Medina Playground - Alternative # 2

Cost Estimate - July 7, 2016

ITEM
NO.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19

ITEM DESCRIPTION
Mobilization
Site Preparation with export and grading
Transplant Existing Maple tree
Cement Concrete Traffic Curb
Cement Concrete ADA Ramps
Woven Geotextile
Play Area Sand
Engineered Wood Fiber Play Surfacing
Relocate existing swing set
Relocate existing "Supernova" tilted merry-go-round
Relocate existing sign "Dogs not"
Relocate picnic table
Construct new cement concrete picnic table base
Construct new gravel trail
Metal (Steel) Edging for new gravel trail
Purchase and install M141P Spring Seesaw
Turf restoration (Sod)
Topsoil type B for turf restoration around curb
Remove and dispose of wooden see-saw
SUBTOTAL
CONTINGENCY (15%)
SALES TAX (9.5%)
TOTAL

QUANTITY
1

1
1
480
2
820
12
50
2
1
1
1
1
70
150
1
50
25
1

UNIT
LS
LS
EA
LF
EA
SY
CY
CY
EA
EA
EA
EA
EA
LF
LF
LF
SY
CY
LS

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

UNIT COST
4,500
5,000
400
20
3,500
10
60
60
1,800
1,500
300
200
800
25
20
6,000.00
10.00
20.00
200

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AMOUNT
4,500
5,000
400
9,600
7,000
8,200
720
3,000
3,600
1,500
300
200
800
1,750
3,000
6,000
500
500
200

$
$
$
$

56,770
8,600
5,400
70,800

Note: Retain and protect existing drainage system

K:\project\31400\31437G\ProjectDocs\CostEstim\Medina Playground Alt #2 Cost Estimate.xlsx