Pto Eq. (Vol) Kg/Mes 16783.22 Cantidad de Produccion Que Me Determina Que El IT CT

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

CT

$51,000,000
CFT
$24,000,000
PV ($/Kg)
$3,230
Tasa de Endeudamiento
32%
CV unitario ($/Kg)
$1,800
AT
$445,000,000
Produccion (Ton/Mes) - Kg/Mes
15000
CV Mes
$27,000,000
Datos Hallados
MBU
Pto Eq. (Vol) Kg/Mes
Pto Eq. (Fin) $

$1,430
16783.22
$54,209,790

Cantidad de Produccion que me


determina que el IT=CT

Produccion que me
a que el IT=CT

Q
0
5000
10000
15000
20000
25000

CF
$24,000,000
$24,000,000
$24,000,000
$24,000,000
$24,000,000
$24,000,000

CV
$0
$9,000,000
$18,000,000
$27,000,000
$36,000,000
$45,000,000

Chart Title
$90,000,000
$80,000,000
$70,000,000
$60,000,000
$50,000,000
$40,000,000
$30,000,000
$20,000,000
$10,000,000
$0
5000

10000

15000
CT

IT

CT
$24,000,000
$33,000,000
$42,000,000
$51,000,000
$60,000,000
$69,000,000

IT
$0
$16,150,000
$32,300,000
$48,450,000
$64,600,000
$80,750,000

MBU
$0
$7,150,000
$14,300,000
$21,450,000
$28,600,000
$35,750,000

UN
-$24,000,000
-$16,850,000
-$9,700,000
-$2,550,000
$4,600,000
$11,750,000

Chart Title
15000

10000

$18,0

$16,150,
5000

$9,000,000

$0
0 $0

10000

15000
CT

IT

20000

25000

$0

$10,000,000

Q
0
5000
10000
15000

CF
CV
IT
$24,000,000
$0
$0
$24,000,000 $9,000,000 $16,150,000
$24,000,000 $18,000,000 $32,300,000
$24,000,000 $27,000,000 $48,450,000

CT
$24,000,000
$33,000,000
$42,000,000
$51,000,000

Chart Title
$48,450,000
15000

$27,000,000
$24,000,000
$32,300,000

10000

$18,000,000
$24,000,000
$16,150,000

5000

$9,000,000
$24,000,000
$0

0 $0
$24,000,000
$0

$10,000,000

$20,000,000

$30,000,000
CF

CV

IT

$40,000,000

$50,000,000

$60,000,000

50,000,000

$60,000,000

You might also like