Professional Documents
Culture Documents
CPM-400D Calculating Estimates at Completion, Kratzert (1) - 2
CPM-400D Calculating Estimates at Completion, Kratzert (1) - 2
Keith A. Kratzert
keith.
keith.kratzert@
kratzert@faa.
faa.gov
Ph: 202202-493493-4953
The Question
Ask any four EVM analysts for a point estimate
for the contract cost at completion and you will
get four different answers.
Outline
What is an EAC?
How do we arrive at a number(s)?
How do we know whether the estimates are
reasonable?
What does it look like graphically?
Summary
3
Questions Answered
Past
Present
Are
Arewe
weon
onschedule?
schedule?
Are
Arewe
weon
oncost?
cost?
What
Whatare
arethe
thesignificant
significantvariances?
variances?
Why
Whydo
dowe
wehave
havevariances?
variances?
Who
is
responsible?
Who is responsible?
What
Whatisisthe
thetrend
trendto
todate?
date?
Future
When
Whenwill
willwe
wefinish?
finish?
What
Whatwill
willititcost
costat
atthe
theend?
end?
How
Howcan
canwe
wecontrol
controlthe
thetrend?
trend?
Basic Terminology
R
B
I
SV
line
$
PM
eli
s
Ba
40
ne
60
15
25
Time
WBS
30
C
A
E
VAC
BC
WP
Bas
e
M
CA
BAC
BC
WS
P
W
AC
t
Con
30
t
n
u
o
cc
A
l
ro
CV
5
What is an EAC?
EAC Definitions
Actual direct costs, plus indirect costs allocable to the
contract, plus the estimate of costs (direct and indirect)
for authorized work remaining. (EVMIG)
The current estimated total cost for program authorized
work. It equals actual cost to a point in time plus the
estimated costs to completion. (ANSI-EIA-748)
The expected total cost of an activity, a group of
activities, or the project when the defined scope of work
has been completed. Most techniques for forecasting
EAC include some adjustment to the original estimate
based on project performance to date. (PMBOK Guide 2000)
7
EAC Reporting
Cost Performance Report (CPR)
Normal method of reporting EVM information
CPR Format 1
10
C/SSR
11
12
Snake Chart
Element: 2200
400.0
Complete
Time Now
Dollars In Thousands
1992
300.0
200.0
100.0
0.0
BCWS
BCWP
ACWP/ETC
234.6
241.0
267.4
BAC
LRE
283.4
283.4
13
Calculating an EAC
14
15
EAC Formulas
METHOD
1. CPI
FORMULA
BAC
CPIC
2. Cumulative CPI *
ACWPC +
BAC - BCWPCum
CPICum
3. Composite *
ACWPC +
BAC - BCWPCum
CPICum X SPICum
4. Weighted 1
ACWPC +
BAC - BCWPCum
.8 CPICum + .2 SPICum
5. Weighted 2
ACWPC +
BAC - BCWPCum
.5 CPICum + .5 SPICum
17
Calculating an EAC
Given a project that has BCWS = $2,080M, BCWP = $1,491M,
ACWP = $1,950M, BAC of $4,046M, CPI of 0.76 and SPI of 0.72,
calculate the EAC using each of the formulas that we have covered.
Formula
Result
BAC/CPICum
ACWPC + (BAC BCWPCum/ CPICum)
ACWPC + (BAC BCWPCum/ CPICum X SPICum)
ACWPC + (BAC BCWPCum/ .8 CPICum + .2 SPICum)
ACWPC + (BAC BCWPCum/.5 CPICum + .5 SPICum)
19
Formula Applications
EAC Formulas vs. Contract Stages
Early & Middle
Late
20
21
Reasonableness of EACs
Assessing Reasonableness of Contractors EAC
To-Complete Performance Index: TCPI to BAC
TCPIBAC = (BAC - BCWPcum ) / (BAC - ACWPcum )
Reveals level of efficiency required to complete remaining
work within budgetary goal (BAC)
If TCPI > CPI more than 10%, and contract is more than
20% complete, then budgetary goal too optimistic
22
VARIANCE
thedifference
differencebetween
betweenwhat
whatthe
thetotal
total
VARIANCEAT
ATCOMPLETION
COMPLETIONisisthe
job
jobisissupposed
supposedtotocost
costand
andwhat
whatthe
thetotal
totaljob
jobisisnow
nowexpected
expectedtotocost.
cost.
FORMULA:
FORMULA:
VAC
VAC$$==BAC
BAC--EAC
EAC
Example:
Example:
VAC
VAC$$==$4,000
$4,000--$4,500
$4,500
VAC
VAC$$==--$500
$500 (negative
(negative==projected
projectedoverrun)
overrun)
24
VAC
-13%
VAC%
%== -$500
-$500 == -13%
$4,000
$4,000
The
Thecomputer
computerhas
hasaaVAC
VACofof-$500,
-$500,
which
equates
to
-13%
which equates to -13%
25
From 6 period
summary
report
5777.2
5800.6
5800.6
5024.3
5376.4
5934.1
5671.9
0.0
5581.9
5470.0
6719.3
6539.2
6484.3
9009.5
5455.8
6314.3
5761.5
5455.8
5767.1
5815.1
7971.4
7663.2
7568.9
9271.7
6554.9
7339.1
6322.3
0.0
7522.7
7616.3
7171.6
6883.9
6840.9
5687.4
6302.1
7056.1
6267.5
0.0
6872.5
6915.7
6603.8
6833.0
6822.4
6156.9
6446.5
7039.5
6508.7
6822.4
6855.3
6866.0
26
EAC Realism
Element: 3600
Dollars In Millions
8.0
1992
APR
JUN
JUL
AUG
SEP
OCT
NOV
DEC
1993
JAN
Name: PCC
7.0
Analysis: contractor
increased the budget for
this element twice.
Contractor also increased
the EAC twice, but NOT
AS MUCH as the BAC.
Based on past performance
as reflected in the Cum
CPI forecast for EAC, the
contractors EAC is
UNREALISTIC.
6.0
5.0
BAC
LRE
CUM CPI
5.1
5.4
5.1
5.1
5.4
5.7
5.1
5.4
5.9
5.1
5.4
6.0
5.1
5.5
6.3
5.1
5.5
5.8
5.1
5.5
6.5
5.5
5.7
7.6
5.5
5.7
6.8
5.8
6.0
6.8
27
8.0
1992
APR
JUN
JUL
AUG
SEP
OCT
NOV
DEC
1993
JAN
Name: PCC
Calculated EAC
wheres the
miracle?
7.0
6.0
Contractors Estimate
5.0
BAC
LRE
CUM CPI
5.1
5.4
5.1
5.1
5.4
5.7
5.1
5.4
5.9
5.1
5.4
6.0
5.1
5.5
6.3
5.1
5.5
5.8
5.1
5.5
6.5
5.5
5.7
7.6
5.5
5.7
6.8
5.8
6.0
6.8
28
Compare CV to VAC
Example 1:
CV
VAC
-6%
-13%
Example 2:
CV
VAC
-15%
-8%
Example 3:
CV
VAC
-12%
-12%
29
BAC
LRE
EAC (CPI)
CPI
SYS ENGINEERING
85.04
0.0
283.4
283.4
314.4
0.901
2.650
-1.749
ENG DATA
38.51
0.0
32.2
32.2
44.1
0.729
1.303
-0.573
DATA
72.60
-16.0
127.0
143.0
151.5
0.838
1.055
-0.216
COMMUNICATIONS
34.63
-87.0
2,043.0
2,130.0
2,420.8
0.844
1.034
-0.190
PCC
28.99
-187.2
5,800.6
5,987.8
6,822.4
0.850
1.027
-0.177
PROJ MANAGEMENT
62.79
-34.0
1,384.6
1,418.6
1,482.1
0.934
1.056
-0.122
30
From 6 period
summary
report
5777.2
5800.6
5800.6
5024.3
5376.4
5934.1
5671.9
0.0
5581.9
5470.0
6719.3
6539.2
6484.3
9009.5
5455.8
6314.3
5761.5
5455.8
5767.1
5815.1
7971.4
7663.2
7568.9
9271.7
6554.9
7339.1
6322.3
0.0
7522.7
7616.3
7171.6
6883.9
6840.9
5687.4
6302.1
7056.1
6267.5
0.0
6872.5
6915.7
6603.8
6833.0
6822.4
6156.9
6446.5
7039.5
6508.7
6822.4
6855.3
6866.0
31
Evaluating an EAC
Given a project that has BCWS = $2,080M, BCWP = $1,491M,
ACWP = $1,950M, BAC of $4,046M, CPI of 0.76 and SPI of 0.72,
calculate the EAC using each of the formulas that we have covered.
Formula
Result
BAC/CPICum
ACWPC + (BAC BCWPCum/ CPICum)
ACWPC + (BAC BCWPCum/ CPICum X SPICum)
ACWPC + (BAC BCWPCum/ .8 CPICum + .2 SPICum)
ACWPC + (BAC BCWPCum/.5 CPICum + .5 SPICum)
32
Estimates at Completion
Given: Contract more than 15% complete - Overrun at completion will not be less than overrun
incurred to date
Percent overrun at completion will be greater than
percent overrun incurred to date
Survey Says..
over 800 programs show that . no program
has ever improved performance better than the
following EAC calculation
EAC = BAC / CPI
at 15% complete point in program
no one pays enough attention in the
early stages!
34
EAC Graphics 1
Element: 1000
Dollars In Millions
1992
APR
MAY
JUN
JUL
AUG
SEP
OCT
NOV
DEC
1993
JAN
17.0
LRE
CUM CPI 15.0
COST SCH 16.0
CPI*SPI
15.0
17.0
16.4
19.4
22.8
17.0
17.3
18.0
18.9
17.0
17.4
17.8
18.4
17.1
18.6
18.2
19.1
17.1
17.0
17.1
17.1
17.1
19.0
17.5
17.7
17.3
20.0
19.9
21.7
19.4
21.2
21.2
22.1
20.8
22.3
22.2
23.2
24.0
Name: MOH-2
23.0
22.0
21.0
20.0
19.0
18.0
17.0
16.0
15.0
14.0
35
EAC Graphics 2
Element: 3
Dollars In Millions
24.0
2001
AUG
MAY
JUN
JUL
17.8
18.5
18.7
19.2
23.0
21.6
21.5
21.7
22.8
22.3
22.1
22.4
23.0
22.9
22.7
23.0
Name: ASDE-X
23.0
22.0
21.0
20.0
19.0
18.0
17.0
17.5
LRE
CUM CPI 18.5
COST SCH 18.7
CPI*SPI
19.2
17.8
18.5
18.6
18.9
19.0
19.5
19.5
19.8
20.0
20.1
20.2
20.4
20.7
20.3
20.3
20.6
21.2
21.1
21.0
21.4
21.3
21.4
21.2
21.6
22.2
21.8
21.6
21.9
36
EAC Graphics 3
Element: 3.5
Dollars In Millions
6.0
2001
AUG
JUN
JUL
4.5
4.7
4.4
4.9
4.7
5.0
4.7
5.3
4.8
5.0
4.8
5.2
5.0
4.0
3.0
2.0
LRE
CUM CPI
COST SCH
CPI*SPI
2.0
2.8
2.7
3.5
2.0
2.9
3.0
4.3
2.2
2.9
3.0
4.2
2.7
3.1
3.2
4.1
2.8
3.1
3.1
3.6
3.2
3.7
3.7
4.6
3.4
4.4
4.2
5.3
3.5
4.3
4.0
4.6
4.0
4.2
4.0
4.4
37
Summary
38
Summary
No single equation gives the correct answer
Need to evaluate a range of EACs
Need to consider
Actuals to date
Performance to date
Cost and Schedule Variances
Organizational Culture
In evaluating EACs
Look at trend charts
Compare data (CV, VAC, TCPI)
Compare statistical forecasts
39