Professional Documents
Culture Documents
Note UnleveringRelevering
Note UnleveringRelevering
( )
( )
n
2
NPV = I +
+
+
...
+
n
2
0 1+ r
1+ r
1+ r
Valuing an Idea/Project
There are two basic ingredients to conducting a
valuation:
Cash Flows: Who do they belong to?
Cost of Capital, r: Who does this belong to?
Assumptions
Let us assume for convenience that
EBIT*(1-Tc) is FCF
We will also assume that depreciation is
not part of COGS
We will use perpetuities when valuing
companies
5
EBIT (1 Tc )
V =
L
WACC
Where,
D
EL
L
WACC = ( 1 Tc )E(Rd ) +
E(Re )
VL
VL
8
V = V + PV (TS )
L U
EBIT (1 Tc ) Tc DRd
=
+
= V + Tc D
U
Ra
R
d
10
V = V + PV (TS )
L
U
EBIT (1 Tc )
=
+ PV (TS )
Ra
The tax savings generated from interest
payments on debt will be discounted by
return on assets
11
12
V =E+D
L
[ EBIT I ] (1 Tc )
=
+
D
=
E
+
D
L
Re
13
14
ASSETS
LIABILITES
REAL ASSETS
EQUITY
DEBT
15
16
Un-levering I
Suppose tax shield from debt is as risky as debt
D (1 T )
E
c
R =
R +
R
a E + D (1 T ) e E + D (1 T ) d
c
c
Beta equation is identical: replace Rs by
betas
17
Un-levering II
Suppose tax shield from debt is as risky as
assets
E
D
R =
R +
R
a
E+D e E+D d
Beta equation is identical: replace Rs by
betas
18
Re-levering
Used in Enterprise Valuation and Equity
Valuation Methods to figure out your
return on equity
Same equations but now need to re-lever
based on your capital structure
19
2.
Bankruptcy-related costs