Professional Documents
Culture Documents
FN311 HW1 18
FN311 HW1 18
FN311 HW1 18
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
Regular
2009
2010
8,436.00 $ 10,157.00
21,530.00 $ 23,406.00
38,760.00 $ 42,650.00
68,726.00 $ 76,213.00
Common Size
Common Base Year
2009
2010
0.028555 0.031299
1.2040066382
0.072876 0.072125
1.0871342313
0.131198 0.131425
1.1003611971
0.232629 0.234849
1.1089398481
Cash
Accounts receivable
Inventory
Total
$
$
$
$
$ 226,706.00
$ 295,432.00
1.0952775842
1.0984558206
Accounts payable
Notes payable
Total
Long-term debt
$
$
$
$
$
$
$
$
0.145719 0.144278
0.062228 0.053562
0.207946 0.19784
0.084622 0.098607
1.0875958188
0.9454960836
1.045072761
1.28
$
$
$
$
1
1.1143090451
1.0924315065
1.0984558206
43,050.00
18,384.00
61,434.00
25,000.00
46,821.00
17,382.00
64,203.00
32,000.00