Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 22

Settings

Country Specific Settings


Currency Symbol

Volume Conversion Table


ML

CL

Ltr

Fl Oz

Kg

Pt

ML

1.000

0.010

0.001

0.034

0.000

0.002

CL

10.000

1.000

0.010

0.338

0.000

0.021

Ltr

1000.000

100.000

1.000

33.814

0.000

2.113

Fl Oz

29.574

2.957

0.030

1.000

0.000

0.063

Kg

0.000

0.000

0.000

0.000

1.000

0.000

Pt

473.176

47.318

0.473

16.000

0.000

1.000

Sy Pump

7.393

0.739

0.007

0.250

0.000

0.016

SA Pump

14.787

1.479

0.015

0.500

0.000

0.031

Sy Pump

SA Pump

0.135

0.068

1.353

0.676

135.256

67.628

4.000

2.000

0.000

0.000

64.000

32.000

1.000

0.500

2.000

1.000

COCKTAIL COST CALCULATOR


[Name of the Cocktail]
RETAIL PRICE
TOTAL COST
GROSS PROFIT
GROSS PROFIT MARGIN

$
$
$
%

FROZEN FRUITS & JUICE

Description

SYRUPS

Portion

Cost

SAUCE

Description
Chocolate Sauce

Description

Portion

TEA & COFFEE

Portion
0.01

Kg

Cost
$

Description

Portion

0.08

YOGURT

GARNISH

Description

Portion

Milk .. Fat

Cost

Description

Portion

Fl Oz

0.07

16 Oz PP Cup

Ice Cream .. Chocolate

0.35

Kg

1.05

PET Dome Lid

Whipped Cream .. Original

0.05

Ltr

0.09

Jumbo Straw

PREPARATION

Cost Calculators by Spreadsheet123.com

2013 Spreadsheet123 LTD. All rights reserved

Prepared by:

Cost Calculators by Spreadsheet123.com

Date

2013 Spreadsheet123 LTD. All rights reserved

3.250
1.358
1.892
58.213

SYRUPS

Cost

TEA & COFFEE

Cost

GARNISH

Cost

Cost Calculators by Spreadsheet123.com

0.04

0.03

0.01

2013 Spreadsheet123 LTD. All rights reserved

Cost Calculators by Spreadsheet123.com

2013 Spreadsheet123 LTD. All rights reserved

BEVERAGE PRICE LIST

FROZEN FRUITS & JUICE


Description

Size

UOM

Cost

Apple

Kg

1.25

Avocado

Kg

1.10

Banana

Kg

1.05

Blackberry

Kg

1.30

Blueberry

Kg

1.10

Cranberries

Kg

1.30

Grapefruit

Kg

1.40

Grapes

Kg

1.10

Green Apple Juice

Ltr

1.15 $

10

Kiwifruit

Kg

1.20

11

Lemon

Kg

1.15

12

Lemon Juice

Ltr

1.00 $

13

Lime

Kg

1.25

14

Lime Juice

Ltr

1.40 $

15

Mango

Kg

1.40

16

Mango Juice

Ltr

1.40 $

17

Melon (Cantaloupe)

Kg

1.25

18

Orange

Kg

1.35

19

Orange Juice

Ltr

1.15 $

20

Papaya

Kg

1.20

21

Peach

Kg

1.10

22

Pear

Kg

1.00

23

Pineapple

Kg

1.00

24

Pomegranate

Kg

1.00

25

Red Apple Juice

Ltr

26

Red Grape Juice

27

Strawberry

28
29

1 ML

1 CL

0.001 $

0.012 $

0.001 $

0.010 $

0.001 $

0.014 $

0.001 $

0.014 $

0.001 $

0.012 $

1.00 $

0.001 $

0.010 $

Ltr

1.00 $

0.001 $

0.010 $

Kg

1.00

Watermelon

Kg

1.00

White Apple Juice

Ltr

1.00 $

0.001 $

0.010 $

Cost Calculators by Spreadsheet123.com

1 Ltr

2013 Spreadsheet123 LTD. All rights reserved

Insert the new row above

SYRUPS
Description

Size

UOM

Cost

1 ML

1 CL

Almond

1000

ML

10.00 $

0.010 $

1.000 $

Amaretto

1000

ML

10.00 $

0.010 $

1.000 $

Bannana

1000

ML

10.00 $

0.010 $

1.000 $

Blackberry

1000

ML

10.00 $

0.010 $

1.000 $

Blue Curacu

1000

ML

10.00 $

0.010 $

1.000 $

Blueberry

1000

ML

10.00 $

0.010 $

1.000 $

Bubble Gum

1000

ML

10.00 $

0.010 $

1.000 $

Butter Scotsh

1000

ML

10.00 $

0.010 $

1.000 $

Caramel

1000

ML

10.00 $

0.010 $

1.000 $

10

Chai

1000

ML

10.00 $

0.010 $

1.000 $

11

Cherry

1000

ML

10.00 $

0.010 $

1.000 $

12

Cherry Blossem

1000

ML

10.00 $

0.010 $

1.000 $

13

Cinnamon

1000

ML

10.00 $

0.010 $

1.000 $

14

Coconut

1000

ML

10.00 $

0.010 $

1.000 $

15

Ginger Bread

1000

ML

10.00 $

0.010 $

1.000 $

16

Granadine

1000

ML

10.00 $

0.010 $

1.000 $

17

Green Apple

1000

ML

10.00 $

0.010 $

1.000 $

18

Green Mint

1000

ML

10.00 $

0.010 $

1.000 $

19

Green Tea

1000

ML

10.00 $

0.010 $

1.000 $

20

Heazelnut

1000

ML

10.00 $

0.010 $

1.000 $

21

Ice Tea Lemon

1000

ML

10.00 $

0.010 $

1.000 $

22

Ice Tea Mango

1000

ML

10.00 $

0.010 $

1.000 $

23

Ice Tea Peach

1000

ML

10.00 $

0.010 $

1.000 $

24

Ice Tea Rassbry

1000

ML

10.00 $

0.010 $

1.000 $

25

Irish Cream

1000

ML

10.00 $

0.010 $

1.000 $

26

Kiwi

1000

ML

10.00 $

0.010 $

1.000 $

27

Lemon Pie

1000

ML

10.00 $

0.010 $

1.000 $

28

Lime

1000

ML

10.00 $

0.010 $

1.000 $

29

Litchi

1000

ML

10.00 $

0.010 $

1.000 $

30

Manogo

1000

ML

10.00 $

0.010 $

1.000 $

31

Margarita

1000

ML

10.00 $

0.010 $

1.000 $

32

Melon

1000

ML

10.00 $

0.010 $

1.000 $

33

Mojito

1000

ML

10.00 $

0.010 $

1.000 $

34

Orange

1000

ML

10.00 $

0.010 $

1.000 $

Cost Calculators by Spreadsheet123.com

1 Ltr

2013 Spreadsheet123 LTD. All rights reserved

35

Passionfruit

1000

ML

10.00 $

0.010 $

1.000 $

36

Peach

1000

ML

10.00 $

0.010 $

1.000 $

37

Pinacolada

1000

ML

10.00 $

0.010 $

1.000 $

38

Pineapple

1000

ML

10.00 $

0.010 $

1.000 $

39

Pomegranet

1000

ML

10.00 $

0.010 $

1.000 $

40

Rassperry

1000

ML

10.00 $

0.010 $

1.000 $

41

Rose

1000

ML

10.00 $

0.010 $

1.000 $

42

Rum

1000

ML

10.00 $

0.010 $

1.000 $

43

Strawberry

1000

ML

10.00 $

0.010 $

1.000 $

44

Tiramisu

1000

ML

10.00 $

0.010 $

1.000 $

45

Toffee Crunch

1000

ML

10.00 $

0.010 $

1.000 $

46

Triple Sec

1000

ML

10.00 $

0.010 $

1.000 $

47

Vanilla

1000

ML

10.00 $

0.010 $

1.000 $

48

Watermelon

1000

ML

10.00 $

0.010 $

1.000 $

Insert the new row above

SAUCE
Description

Size

UOM

Cost

1 ML

1 CL

Caramel Sauce

1.2

Kg

9.00

White Chocolate

1.2

Kg

9.00

Cherry Sauce

1.2

Kg

9.00

Chocolate Sauce

1.2

Kg

9.00

Dark Chocolate

500

ML

4.00 $

0.008 $

0.800 $

Strawberry 1883

500

ML

5.00 $

0.010 $

1.000 $

1 Ltr

Insert the new row above

FRESH FRUITS
Description

Size

UOM

Cost

Apple

Kg

1.00

Avocado

Kg

2.00

Banana

Kg

1.00

Blackberry

Kg

1.50

Blueberry

Kg

1.00

Cranberries

Kg

2.50

Grapefruit

Kg

1.00

Grapes

Kg

3.20

Kiwifruit

Kg

2.50

10

Lemon

Kg

1.00

11

Lime

Kg

2.00

Cost Calculators by Spreadsheet123.com

1 ML

1 CL

1 Ltr

2013 Spreadsheet123 LTD. All rights reserved

12

Mango

Kg

2.00

13

Melon (Cantaloupe)

Kg

1.00

14

Orange

Kg

0.70

15

Papaya

Kg

2.20

16

Peach

Kg

1.20

17

Pear

Kg

2.40

18

Pineapple

Kg

2.60

19

Pomegranate

Kg

2.60

20

Strawberry

Kg

2.40

21

Watermelon

Kg

0.25

Insert the new row above

TEA & COFFEE


Description
1

Camomile Fresh .. Herbs

Ceylon Season .. Black Tea

Ceylon Spice Chi .. Black Tea

Curshed Buscuit Oreo

Earlgrey .. Black Tea

Cost Calculators by Spreadsheet123.com

Size

UOM

750

10

ML

Cost
20.00 $

1 ML
0.027 $

1 CL

1 Ltr

2.667 $

2013 Spreadsheet123 LTD. All rights reserved

English Breakfast .. Black Tea

Espressoo Coffee

Filter Coffee

Freddito Classic

10

Green Tea Lemon Grass .. Black Tea

11

Honey Stick

12

Hot Chocolate Powder

13

Ice Chocolate

14

Jad Green Tea .. Green Tea

15

Jasmine Green Tea .. Black Tea

16

Lemon Grass&Ginger Twist .. Green Tea

17

Marrakech Mint .. Green Tea

18

Nescafe

19

Pepper Mint .. Green Tea

20

Rose Cooling .. Green Tea

21

Ruby Red Delight .. Green Tea

22

Sweet & Sour

23

Vanilla Powder

Insert the new row above

YOGURT
Description

Size

UOM

Cost

1 ML

1 CL

Ice Cream .. Chocolate

Kg

3.00

Ice Cream .. Vanilla

Kg

2.50

Ice Cream .. Strawberry

Kg

2.25

Whipped Cream .. Original

Ltr

1.75 $

0.002 $

0.018 $

Whipped Cream .. Chocolate

Ltr

1.80 $

0.002 $

0.018 $

Whipped Cream .. Law Fat

Ltr

1.90 $

0.002 $

0.019 $

Whipped Cream .. Heavy

Ltr

2.00 $

0.002 $

0.020 $

Milk .. Fat

Ltr

1.10 $

0.001 $

0.011 $

Milk .. Low Fat

Ltr

1.20 $

0.001 $

0.012 $

Milk .. Fat Free

Ltr

1.30 $

0.001 $

0.013 $

Cost Calculators by Spreadsheet123.com

11

1 Ltr

2013 Spreadsheet123 LTD. All rights reserved

Insert the new row above

PACKAGING & GARNISH


Description

Size

UOM

Cost

Portions

Cost of Prtion

12 Oz PP Cup

Each

0.0340

0.0340

16 Oz PP Cup

Each

0.0370

0.0370

22 Oz PP Cup

Each

0.0440

0.0440

PET Dome Lid

Each

0.0320

0.0320

Jumbo Straw

Each

0.0115

0.0115

Lemon

Each

0.38

0.0633

Lime

Each

0.42

0.0840

Angostura bitters

Each

0.38

0.0633

Coctail onion

10

Pineapple

11

Salt

12

Suger

13

Olives

14

Mint leaves

Insert the new row above

Cost Calculators by Spreadsheet123.com

12

2013 Spreadsheet123 LTD. All rights reserved

1 Ltr

1.150 $

1.000 $

1 Fl Oz

1 Kg
$

1.250

1.100

1.050

1.300

1.100

1.300

1.400

1.100

0.034
$

1.200

1.150

0.030
$

1.400 $
1.400 $

1.150 $

0.544 $

0.473 $

0.662 $

0.662 $

0.544 $

1.400

0.041
$

1.250

1.350

0.034
$

1.200

1.100

1.000

1.000

1.000

1.000 $

0.030

0.473 $

1.000 $

0.030

0.473 $

0.473 $

1.000 $

Cost Calculators by Spreadsheet123.com

1.250

0.041
$

1 Pt

1.000

1.000

0.030

13

2013 Spreadsheet123 LTD. All rights reserved

1 Ltr

Cost Calculators by Spreadsheet123.com

1 Fl Oz

1 Kg

1 Pt

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

14

2013 Spreadsheet123 LTD. All rights reserved

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

10.000 $

0.296

4.732 $

1 Ltr

1 Kg
$

7.500

7.500

7.500

7.500

1 Pt

8.000 $

0.237

3.785 $

10.000 $

0.296

4.732 $

1 Ltr

Cost Calculators by Spreadsheet123.com

1 Fl Oz

1 Fl Oz

1 Kg
$

1.000

2.000

1.000

1.500

1.000

2.500

1.000

3.200

2.500

1.000

2.000

15

1 Pt

2013 Spreadsheet123 LTD. All rights reserved

1 Ltr
26.667 $

Cost Calculators by Spreadsheet123.com

1 Fl Oz

2.000

1.000

0.700

2.200

1.200

2.400

2.600

2.600

2.400

0.250

1 Kg

0.789

1 Pt
$

16

12.618 $

2013 Spreadsheet123 LTD. All rights reserved

1 Ltr

Cost Calculators by Spreadsheet123.com

1 Fl Oz

1 Kg
$

3.000

2.500

2.250

1 Pt

1.750 $

0.052

0.828 $

1.800 $

0.053

0.852 $

1.900 $

0.056

0.899 $

2.000 $

0.059

0.946 $

1.100 $

0.033

0.520 $

1.200 $

0.035

0.568 $

1.300 $

0.038

0.615 $

17

2013 Spreadsheet123 LTD. All rights reserved

Cost Calculators by Spreadsheet123.com

18

2013 Spreadsheet123 LTD. All rights reserved

Mixed Fruite

Apple
Papaya
Orange
Black Grape
Guava
Banana
Milk
Water
Sugar

Cup
Cup
Cup
Cup
Cup
Cup
ml
ml
tsp

Orange
Green Grape
Red Grape
Strawberry
Banana
Lime
Milk
Sugar

1 no
14 nos
12 nos
4 nos
4 nos m
squeze
200 ml
3 tbsp

1 Apple
1 Mango
1 Orange
1 Blacl Grape
1 Pineaaple or Stawberry
1 Banana
100 Milk
200 Water
4 Sugar

Black Grap1 Cup


Lemon
one Samll Squeze
Pineapple Pineapple handfull
Gooseberr 1 small Slice
Tomato
2 Small Pcs
Mandarin 3 Big Pcs
Sugar
3 to 4 tbsp
Ice
10 cubes
Vanilla
1/4 tsp
1
1

For syrups (typically flavored e.g. hazelnut, etc) a typical pump contained about 0.35 ounces (range: 10.00 - 10.25 grams) with

For sauces (generally thicker: caramel, bittersweet, etc) a typical pump contained from 0.63 - 0.72 ounces (18.0 - 20.5 grams).

minio Pump (syrup)


Minio Pump (Sauce, Fruit Puree)

1/4 Oz
1/2 Oz

Fresh Juice
Avocado
Sweet Melon
Straberry
Papaya
Lemon Mint
Watermelon
Lemon
Mango
Apricot
Pomegranate
Pineapple
Grapefruit
Peach
Kiwi
Carrot
Guava
White Grape
Green Apple
Orange

Shakes
Kit Kat Shake
Snickers Shake
Bounty Shake
Strawberry Shake
Mango Shake
Pomegranate Shake
Chocolate Shake
Vanilla Shake
Orio Shake

You might also like