 3
Year 4
N/A
5%
5%
5%
Identification
1
FM-1
1-1
1
FM-1
1-2
1
FM-1
1-3
1
FM-1
1-4
2
FM-2
2-5
2
FM-2
2-6
2
FM-2
2-7
2
FM-2
2-8
2
FM-2
2-9
2
FM-2
2-10
3
FM-3
3-11
3
FM-3
3-12
3
FM-3
3-13
3
FM-3
3-14
4
FM-4
4-15
4
FM-4
4-16
4
FM-4
4-17
4
FM-4
4-18
5
FM-5
5-19
5
FM-5
5-20
5
FM-5
5-21
5
FM-5
5-22
6
FM-6
6-23
6
FM-6
6-24
6
FM-6
6-25
6
FM-6
6-26
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Year 4
37
38
39
40
41
42
43
44
45
06/30/11
07/31/11
08/31/11
09/30/11
10/31/11
11/30/11
12/31/11 01/31/12 02/29/12
$
570 $
570 $
570 $
570 $
570 $
570 $
570 $
570 $
570
570
570
570
570
570
570
570
570
570
570
570
570
570
570
570
570
570
570
570
570
570
570
570
570
570
570
570
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
951
951
951
951
951
951
951
951
951
951
951
951
951
951
951
951
951
951
951
951
951
951
951
951
951
951
951
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
Identification
7
FM-7
7-27
7
FM-7
7-28
7
FM-7
7-29
7
FM-7
7-30
8
FM-8
8-31
8
FM-8
8-32
9
FM-9
9-33
9
FM-9
9-34
9
FM-9
9-35
9
FM-9
9-36
10
FM-10
10-37
10
FM-10
10-38
10
FM-10
10-39
10
FM-10
10-40
11
FM-CAV1 11-41
11
FM-CAV1 11-42
11
FM-CAV1 11-43
11
FM-CAV1 11-44
11
FM-CAV1 11-45
11
FM-CAV1 11-46
12
L-1
12-47
12
L-1
12-48
12
L-1
12-49
12
L-1
12-50
13
L-2
13-51
13
L-2
13-52
13
L-2
13-53
13
L-2
13-54
14
L-3
14-55
14
L-3
14-56
14
L-3
14-57
14
L-3
14-58
15
L-4
15-59
15
L-4
15-60
15
L-4
15-61
15
L-4
15-62
16
L-5
16-63
16
L-5
16-64
16
L-5
16-65
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
37
06/30/11
1,901
1,901
1,901
1,901
323
323
304
304
304
304
570
570
304
304
951
951
951
951
1,250
951
570
570
570
570
570
570
570
570
380
380
380
380
380
380
380
380
494
494
494
38
07/31/11
1,901
1,901
1,901
1,901
323
323
304
304
304
304
570
570
304
304
951
951
951
951
1,250
951
570
570
570
570
570
570
570
570
380
380
380
380
380
380
380
380
494
494
494
39
08/31/11
1,901
1,901
1,901
1,901
323
323
304
304
304
304
570
570
304
304
951
951
951
951
1,250
951
570
570
570
570
570
570
570
570
380
380
380
380
380
380
380
380
494
494
494
40
09/30/11
1,901
1,901
1,901
1,901
323
323
304
304
304
304
570
570
304
304
951
951
951
951
1,250
951
570
570
570
570
570
570
570
570
380
380
380
380
380
380
380
380
494
494
494
41
10/31/11
1,901
1,901
1,901
1,901
323
323
304
304
304
304
570
570
304
304
951
951
951
951
1,250
951
570
570
570
570
570
570
570
570
380
380
380
380
380
380
380
380
494
494
494
Year 4
42
43
11/30/11
12/31/11
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
323
323
323
323
304
304
304
304
304
304
304
304
570
570
570
570
304
304
304
304
951
951
951
951
951
951
951
951
1,250
951
951
951
570
570
570
570
570
570
570
570
570
570
570
570
570
570
570
570
380
380
380
380
380
380
380
380
380
380
380
380
380
380
380
380
494
494
494
494
494
494
44
01/31/12
1,901
1,901
1,901
1,901
323
323
304
304
304
304
570
570
304
304
951
951
951
951
951
951
570
570
570
570
570
570
570
570
380
380
380
380
380
380
380
380
494
494
494
45
02/29/12
1,901
1,901
1,901
1,901
323
323
304
304
304
304
570
570
304
304
951
951
951
951
951
951
570
570
570
570
570
570
570
570
380
380
380
380
380
380
380
380
494
494
494
Identification
16
L-5
16-66
17
L-6
17-67
17
L-6
17-68
17
L-6
17-69
17
L-6
17-70
18
L-7
18-71
18
L-7
18-72
18
L-7
18-73
18
L-7
18-74
19
L-8
19-75
19
L-8
19-76
19
L-8
19-77
19
L-8
19-78
20
L-9
20-79
20
L-9
20-80
20
L-9
20-81
20
L-9
20-82
21
L-10
21-83
21
L-10
21-84
21
L-10
21-85
21
L-10
21-86
22
L-11
22-87
22
L-11
22-88
22
L-11
22-89
22
L-11
22-90
23
L-12
23-91
23
L-12
23-92
23
L-12
23-93
23
L-12
23-94
24
L-13
24-95
24
L-13
24-96
24
L-13
24-97
24
L-13
24-98
25
L-14
25-99
25
L-14
25-100
25
L-14
25-101
25
L-14
25-102
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
37
06/30/11
494
570
570
570
570
608
608
456
456
837
837
685
685
761
761
608
608
951
951
951
1,369
761
761
608
608
761
761
608
608
761
761
608
608
761
761
608
608
38
07/31/11
494
570
570
570
570
608
608
456
456
837
837
685
685
761
761
608
608
951
951
951
1,369
761
761
608
608
761
761
608
608
761
761
608
608
761
761
608
608
39
08/31/11
494
570
570
570
570
608
608
456
456
837
837
685
685
761
761
608
608
951
951
951
1,369
761
761
608
608
761
761
608
608
761
761
608
608
761
761
608
608
40
09/30/11
494
570
570
570
570
608
608
456
456
837
837
685
685
761
761
608
608
951
951
951
1,369
761
761
608
608
761
761
608
608
761
761
608
608
761
761
608
608
41
10/31/11
494
570
570
570
570
608
608
456
456
837
837
685
685
761
761
608
608
951
951
951
1,369
761
761
608
608
761
761
608
608
761
761
608
608
761
761
608
608
Year 4
42
43
11/30/11
12/31/11
494
494
570
570
570
570
570
570
570
570
608
608
608
608
456
456
456
456
837
837
837
837
685
685
685
685
761
761
761
761
608
608
608
608
951
951
951
951
951
951
1,369
1,369
761
761
761
761
608
608
608
608
761
761
761
761
608
608
608
608
761
761
761
761
608
608
608
608
761
761
761
761
608
608
608
608
44
01/31/12
494
570
570
570
570
608
608
456
456
837
837
685
685
761
761
608
608
951
951
951
1,369
761
761
608
608
761
761
608
608
761
761
608
608
761
761
608
608
45
02/29/12
494
570
570
570
570
608
608
456
456
837
837
685
685
761
761
608
608
951
951
951
1,369
761
761
608
608
761
761
608
608
761
761
608
608
761
761
608
608
Identification
26
L-15
26-103
26
L-15
26-104
26
L-15
26-105
26
L-15
26-106
26
L-15
26-107
26
L-15
26-108
27
L-16
27-109
27
L-16
27-110
27
L-16
27-111
27
L-16
27-112
28
L-17
28-113
28
L-17
28-114
28
L-17
28-115
28
L-17
28-116
28
L-17
28-117
28
L-17
28-118
29
L-18
29-119
29
L-18
29-120
29
L-18
29-121
29
L-18
29-122
30
L-19
30-123
30
L-19
30-124
30
L-19
30-125
30
L-19
30-126
30
L-19
30-127
30
L-19
30-128
31
L-20
31-129
31
L-20
31-130
31
L-20
31-131
31
L-20
31-132
32
L-21
32-133
32
L-21
32-134
33
L-22
33-135
33
L-22
33-136
33
L-22
33-137
33
L-22
33-138
34
L-23
34-139
34
L-23
34-140
35
L-24
35-141
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
37
06/30/11
837
837
837
837
837
837
1,521
951
951
951
951
951
1,250
951
951
951
608
608
608
608
608
608
608
608
608
608
532
532
456
456
1,521
1,673
1,141
1,141
1,141
1,673
1,521
1,673
1,141
38
07/31/11
837
837
837
837
837
837
1,521
951
951
951
951
951
1,250
951
951
951
608
608
608
608
608
608
608
608
608
608
532
532
456
456
1,521
1,673
1,141
1,141
1,141
1,673
1,521
1,673
1,141
39
08/31/11
837
837
837
837
837
837
1,521
951
951
951
951
951
1,250
951
951
951
608
608
608
608
608
608
608
608
608
608
532
532
456
456
1,521
1,673
1,141
1,141
1,141
1,673
1,521
1,673
1,141
40
09/30/11
837
837
837
837
837
837
1,521
951
951
951
951
951
1,250
951
951
951
608
608
608
608
608
608
608
608
608
608
532
532
456
456
1,521
1,673
1,141
1,141
1,141
1,673
1,521
1,673
1,141
41
10/31/11
837
837
837
837
837
837
1,521
951
951
951
951
951
1,250
951
951
951
608
608
608
608
608
608
608
608
608
608
532
532
456
456
1,521
1,673
1,141
1,141
1,141
1,673
1,521
1,673
1,141
Year 4
42
43
11/30/11
12/31/11
837
837
837
837
837
837
837
837
837
837
837
837
1,521
1,521
951
951
951
951
951
951
951
951
951
951
1,250
951
951
951
951
951
951
951
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
532
532
532
532
456
456
456
456
1,521
1,521
1,673
1,673
1,141
1,141
1,141
1,141
1,141
1,141
1,673
1,673
1,521
1,521
1,673
1,673
1,141
1,141
44
01/31/12
837
837
837
837
837
837
1,521
951
951
951
951
951
951
951
951
951
608
608
608
608
608
608
608
608
608
608
532
532
456
456
1,521
1,673
1,141
1,141
1,141
1,673
1,521
1,673
1,141
45
02/29/12
837
837
837
837
837
837
1,521
951
951
951
951
951
951
951
951
951
608
608
608
608
608
608
608
608
608
608
532
532
456
456
1,521
1,673
1,141
1,141
1,141
1,673
1,521
1,673
1,141
Identification
35
L-24
35-142
35
L-24
35-143
35
L-24
35-144
36
L-25
36-145
36
L-25
36-146
36
L-25
36-147
36
L-25
36-148
37
L-26
37-149
37
L-26
37-150
38
K-10
38-151
38
K-10
38-152
39
K-20
39-153
39
K-20
39-154
39
K-20
39-155
39
K-20
39-156
40
K-30
40-157
40
K-30
40-158
40
K-30
40-159
40
K-30
40-160
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
37
06/30/11
1,141
1,141
1,901
1,901
1,141
1,141
1,141
761
570
647
647
951
951
1,046
1,046
1,369
1,369
2,282
2,282
38
07/31/11
1,141
1,141
1,901
1,901
1,141
1,141
1,141
761
570
647
647
951
951
1,046
1,046
1,369
1,369
2,282
2,282
39
08/31/11
1,141
1,141
1,901
1,901
1,141
1,141
1,141
761
570
647
647
951
951
1,046
1,046
1,369
1,369
2,282
2,282
40
09/30/11
1,141
1,141
1,901
1,901
1,141
1,141
1,141
761
570
647
647
951
951
1,046
1,046
1,369
1,369
2,282
2,282
41
10/31/11
1,141
1,141
1,901
1,901
1,141
1,141
1,141
761
570
647
647
951
951
1,046
1,046
1,369
1,369
2,282
2,282
Year 4
42
43
11/30/11
12/31/11
1,141
1,141
1,141
1,141
1,901
1,901
1,901
1,901
1,141
1,141
1,141
1,141
1,141
1,141
761
761
570
570
647
647
647
647
951
951
951
951
1,046
1,046
1,046
1,046
1,369
1,369
1,369
1,369
2,282
2,282
2,282
2,282
44
01/31/12
1,141
1,141
1,901
1,901
1,141
1,141
1,141
761
570
647
647
951
951
1,046
1,046
1,369
1,369
2,282
2,282
45
02/29/12
1,141
1,141
1,901
1,901
1,141
1,141
1,141
761
570
647
647
951
951
1,046
1,046
1,369
1,369
2,282
2,282
Identification
41
K-40
41-161
41
K-40
41-162
41
K-40
41-163
41
K-40
41-164
41
K-40
41-165
41
K-40
41-166
42
K-50
42-167
42
K-50
42-168
42
K-50
42-169
42
K-50
42-170
43
FNWA-1 43-171
43
FNWA-1 43-172
43
FNWA-1 43-173
43
FNWA-1 43-174
43
FNWA-1 43-175
43
FNWA-1 43-176
44
FNWA-2 44-177
44
FNWA-2 44-178
44
FNWA-2 44-179
44
FNWA-2 44-180
44
FNWA-2 44-181
44
FNWA-2 44-182
45
FNWA-3 45-183
45
FNWA-3 45-184
45
FNWA-3 45-185
45
FNWA-3 45-186
45
FNWA-3 45-187
45
FNWA-3 45-188
46
FNWA-4 46-189
46
FNWA-4 46-190
46
FNWA-4 46-191
46
FNWA-4 46-192
46
FNWA-4 46-193
46
FNWA-4 46-194
47
FNWA-5 47-195
47
FNWA-5 47-196
48
FNWA-6 48-197
48
FNWA-6 48-198
49
FNWA-7 49-199
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
37
06/30/11
608
608
608
608
608
608
494
570
570
570
608
608
608
608
608
608
532
532
532
532
532
532
570
570
570
570
570
570
570
570
570
570
570
570
685
685
685
685
608
38
07/31/11
608
608
608
608
608
608
494
570
570
570
608
608
608
608
608
608
532
532
532
532
532
532
570
570
570
570
570
570
570
570
570
570
570
570
685
685
685
685
608
39
08/31/11
608
608
608
608
608
608
494
570
570
570
608
608
608
608
608
608
532
532
532
532
532
532
570
570
570
570
570
570
570
570
570
570
570
570
685
685
685
685
608
40
09/30/11
608
608
608
608
608
608
494
570
570
570
608
608
608
608
608
608
532
532
532
532
532
532
570
570
570
570
570
570
570
570
570
570
570
570
685
685
685
685
608
41
10/31/11
608
608
608
608
608
608
494
570
570
570
608
608
608
608
608
608
532
532
532
532
532
532
570
570
570
570
570
570
570
570
570
570
570
570
685
685
685
685
608
Year 4
42
43
11/30/11
12/31/11
608
608
608
608
608
608
608
608
608
608
608
608
494
494
570
570
570
570
570
570
608
608
608
608
608
608
608
608
608
608
608
608
532
532
532
532
532
532
532
532
532
532
532
532
570
570
570
570
570
570
570
570
570
570
570
570
570
570
570
570
570
570
570
570
570
570
570
570
685
685
685
685
685
685
685
685
608
608
44
01/31/12
608
608
608
608
608
608
494
570
570
570
608
608
608
608
608
608
532
532
532
532
532
532
570
570
570
570
570
570
570
570
570
570
570
570
685
685
685
685
608
45
02/29/12
608
608
608
608
608
608
494
570
570
570
608
608
608
608
608
608
532
532
532
532
532
532
570
570
570
570
570
570
570
570
570
570
570
570
685
685
685
685
608
Identification
49
FNWA-7 49-200
50
FNWA-8 50-201
50
FNWA-8 50-202
51
FNWA-9 51-203
51
FNWA-9 51-204
51
FNWA-9 51-205
51
FNWA-9 51-206
51
FNWA-9 51-207
51
FNWA-9 51-208
52
FNWA-10 52-209
52
FNWA-10 52-210
53
FNWA-11 53-211
53
FNWA-11 53-212
54
FNWA-12 54-213
54
FNWA-12 54-214
54
FNWA-12 54-215
54
FNWA-12 54-216
55
FNWA-13 55-217
55
FNWA-13 55-218
55
FNWA-13 55-219
55
FNWA-13 55-220
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
37
06/30/11
608
1,293
456
570
570
570
570
570
570
608
456
1,673
1,901
1,141
1,141
761
761
1,369
1,369
1,521
1,521
38
07/31/11
608
1,293
456
570
570
570
570
570
570
608
456
1,673
1,901
1,141
1,141
761
761
1,369
1,369
1,521
1,521
39
08/31/11
608
1,293
456
570
570
570
570
570
570
608
456
1,673
1,901
1,141
1,141
761
761
1,369
1,369
1,521
1,521
40
09/30/11
608
1,293
456
570
570
570
570
570
570
608
456
1,673
1,901
1,141
1,141
761
761
1,369
1,369
1,521
1,521
41
10/31/11
608
1,293
456
570
570
570
570
570
570
608
456
1,673
1,901
1,141
1,141
761
761
1,369
1,369
1,521
1,521
Year 4
42
43
11/30/11
12/31/11
608
608
1,293
1,293
456
456
570
570
570
570
570
570
570
570
570
570
570
570
608
608
456
456
1,673
1,673
1,901
1,901
1,141
1,141
1,141
1,141
761
761
761
761
1,369
1,369
1,369
1,369
1,521
1,521
1,521
1,521
44
01/31/12
608
1,293
456
570
570
570
570
570
570
608
456
1,673
1,901
1,141
1,141
761
761
1,369
1,369
1,521
1,521
45
02/29/12
608
1,293
456
570
570
570
570
570
570
608
456
1,673
1,901
1,141
1,141
761
761
1,369
1,369
1,521
1,521
Identification
56
FNWA-14 56-221
56
FNWA-14 56-222
56
FNWA-14 56-223
56
FNWA-14 56-224
57
FOA-1
57-225
57
FOA-1
57-226
57
FOA-1
57-227
57
FOA-1
57-228
58
FOA-2
58-229
58
FOA-2
58-230
58
FOA-2
58-231
58
FOA-2
58-232
59
FOA-3
59-233
59
FOA-3
59-234
60
FOA-4
60-235
60
FOA-4
60-236
60
FOA-4
60-237
60
FOA-4
60-238
61
FOA-5
61-239
61
FOA-5
61-240
61
FOA-5
61-241
61
FOA-5
61-242
62
FNWA-15 62-243
62
FNWA-15 62-244
62
FNWA-15 62-245
62
FNWA-15 62-246
63
FNWA-16 63-247
63
FNWA-16 63-248
63
FNWA-16 63-249
63
FNWA-16 63-250
64
FNWA-17 64-251
64
FNWA-17 64-252
64
FNWA-17 64-253
64
FNWA-17 64-254
65
FNWA-18 65-255
65
FNWA-18 65-256
65
FNWA-18 65-257
65
FNWA-18 65-258
65
FNWA-18 65-259
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
37
06/30/11
1,901
1,901
1,901
1,521
1,711
1,673
1,141
1,141
1,673
1,673
1,141
1,141
342
304
285
285
266
266
304
304
418
418
1,521
1,521
1,141
1,141
1,521
1,521
1,141
1,141
1,521
1,521
1,141
1,141
1,521
1,521
1,521
1,521
1,521
38
07/31/11
1,901
1,901
1,901
1,521
1,711
1,673
1,141
1,141
1,673
1,673
1,141
1,141
342
304
285
285
266
266
304
304
418
418
1,521
1,521
1,141
1,141
1,521
1,521
1,141
1,141
1,521
1,521
1,141
1,141
1,521
1,521
1,521
1,521
1,521
39
08/31/11
1,901
1,901
1,901
1,521
1,711
1,673
1,141
1,141
1,673
1,673
1,141
1,141
342
304
285
285
266
266
304
304
418
418
1,521
1,521
1,141
1,141
1,521
1,521
1,141
1,141
1,521
1,521
1,141
1,141
1,521
1,521
1,521
1,521
1,521
40
09/30/11
1,901
1,901
1,901
1,521
1,711
1,673
1,141
1,141
1,673
1,673
1,141
1,141
342
304
285
285
266
266
304
304
418
418
1,521
1,521
1,141
1,141
1,521
1,521
1,141
1,141
1,521
1,521
1,141
1,141
1,521
1,521
1,521
1,521
1,521
41
10/31/11
1,901
1,901
1,901
1,521
1,711
1,673
1,141
1,141
1,673
1,673
1,141
1,141
342
304
285
285
266
266
304
304
418
418
1,521
1,521
1,141
1,141
1,521
1,521
1,141
1,141
1,521
1,521
1,141
1,141
1,521
1,521
1,521
1,521
1,521
Year 4
42
43
11/30/11
12/31/11
1,901
1,901
1,901
1,901
1,901
1,901
1,521
1,521
1,711
1,711
1,673
1,673
1,141
1,141
1,141
1,141
1,673
1,673
1,673
1,673
1,141
1,141
1,141
1,141
342
342
304
304
285
285
285
285
266
266
266
266
304
304
304
304
418
418
418
418
1,521
1,521
1,521
1,521
1,141
1,141
1,141
1,141
1,521
1,521
1,521
1,521
1,141
1,141
1,141
1,141
1,521
1,521
1,521
1,521
1,141
1,141
1,141
1,141
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
44
01/31/12
1,901
1,901
1,901
1,521
1,711
1,673
1,141
1,141
1,673
1,673
1,141
1,141
342
304
285
285
266
266
304
304
418
418
1,521
1,521
1,141
1,141
1,521
1,521
1,141
1,141
1,521
1,521
1,141
1,141
1,521
1,521
1,521
1,521
1,521
45
02/29/12
1,901
1,901
1,901
1,521
1,711
1,673
1,141
1,141
1,673
1,673
1,141
1,141
342
304
285
285
266
266
304
304
418
418
1,521
1,521
1,141
1,141
1,521
1,521
1,141
1,141
1,521
1,521
1,141
1,141
1,521
1,521
1,521
1,521
1,521
Identification
65
FNWA-18 65-260
66
FNWA-19 66-261
66
FNWA-19 66-262
66
FNWA-19 66-263
66
FNWA-19 66-264
66
FNWA-19 66-265
66
FNWA-19 66-266
67
FNWA-20 66-267
67
FNWA-20 66-268
67
FNWA-20 66-269
67
FNWA-20 66-270
67
FNWA-20 66-271
67
FNWA-20 66-272
Status
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
37
06/30/11
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
38
07/31/11
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
39
08/31/11
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
40
09/30/11
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
41
10/31/11
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
Year 4
42
43
11/30/11
12/31/11
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
44
01/31/12
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
45
02/29/12
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
$ 261,138 $ 261,138 $ 261,138 $ 261,138 $ 261,138 $ 261,138 $ 260,540 $ 260,540 $ 260,540

37
38
39
40
41
42
43
44
45
Occupancy
Year 1
Year 2
Year 3
Year 4
66%
66%
66%
66%
Rate Growth
Year 1
Year 2
Year 3
Year 4
N/A
5%
5%
5%
Year 4
Identification
1
FM-1
1-1
1
FM-1
1-2
1
FM-1
1-3
1
FM-1
1-4
2
FM-2
2-5
2
FM-2
2-6
2
FM-2
2-7
2
FM-2
2-8
2
FM-2
2-9
2
FM-2
2-10
3
FM-3
3-11
3
FM-3
3-12
3
FM-3
3-13
3
FM-3
3-14
4
FM-4
4-15
4
FM-4
4-16
4
FM-4
4-17
4
FM-4
4-18
5
FM-5
5-19
5
FM-5
5-20
5
FM-5
5-21
5
FM-5
5-22
6
FM-6
6-23
6
FM-6
6-24
6
FM-6
6-25
6
FM-6
6-26
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
46
47
48
03/31/12 04/30/12 05/31/12
$
570 $
570 $
570
570
570
570
570
570
570
570
570
570
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
608
1,369
1,369
1,369
951
951
951
951
951
951
951
951
951
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
4,564
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,369
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
1,901
Year 4
Identification
7
FM-7
7-27
7
FM-7
7-28
7
FM-7
7-29
7
FM-7
7-30
8
FM-8
8-31
8
FM-8
8-32
9
FM-9
9-33
9
FM-9
9-34
9
FM-9
9-35
9
FM-9
9-36
10
FM-10
10-37
10
FM-10
10-38
10
FM-10
10-39
10
FM-10
10-40
11
FM-CAV1 11-41
11
FM-CAV1 11-42
11
FM-CAV1 11-43
11
FM-CAV1 11-44
11
FM-CAV1 11-45
11
FM-CAV1 11-46
12
L-1
12-47
12
L-1
12-48
12
L-1
12-49
12
L-1
12-50
13
L-2
13-51
13
L-2
13-52
13
L-2
13-53
13
L-2
13-54
14
L-3
14-55
14
L-3
14-56
14
L-3
14-57
14
L-3
14-58
15
L-4
15-59
15
L-4
15-60
15
L-4
15-61
15
L-4
15-62
16
L-5
16-63
16
L-5
16-64
16
L-5
16-65
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
46
03/31/12
1,901
1,901
1,901
1,901
323
323
304
304
304
304
570
570
304
304
951
951
951
951
951
951
570
570
570
570
570
570
570
570
380
380
380
380
380
380
380
380
494
494
494
47
04/30/12
1,901
1,901
1,901
1,901
323
323
304
304
304
304
570
570
304
304
951
951
951
951
951
951
570
570
570
570
570
570
570
570
380
380
380
380
380
380
380
380
494
494
494
48
05/31/12
1,901
1,901
1,901
1,901
323
323
304
304
304
304
570
570
304
304
951
951
951
951
951
951
570
570
570
570
570
570
570
570
380
380
380
380
380
380
380
380
494
494
494
Year 4
Identification
16
L-5
16-66
17
L-6
17-67
17
L-6
17-68
17
L-6
17-69
17
L-6
17-70
18
L-7
18-71
18
L-7
18-72
18
L-7
18-73
18
L-7
18-74
19
L-8
19-75
19
L-8
19-76
19
L-8
19-77
19
L-8
19-78
20
L-9
20-79
20
L-9
20-80
20
L-9
20-81
20
L-9
20-82
21
L-10
21-83
21
L-10
21-84
21
L-10
21-85
21
L-10
21-86
22
L-11
22-87
22
L-11
22-88
22
L-11
22-89
22
L-11
22-90
23
L-12
23-91
23
L-12
23-92
23
L-12
23-93
23
L-12
23-94
24
L-13
24-95
24
L-13
24-96
24
L-13
24-97
24
L-13
24-98
25
L-14
25-99
25
L-14
25-100
25
L-14
25-101
25
L-14
25-102
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
46
03/31/12
494
570
570
570
570
608
608
456
456
837
837
685
685
761
761
608
608
951
951
951
1,369
761
761
608
608
761
761
608
608
761
761
608
608
761
761
608
608
47
04/30/12
494
570
570
570
570
608
608
456
456
837
837
685
685
761
761
608
608
951
951
951
1,369
761
761
608
608
761
761
608
608
761
761
608
608
761
761
608
608
48
05/31/12
494
570
570
570
570
608
608
456
456
837
837
685
685
761
761
608
608
951
951
951
1,369
761
761
608
608
761
761
608
608
761
761
608
608
761
761
608
608
Year 4
Identification
26
L-15
26-103
26
L-15
26-104
26
L-15
26-105
26
L-15
26-106
26
L-15
26-107
26
L-15
26-108
27
L-16
27-109
27
L-16
27-110
27
L-16
27-111
27
L-16
27-112
28
L-17
28-113
28
L-17
28-114
28
L-17
28-115
28
L-17
28-116
28
L-17
28-117
28
L-17
28-118
29
L-18
29-119
29
L-18
29-120
29
L-18
29-121
29
L-18
29-122
30
L-19
30-123
30
L-19
30-124
30
L-19
30-125
30
L-19
30-126
30
L-19
30-127
30
L-19
30-128
31
L-20
31-129
31
L-20
31-130
31
L-20
31-131
31
L-20
31-132
32
L-21
32-133
32
L-21
32-134
33
L-22
33-135
33
L-22
33-136
33
L-22
33-137
33
L-22
33-138
34
L-23
34-139
34
L-23
34-140
35
L-24
35-141
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
46
03/31/12
837
837
837
837
837
837
1,521
951
951
951
951
951
951
951
951
951
608
608
608
608
608
608
608
608
608
608
532
532
456
456
1,521
1,673
1,141
1,141
1,141
1,673
1,521
1,673
1,141
47
04/30/12
837
837
837
837
837
837
1,521
951
951
951
951
951
951
951
951
951
608
608
608
608
608
608
608
608
608
608
532
532
456
456
1,521
1,673
1,141
1,141
1,141
1,673
1,521
1,673
1,141
48
05/31/12
837
837
837
837
837
837
1,521
951
951
951
951
951
951
951
951
951
608
608
608
608
608
608
608
608
608
608
532
532
456
456
1,521
1,673
1,141
1,141
1,141
1,673
1,521
1,673
1,141
Year 4
Identification
35
L-24
35-142
35
L-24
35-143
35
L-24
35-144
36
L-25
36-145
36
L-25
36-146
36
L-25
36-147
36
L-25
36-148
37
L-26
37-149
37
L-26
37-150
38
K-10
38-151
38
K-10
38-152
39
K-20
39-153
39
K-20
39-154
39
K-20
39-155
39
K-20
39-156
40
K-30
40-157
40
K-30
40-158
40
K-30
40-159
40
K-30
40-160
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
46
03/31/12
1,141
1,141
1,901
1,901
1,141
1,141
1,141
761
570
647
647
951
951
1,046
1,046
1,369
1,369
2,282
2,282
47
04/30/12
1,141
1,141
1,901
1,901
1,141
1,141
1,141
761
570
647
647
951
951
1,046
1,046
1,369
1,369
2,282
2,282
48
05/31/12
1,141
1,141
1,901
1,901
1,141
1,141
1,141
761
570
647
647
951
951
1,046
1,046
1,369
1,369
2,282
2,282
Year 4
Identification
41
K-40
41-161
41
K-40
41-162
41
K-40
41-163
41
K-40
41-164
41
K-40
41-165
41
K-40
41-166
42
K-50
42-167
42
K-50
42-168
42
K-50
42-169
42
K-50
42-170
43
FNWA-1 43-171
43
FNWA-1 43-172
43
FNWA-1 43-173
43
FNWA-1 43-174
43
FNWA-1 43-175
43
FNWA-1 43-176
44
FNWA-2 44-177
44
FNWA-2 44-178
44
FNWA-2 44-179
44
FNWA-2 44-180
44
FNWA-2 44-181
44
FNWA-2 44-182
45
FNWA-3 45-183
45
FNWA-3 45-184
45
FNWA-3 45-185
45
FNWA-3 45-186
45
FNWA-3 45-187
45
FNWA-3 45-188
46
FNWA-4 46-189
46
FNWA-4 46-190
46
FNWA-4 46-191
46
FNWA-4 46-192
46
FNWA-4 46-193
46
FNWA-4 46-194
47
FNWA-5 47-195
47
FNWA-5 47-196
48
FNWA-6 48-197
48
FNWA-6 48-198
49
FNWA-7 49-199
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
46
03/31/12
608
608
608
608
608
608
494
570
570
570
608
608
608
608
608
608
532
532
532
532
532
532
570
570
570
570
570
570
570
570
570
570
570
570
685
685
685
685
608
47
04/30/12
608
608
608
608
608
608
494
570
570
570
608
608
608
608
608
608
532
532
532
532
532
532
570
570
570
570
570
570
570
570
570
570
570
570
685
685
685
685
608
48
05/31/12
608
608
608
608
608
608
494
570
570
570
608
608
608
608
608
608
532
532
532
532
532
532
570
570
570
570
570
570
570
570
570
570
570
570
685
685
685
685
608
Year 4
Identification
49
FNWA-7 49-200
50
FNWA-8 50-201
50
FNWA-8 50-202
51
FNWA-9 51-203
51
FNWA-9 51-204
51
FNWA-9 51-205
51
FNWA-9 51-206
51
FNWA-9 51-207
51
FNWA-9 51-208
52
FNWA-10 52-209
52
FNWA-10 52-210
53
FNWA-11 53-211
53
FNWA-11 53-212
54
FNWA-12 54-213
54
FNWA-12 54-214
54
FNWA-12 54-215
54
FNWA-12 54-216
55
FNWA-13 55-217
55
FNWA-13 55-218
55
FNWA-13 55-219
55
FNWA-13 55-220
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
46
03/31/12
608
1,293
456
570
570
570
570
570
570
608
456
1,673
1,901
1,141
1,141
761
761
1,369
1,369
1,521
1,521
47
04/30/12
608
1,293
456
570
570
570
570
570
570
608
456
1,673
1,901
1,141
1,141
761
761
1,369
1,369
1,521
1,521
48
05/31/12
608
1,293
456
570
570
570
570
570
570
608
456
1,673
1,901
1,141
1,141
761
761
1,369
1,369
1,521
1,521
Year 4
Identification
56
FNWA-14 56-221
56
FNWA-14 56-222
56
FNWA-14 56-223
56
FNWA-14 56-224
57
FOA-1
57-225
57
FOA-1
57-226
57
FOA-1
57-227
57
FOA-1
57-228
58
FOA-2
58-229
58
FOA-2
58-230
58
FOA-2
58-231
58
FOA-2
58-232
59
FOA-3
59-233
59
FOA-3
59-234
60
FOA-4
60-235
60
FOA-4
60-236
60
FOA-4
60-237
60
FOA-4
60-238
61
FOA-5
61-239
61
FOA-5
61-240
61
FOA-5
61-241
61
FOA-5
61-242
62
FNWA-15 62-243
62
FNWA-15 62-244
62
FNWA-15 62-245
62
FNWA-15 62-246
63
FNWA-16 63-247
63
FNWA-16 63-248
63
FNWA-16 63-249
63
FNWA-16 63-250
64
FNWA-17 64-251
64
FNWA-17 64-252
64
FNWA-17 64-253
64
FNWA-17 64-254
65
FNWA-18 65-255
65
FNWA-18 65-256
65
FNWA-18 65-257
65
FNWA-18 65-258
65
FNWA-18 65-259
Status
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Built
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
46
03/31/12
1,901
1,901
1,901
1,521
1,711
1,673
1,141
1,141
1,673
1,673
1,141
1,141
342
304
285
285
266
266
304
304
418
418
1,521
1,521
1,141
1,141
1,521
1,521
1,141
1,141
1,521
1,521
1,141
1,141
1,521
1,521
1,521
1,521
1,521
47
04/30/12
1,901
1,901
1,901
1,521
1,711
1,673
1,141
1,141
1,673
1,673
1,141
1,141
342
304
285
285
266
266
304
304
418
418
1,521
1,521
1,141
1,141
1,521
1,521
1,141
1,141
1,521
1,521
1,141
1,141
1,521
1,521
1,521
1,521
1,521
48
05/31/12
1,901
1,901
1,901
1,521
1,711
1,673
1,141
1,141
1,673
1,673
1,141
1,141
342
304
285
285
266
266
304
304
418
418
1,521
1,521
1,141
1,141
1,521
1,521
1,141
1,141
1,521
1,521
1,141
1,141
1,521
1,521
1,521
1,521
1,521
Year 4
Identification
65
FNWA-18 65-260
66
FNWA-19 66-261
66
FNWA-19 66-262
66
FNWA-19 66-263
66
FNWA-19 66-264
66
FNWA-19 66-265
66
FNWA-19 66-266
67
FNWA-20 66-267
67
FNWA-20 66-268
67
FNWA-20 66-269
67
FNWA-20 66-270
67
FNWA-20 66-271
67
FNWA-20 66-272
Status
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
Unbuilt
46
03/31/12
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
47
04/30/12
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
48
05/31/12
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
1,521
$ 260,540 $ 260,540 $ 260,540

46
47
48
Fusion Media
DEAL ANALYSIS
Project:
Division:
Market:
Corporate Approval
Analyst
mab
Target
Domestic Outdoor
CCO Market
Type
Asset Purchase
In: February 27, 2008

Out:
Deadline: March 5, 2008
Management Pro Forma

Rev
2,582,564
Exp
547,564
Competitors:
EBITD
2,035,000
DEP
1,356,667
EBITA
Valuation
Cash
Stock
Capex
Total:
$20,350,000
$00
$00
Market/Branch Manager
678,333
Description:
Key Merits
Key Risks
Financial Summary
Net Revenues
Yr 1
Yr 2
$2,854,077
$3,120,283
Growth %
563,991
577,345
2,290,086
2,542,938
Growth %
Margin %
80.2%
Growth %
Recommendation
595,861
5.7%
3.2%
15.0%
Yr 5
$3,390,904
3.7%
2.4%
EBITDA
Yr 4
$3,235,491
9.3%
Operating Expenses
Assumptions
Revenue Growth Rate
Expense Growth
Discount Rate
Yr 3
###
3.2%
2,639,630
$3,560,450
4.8%
5.0%
639,234
3.5%
###
3.6%
2,921,216
81.5%
81.6%
81.8%
82.0%
11.0%
3.8%
5.1%
5.3%
Economics
NPV
IRR
$1,815,443
17.0%

Ray Outdoor DCF 3.23.11

Uploaded by

Copyright:

Available Formats

You might also like

Ray Outdoor DCF 3.23.11

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Ray Outdoor DCF 3.23.11

Uploaded by

Copyright:

Available Formats

Target Media

Include Unbuilt Faces?

Income Statement, Valuation, and Inventory Overview

Net Revenue Growth

Yr. 1 Base Rent

Purchase Price Metrics:

Multiple of Target's Proforma EBITDA @ Different Margins

Include Unbuilt Faces?

Income Statement, Valuation, and Inventory Overview

Inventory Summary by Structure Type:

% of Total Built Revenue Potential

% of Total Unbuilt Revenue Potential

Occupancy among Built Faces

Site Lease % (Built Structures)

1) Revenue potential based on branch's projected rates at 100% occupancy

Revenue - Site Lease

Site Lease - Built structures

Summary of Information from Target:

% of Total Revenue Potential

% of Total Unbuilt Structures

Revenue (Potential) (1) by Structure Type:

Fusion Media Group

Sum of PV of Cash Flows

Discount Back to:

(less) Purchase Price/Earnouts

Total Operating Expenses

Fusion Media Group

OIBDAN Projections (Typically linked to support material)

3,076,117 $ 3,239,029 $ 3,410,360 $ 3,590,538 $ 3,780,016

Purchase Price / Earnout Schedule

Projected Closing Date

866 S. 48th Street

855 McClain Dr.

Lindsey & Associates

St. Francis Co.

5001 Kaylee Ave

3408 S. Moberly Lane

2815 SW 14th St.

1659 East Town #8 Blvd.

112 North Main

7878 SW Regional Airport Blvd.

7942 SW Regional Airport Blvd.

2844 Town #5 Way

2844b Town #5 Way

Town #2 Honda Powersports

3309 SW 14th St.

2799 SW 14th St.

1010 Phyllis Dr.

Current Target Contracts

Omni Hospitality Mgmt.

**At 100% occupancy

**** Includes estimated rev. share payments

945 48th Place

2872 Town #5 Way

2902 Town #5 Way

Rates per Target

4915 South Thompson

4774 Elm Springs Rd.