Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 267

Bng d ton chi tit

Cng trnh : bI cha v x l rc thI


Hng mc : Cp nc

STT

M s
n gi

TT

Ni dung cng vic

n vKhi lng

n gi
Vt liuNhn cng Ca my

Ging khoan

Ging

BB.14106

Lp t ng thp en bng p.php


hn, D = 50mm di 8m

100m

1.7

BB.14104

Lp t ng thp en bng p.php


hn, D = 32mm di 8m

100m

BB.36204 Lp t van x kh, D = 50mm

ci

216,722

21,139

216,722

BB.36202 Lp t van x kh, D = 32mm

ci

166,717

14,635

166,717

BB.24106

Lp t cn thp ni bng phng


php hn, ng knh D = 50mm

ci

27,703

15,975

6,727

27,703

BB.24106

Lp t cn thp ni bng phng


php hn, ng knh D = 50mm

ci

27,701

15,975

6,566

55,402

BB.24104

Lp t cn thp ni bng phng


php hn, ng knh D = 32mm

ci

21,441

12,932

4,477

42,882

TT

Kp,rc co, man

ci

10

20,000

10,000

200,000

10

BB.38206

Lp nt bt u ng thp trng km,


D=50mm

Ci

50,005

9,128

50,005

11

BB.38204

Lp nt bt u ng thp trng km,


D=30mm

Ci

40,004

6,846

Tng cng :

7500000

Thnh ti
Vt liu

2200000

2700000

7,500,000

### 3,083,854

38,968

###

0.22 7,550,471 2,684,489

26,803

###

###

Thnh tin
Nhn cng

Ca my

2,200,000

2,700,000

5,242,551.8

66,245.6

590,587.6

5,896.7

21,139

14,635

15,975

6,727

31,950

13,132

25,864

8,954

100,000

9,128

8,251,830

2,800,955

Bng gi thng bo cng trnh


Cng trnh :

STT

M s

Tn vt t

I.)

n v

Gi gc

Vt liu

01059

Bu lng M16

Ci

4,000

01617

Que hn

kg

11,175

03336

Cao su tm

m2

35,000

03741

Cn thp, D = 32 mm

Ci

5,900

03743

Cn thp, D = 50 mm

Ci

10,400

04191

Mng sng thp trng km, D= 30mm

Ci

3,700

04193

Mng sng thp trng km, D= 50mm

Ci

5,305

04272

Nt bt u thp trng km, D= 30mm

Ci

7,400

04274

Nt bt u thp trng km, D= 50mm

Ci

15,600

10

04617

Van x kh, D = 32 mm

Ci

75,000

11

04619

Van x kh, D = 50 mm

Ci

125,000

12

04965

ng thp en, D = 32 mm, di 8m

31,000

13

04967

ng thp en, D = 50 mm, di 8m

45,000

II.)

Nhn cng

N226

Ngy cng bc 3,5/7 (nhm 2)

Cng

58,199

N231

Ngy cng bc 4,0/7 (nhm 2)

Cng

62,560

III.)

My thi cng

M423

Bin th hn xoay chiu - 23,0 kW

Ca

125,959

thng bo cng trnh

Cng trnh :

Gi thng

H s

4,000

18,000

35,000

20,000

25,000

20,000

25,000

20,000

25,000

150,000

200,000

75,000

110,000

76,069.4

81,303.2

145,594

Bng tng hp vt t
Cng trnh : bI cha v x l rc thI
Hng mc : Cp nc

STT

M s

Tn vt t

I.)

n v

I.) Vt liu

TT

Ging khoan

Ging

TT

Kp,rc co, man

ci

01059

Bu lng M16

Ci

01617

Que hn

kg

03336

Cao su tm

m2

03741

Cn thp, D = 32 mm

Ci

03743

Cn thp, D = 50 mm

Ci

04191

Mng sng thp trng km, D= 30mm

Ci

04193

Mng sng thp trng km, D= 50mm

Ci

10

04272

Nt bt u thp trng km, D= 30mm

Ci

11

04274

Nt bt u thp trng km, D= 50mm

Ci

12

04617

Van x kh, D = 32 mm

Ci

13

04619

Van x kh, D = 50 mm

Ci

14

04965

ng thp en, D = 32 mm, di 8m

15

04967

ng thp en, D = 50 mm, di 8m

16

Z999

Vt liu khc

Tng vt liu
II.)

II.) Nhn cng

TT

Ging khoan

Ging

TT

Kp,rc co, man

N226

Ngy cng bc 3,5/7 (nhm 2)

Cng

N231

Ngy cng bc 4,0/7 (nhm 2)

Cng

ci

Tng nhn cng


III.)

III.) My thi cng

TT

Ging khoan

Ging

M423

Bin th hn xoay chiu - 23,0 kW

Ca

M999

My khc

Tng my thi cng

hI

Khi lng

Gi gc

1 7500000

Gi H.T

Chnh lch

Tng chnh

7,500,000

10

20,000

20,000

4,000

4,000

2.3756

11,175

18,000

6,825

16,213.5

0.04

35,000

35,000

5,900

20,000

14,100

28,200

10,400

25,000

14,600

43,800

3,700

20,000

16,300

5,305

25,000

19,695

19,695

7,400

20,000

12,600

15,600

25,000

9,400

9,400

75,000

150,000

75,000

75,000

125,000

200,000

75,000

75,000

22.11

31,000

75,000

44,000

972,840

170.85

45,000

110,000

65,000

11,105,250
1,234.5
12,346,633

1 2200000

2,200,000

10

10,000

10,000

77.7718

58,199

76,069.4

17,870.4

1,389,813.2

0.44

62,560

81,303.2

18,743.2

8,247
1,398,060

1 2700000
0.667

125,959

2,700,000

145,594

19,635

13,096.5
654.9
13,751

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

Bng tng hp kinh ph hng mc cng trnh


Cng trnh : bI cha v x l rc thI
Hng mc : Cp nc

STT

Khon mc chi ph

K hiu

Cch tnh

Chi ph theo n gi

Chi ph Vt liu

VL

Chi ph Nhn cng

NC

Chi ph My thi cng

II

Chi ph trc tip

Chi ph Vt liu

VL

A*1

Chi ph Nhn cng

NC

B*1

Chi ph My thi cng

C*1

Chi ph trc tip khc

TT

(VL + NC + M) x 1,5%

Cng chi ph trc tip

VL + NC + M + TT

Chi ph chung

T x 4,5%

Gi thnh d ton xy dng

T+C

Thu nhp chu thu tnh trc

TL

(T+C) x 5,5%

Chi ph xy dng trc thu

(T+C+TL)

GTGT

G x 0,1

Gxdcpt

G+GTGT

Gxdnt

Gxdcpt x 0,01

Gxd

Gxdcpt + Gxdnt

II
III
IV

Thu gi tr gia tng

Chi ph xy dng sau thu


V
VI

Chi ph xy dng ln tri, nh tm


Tng cng

31

nh ph hng mc cng trnh


bI cha v x l rc thI

ng mc : Cp nc

Thnh tin

28,744,823
8,251,830
2,800,955
28,744,823
8,251,830
2,800,955
596,964.1
40,394,572.1
1,817,755.7
42,212,327.9
2,321,678

44,534,005.9
4,453,400.6

48,987,406.5
489,874.1
49,477,281

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

Bng d ton hng mc cng trnh


Cng trnh :
Hng mc : Hng mc 1

TT

M s
n gi

Tn cng tc

n v

Khi lng

n gi
Vt liu

53

B VL

NC XL

NC t

Ca my

Vt liu

B VL

Thnh tin
NC XL

H s iu chnh
NC t

Ca my

V.L

N.C

My

54

55

56

57

58

59

60

61

62

63

64

65

66

67

68

69

70

Bng h s chi ph xy dng


Cng trnh :
Hng mc : Hng mc 1
STT

Khon mc chi ph

K hiu

71

Cch tnh

H s

ph xy dng

nh :

ng mc 1
Thnh tin

72

73

74

75

76

77

78

79

80

81

82

83

84

85

86

87

88

89

90

91

92

TT

M s

Thnh phn hao ph

n
v

n gi
Vt liu

B V.L

93

NC XL

Thnh tin
NC t

Ca my

Vt liu

B V.L

NC XL

Thnh tin
NC t

Ca my

n gi
tng hp

94

95

96

97

98

99

100

101

102

103

104

105

106

107

108

109

110

Bng n gi chi tit


Cng trnh : bi cha v x l rc thi th trn i t huyn i t
Hng mc : Cp nc

STT

M s

TT

Tn cng tc / vt t

n v

Hao ph Tng K.L

Ging khoan
Vt liu
Nhn cng
My thi cng

BB.14106

Lp t ng thp en bng p.php hn, D


= 50mm di 8m

100m

1.7

a.) Vt liu
01617

Que hn

kg

0.97

0.97

04967

ng thp en, D = 50 mm, di 8m

100.5

100.5

Z999

Vt liu khc

0.01

0.01

40.54

40.54

b.) Nhn cng


N226

Ngy cng bc 3,5/7 (nhm 2)

Cng

c.) My thi cng

M423

Bin th hn xoay chiu - 23,0 kW

Ca

0.26

0.26

M999

My khc

BB.14104

Lp t ng thp en bng p.php hn, D


= 32mm di 8m

100m

0.22

a.) Vt liu
01617

Que hn

kg

0.53

0.53

04965

ng thp en, D = 32 mm, di 8m

100.5

100.5

Z999

Vt liu khc

0.01

0.01

35.29

35.29

b.) Nhn cng


N226

Ngy cng bc 3,5/7 (nhm 2)

Cng

c.) My thi cng

M423

Bin th hn xoay chiu - 23,0 kW

Ca

0.15

0.15

M999

My khc

ci

BB.36204 Lp t van x kh, D = 50mm


a.) Vt liu
01059

Bu lng M16

Ci

03336

Cao su tm

m2

0.02

0.02

04619

Van x kh, D = 50 mm

Ci

Z999

Vt liu khc

0.01

0.01

Cng

0.26

0.26

b.) Nhn cng


N231
5

Ngy cng bc 4,0/7 (nhm 2)

BB.36202 Lp t van x kh, D = 32mm

ci

a.) Vt liu
01059

Bu lng M16

Ci

03336

Cao su tm

m2

0.02

0.02

111

04617

Van x kh, D = 32 mm

Ci

Z999

Vt liu khc

0.01

0.01

Cng

0.18

0.18

b.) Nhn cng


N231
6

BB.24106

Ngy cng bc 4,0/7 (nhm 2)


Lp t cn thp ni bng phng php
hn, ng knh D = 50mm

ci

a.) Vt liu
01617

Que hn

kg

0.15

0.15

03743

Cn thp, D = 50 mm

Ci

Z999

Vt liu khc

0.01

0.01

Cng

0.21

0.21

b.) Nhn cng


N226

Ngy cng bc 3,5/7 (nhm 2)


c.) My thi cng

M423

Bin th hn xoay chiu - 23,0 kW

Ca

0.044

0.044

M999

My khc

Lp t cn thp ni bng phng php


hn, ng knh D = 50mm

ci

BB.24106

a.) Vt liu
01617

Que hn

kg

0.15

0.15

03743

Cn thp, D = 50 mm

Ci

Z999

Vt liu khc

0.01

0.01

Cng

0.21

0.21

b.) Nhn cng


N226

Ngy cng bc 3,5/7 (nhm 2)


c.) My thi cng

M423

Bin th hn xoay chiu - 23,0 kW

Ca

0.044

0.044

M999

My khc

Lp t cn thp ni bng phng php


hn, ng knh D = 32mm

ci

BB.24104

a.) Vt liu
01617

Que hn

kg

0.08

0.08

03741

Cn thp, D = 32 mm

Ci

Z999

Vt liu khc

0.01

0.01

Cng

0.17

0.17

b.) Nhn cng


N226

Ngy cng bc 3,5/7 (nhm 2)


c.) My thi cng

M423

Bin th hn xoay chiu - 23,0 kW

Ca

0.03

0.03

M999

My khc

Ci

TT

Kep, rc co, van


Vt liu
Nhn cng

10

My thi cng
Lp nt bt u ng thp trng km,
BB.38206
D=50mm
a.) Vt liu
04193

Mng sng thp trng km, D= 50mm

Ci

04274

Nt bt u thp trng km, D= 50mm

Ci

112

Z999

Vt liu khc

0.01

0.01

Cng

0.12

0.12

b.) Nhn cng


N226

11

Ngy cng bc 3,5/7 (nhm 2)


Lp nt bt u ng thp trng km,
BB.38204
D=30mm
a.) Vt liu

Ci

04191

Mng sng thp trng km, D= 30mm

Ci

04272

Nt bt u thp trng km, D= 30mm

Ci

Z999

Vt liu khc

0.01

0.01

Cng

0.09

0.09

b.) Nhn cng


N226

Ngy cng bc 3,5/7 (nhm 2)

113

i t huyn i t

n gi

Thnh tin

7500000
2200000
2700000
14,195,933
11,073,111
18,000

17,460

110,000

11,055,000

65,132.1

651.3
3,083,854

76,069.4

3,083,853.5
38,968

145,594

37,854.4

222.7

1,113.5
10,261,763
7,550,471

18,000

9,540

75,000

7,537,500

343,047.3

3,430.5
2,684,489

76,069.4

2,684,489.1
26,803

145,594

21,839.1

992.7

4,963.5
237,861
216,722

4,000

16,000

35,000

700

200,000

200,000

2,167

21.7
21,139

81,303.2

21,138.8
181,352
166,717

4,000

16,000

35,000

700
114

150,000

150,000

1,667

16.7
14,635

81,303.2

14,634.6
50,405
27,703

18,000

2,700

25,000

25,000

277

2.8
15,975

76,069.4

15,974.6
6,727

145,594

6,406.1

64.1

320.5
50,242
27,701

18,000

2,700

25,000

25,000

138.5

1.4
15,975

76,069.4

15,974.6
6,566

145,594

6,406.1

32

160
38,850
21,441

18,000

1,440

20,000

20,000

107.2

1.1
12,932

76,069.4

12,931.8
4,477

145,594

4,367.8

21.8

109

20,000
10,000

59,133
50,005
25,000

25,000

25,000

25,000
115

500

5
9,128

76,069.4

9,128.3
46,850
40,004

20,000

20,000

20,000

20,000

400

4
6,846

76,069.4

6,846.2

116

117

118

119

120

121

122

123

124

125

126

127

128

129

130

131

132

133

134

135

136

137

138

139

140

141

142

143

144

145

146

147

148

149

150

151

152

153

154

155

156

157

158

159

160

161

162

163

164

165

166

167

168

169

170

171

172

173

174

175

176

177

178

179

180

181

182

183

184

185

186

187

188

A
1
2
3
4
5
6
7
8
9

Cng trnh

n gi, CSDL
9

2
Mu tnh ton

3
H s chung cng trnh

15

21

4
Tiu bng

27

33

Thng tin chung v Cng trnh


Tn cng trnh

a im XD

Ch u t

n v thi cng

10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

Bng nh v

Loi (D, quyt ton )


1

n gi , C s d liu
Tnh - TP

n gi

Gi thng

ThaiNguyen

DG2279TN_XD_LD

GVL24_33_2005

Tng hp kinh ph HM

Tng hp kinh ph cng trnh

Nhm cng trnh

H s ...

Mu tnh ton
Chit tnh

H s chung cng trnh


Loi cng trnh

Tiu bng
Tn Bng

Tiu

Tin lng

Bng d ton hng mc cng trnh

Gi Thng

Bng gi thng bo cng trnh

Phn tch vt t

Bng phn tch vt t hng mc cng trnh

Tng hp vt t

Bng tng hp vt t hng mc cng trnh

Cc vn chuyn

Bng cc vn chuyn

Cc vn chuyn bnh qun

Bng cc vn chuyn bnh qun

Cc c gii

Cc th cng

F
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

G
5

Phng ch sheet Tin lng

6
Mu sc sheet Tin lng

51

Loi cng trnh

H
7
Phng ch cc bng khc
64

Loi thit k

I
8
Ch k
76

Cp cng trnh

J
9
Lm trn s hc
93

H s K, iu chnh TK Cng vn

99

K
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

L
10

Hng mc

M
11

Tng hng mc
112

H.s chi ph D phng

105

N
12

O
13

P
14

Q
15

R
16

S
17

18

T
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

U
19

V
20

W
21

X
22

Y
23

Z
24

AA
25

AB

AC

AD

AE

AF

AG
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

AH

AI

AJ

AK

AL

AM

AN

AO

AP

AQ

AR

AS

AT

AU

AV
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

AW

AX

AY

AZ

BA

BB

BC

BD

BE

BF

BG

BH

BI

BJ

BK
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

BL

BM

BN

BO

BP

BQ

BR

BS

BT

BU

BV

BW

BX

BY

BZ
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

CA

CB

CC

CD

CE

CF

CG

CH

CI

CJ

CK

CL

CM

CN

CO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

CP

CQ

CR

CS

CT

CU

CV

CW

CX

CY

CZ

DA

DB

DC

DD
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

DE

DF

DG

DH

DI

DJ

DK

DL

DM

DN

DO

DP

DQ

DR

DS
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

DT

DU

DV

DW

DX

DY

DZ

EA

EB

EC

ED

EE

EF

EG

EH
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

EI

EJ

EK

EL

EM

EN

EO

EP

EQ

ER

ES

ET

EU

EV

EW
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

EX

EY

EZ

FA

FB

FC

FD

FE

FF

FG

FH

FI

FJ

FK

FL
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

FM

FN

FO

FP

FQ

FR

FS

FT

FU

FV

FW

FX

FY

FZ

GA
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

GB

GC

GD

GE

GF

GG

GH

GI

GJ

GK

GL

GM

GN

GO

GP
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

GQ

GR

GS

GT

GU

GV

GW

GX

GY

GZ

HA

HB

HC

HD

HE
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

HF

HG

HH

HI

HJ

HK

HL

HM

HN

HO

HP

HQ

HR

HS

HT
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

HU

HV

HW

HX

HY

HZ

IA

IB

IC

ID

IE

IF

IG

IH

II
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39

IJ

IK

IL

IM

IN

IO

IP

IQ

IR

IS

IT

IU

A
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

Tng hp kinh ph hng mc

Bng tng hp kinh ph hng mc cng trnh

Tng hp chi ph thit b

Bng tng hp chi ph thit b cng trnh

Tng hp chi ph XD

Bng tng hp chi ph xy dng cng trnh

Tng hp kinh ph

Bng tng hp kinh ph cng trnh

Chit tnh

Bng chit tnh d thu hng mc cng trnh

D thu

Bng n gi d thu hng mc cng trnh

Ba

H s d ton

n gi Tng hp

Bng n gi tng hp hng mc cng trnh

Phng ch sheet Tin lng


Thnh phn

Tn phng ch

C ch

Bold

Italic

Cng tc

.VnArial

10

Din gii

.VnArial Narrow

11

Nhm

.VnArialH

10

Hng mc

.VnTimeH

10

Tiu bng TL

.VnCentury Schoolbook

10

Tn hng mc

.VnArialH

11

Tn cng trnh

.VnArialH

12

Tn bng

.VnCooperH

14

Mu sc sheet Tin lng


Thnh phn

Cng tc

255

Din gii
Din gii li

255

255

255

255

Khi lng

255

255

Tm tnh

255

165

42

42

Nhm

255

128

Hng mc

255

139

Phng ch cc bng khc


Tn bng

Tn phng ch

C ch

Bold

Italic

Gi Thng

.VnArial Narrow

11

Phn tch vt t

.VnArial Narrow

11

F
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

Underline

Strikeout
0

Underline

Strikeout

Phng ch tiu bng

C ch tiu bng

0 .VnCentury Schoolbook

10

0 .VnCentury Schoolbook

10

K
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

T
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

AA

AB

AC

AD

AE

AF

AG
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

AH

AI

AJ

AK

AL

AM

AN

AO

AP

AQ

AR

AS

AT

AU

AV
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

AW

AX

AY

AZ

BA

BB

BC

BD

BE

BF

BG

BH

BI

BJ

BK
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

BL

BM

BN

BO

BP

BQ

BR

BS

BT

BU

BV

BW

BX

BY

BZ
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

CA

CB

CC

CD

CE

CF

CG

CH

CI

CJ

CK

CL

CM

CN

CO
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

CP

CQ

CR

CS

CT

CU

CV

CW

CX

CY

CZ

DA

DB

DC

DD
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

DE

DF

DG

DH

DI

DJ

DK

DL

DM

DN

DO

DP

DQ

DR

DS
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

DT

DU

DV

DW

DX

DY

DZ

EA

EB

EC

ED

EE

EF

EG

EH
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

EI

EJ

EK

EL

EM

EN

EO

EP

EQ

ER

ES

ET

EU

EV

EW
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

EX

EY

EZ

FA

FB

FC

FD

FE

FF

FG

FH

FI

FJ

FK

FL
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

FM

FN

FO

FP

FQ

FR

FS

FT

FU

FV

FW

FX

FY

FZ

GA
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

GB

GC

GD

GE

GF

GG

GH

GI

GJ

GK

GL

GM

GN

GO

GP
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

GQ

GR

GS

GT

GU

GV

GW

GX

GY

GZ

HA

HB

HC

HD

HE
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

HF

HG

HH

HI

HJ

HK

HL

HM

HN

HO

HP

HQ

HR

HS

HT
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

HU

HV

HW

HX

HY

HZ

IA

IB

IC

ID

IE

IF

IG

IH

II
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78

IJ

IK

IL

IM

IN

IO

IP

IQ

IR

IS

IT

IU

A
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93

Tng hp vt t

.VnArial Narrow

11

Cc vn chuyn

.VnArial Narrow

11

Cc vn chuyn bnh qun

.VnArial Narrow

11

Tng hp kinh ph hng mc

.VnArial Narrow

11

Tng hp chi ph thit b

.VnArial Narrow

11

Tng hp chi ph XD

.VnArial Narrow

11

Tng hp kinh ph

.VnArial Narrow

11

Chit tnh

.VnArial Narrow

11

D thu

.VnArial Narrow

11

Ba

.VnArial Narrow

11

n gi Tng hp

.VnArial Narrow

11

Ch k (Cho php User t do nh du cch )


Chc danh

H v tn ngi k

Ngi lp

Ngi kim

C quan lp

94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113

Lm trn s hc
Trn hao ph .M

Trn khi lng


6

Trn gi vt t
4

Trn n gi cng tc
1

Trn thnh tin


1

Tng hng mc
Tng s hng mc
0

Hng mc
STT

Tn hng mc

K hiu
0 Hng mc 1

H s chi ph chung

H.S thu nhp chu thu TT

H.S ring VL

HsCPC

HsTNCTTT

HsrVL

T0,06

T0,055

T1

F
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93

0 .VnCentury Schoolbook

10

0 .VnCentury Schoolbook

10

0 .VnCentury Schoolbook

10

0 .VnCentury Schoolbook

10

0 .VnCentury Schoolbook

10

0 .VnCentury Schoolbook

10

0 .VnCentury Schoolbook

10

0 .VnCentury Schoolbook

10

0 .VnCentury Schoolbook

10

0 .VnCentury Schoolbook

10

0 .VnCentury Schoolbook

10

94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113

Trn tng thnh tin

Trn H s
0

H s VL ph

H.S ring NC

H.S b NC

H.S ring NC t

H.S b NC t

HsVLP

HsrNC

HsbNC

HsrNCDat

HsbNCDat

T0

T1

T0

T1

T0

79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111 H.S ring My
112 HsrMay
113 T1

H.S b My

H.S VAT

HS Ln tri

H.S CP Trc tip

H.S m bo ATGT

HsbMay

VAT

HsLT

HsTtKhac

HsATGT

T0

T0,1

T0,01

T0,015

T0,01

H.S VAT TB

PP tnh CPC

H s CPC t
HsCPCDat

T0,1

79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111 Hs Chi phi du phong
112 HsCpDp
113 T

M t u

M t cui

MaNcDatDau

MaNcDatCuoi

AA

AB

AC

AD

AE

AF

AG
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113

AH

AI

AJ

AK

AL

AM

AN

AO

AP

AQ

AR

AS

AT

AU

AV
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113

AW

AX

AY

AZ

BA

BB

BC

BD

BE

BF

BG

BH

BI

BJ

BK
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113

BL

BM

BN

BO

BP

BQ

BR

BS

BT

BU

BV

BW

BX

BY

BZ
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113

CA

CB

CC

CD

CE

CF

CG

CH

CI

CJ

CK

CL

CM

CN

CO
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113

CP

CQ

CR

CS

CT

CU

CV

CW

CX

CY

CZ

DA

DB

DC

DD
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113

DE

DF

DG

DH

DI

DJ

DK

DL

DM

DN

DO

DP

DQ

DR

DS
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113

DT

DU

DV

DW

DX

DY

DZ

EA

EB

EC

ED

EE

EF

EG

EH
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113

EI

EJ

EK

EL

EM

EN

EO

EP

EQ

ER

ES

ET

EU

EV

EW
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113

EX

EY

EZ

FA

FB

FC

FD

FE

FF

FG

FH

FI

FJ

FK

FL
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113

FM

FN

FO

FP

FQ

FR

FS

FT

FU

FV

FW

FX

FY

FZ

GA
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113

GB

GC

GD

GE

GF

GG

GH

GI

GJ

GK

GL

GM

GN

GO

GP
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113

GQ

GR

GS

GT

GU

GV

GW

GX

GY

GZ

HA

HB

HC

HD

HE
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113

HF

HG

HH

HI

HJ

HK

HL

HM

HN

HO

HP

HQ

HR

HS

HT
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113

HU

HV

HW

HX

HY

HZ

IA

IB

IC

ID

IE

IF

IG

IH

II
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113

IJ

IK

IL

IM

IN

IO

IP

IQ

IR

IS

IT

IU

A
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

1.649

170.85

0.017 770.66776 1882.3182

68.918
0.442
0.1166

8.5 2783.6939 3217.6274


22.11

0.0022 68.671301 166.03488

7.7638
0.033
4

1.1 207.83235

240.2301

0.02

0.01

14.17

21.67

0.02

0.01

9.17

16.67

0.01

1.207625

2.77

0.044

277.1098

320.3068

0.3

0.02

2.41525

0.088

10

554.2196

640.6136

0.16

0.02

1.358

0.26
4
0.18
0.15
0.21
5.54

0.42
4.288

0.34
0.06

10

378

437

0.01

2.0905

0.12
0
0

M
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

Y
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

AA

AB

AC

AD

AE

AF

AG

AH

AI

AJ

AK
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

AL

AM

AN

AO

AP

AQ

AR

AS

AT

AU

AV

AW
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

AX

AY

AZ

BA

BB

BC

BD

BE

BF

BG

BH

BI
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

BJ

BK

BL

BM

BN

BO

BP

BQ

BR

BS

BT

BU
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

BV

BW

BX

BY

BZ

CA

CB

CC

CD

CE

CF

CG
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

CH

CI

CJ

CK

CL

CM

CN

CO

CP

CQ

CR

CS
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

CT

CU

CV

CW

CX

CY

CZ

DA

DB

DC

DD

DE
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

DF

DG

DH

DI

DJ

DK

DL

DM

DN

DO

DP

DQ
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

DR

DS

DT

DU

DV

DW

DX

DY

DZ

EA

EB

EC
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

ED

EE

EF

EG

EH

EI

EJ

EK

EL

EM

EN

EO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

EP

EQ

ER

ES

ET

EU

EV

EW

EX

EY

EZ

FA
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

FB

FC

FD

FE

FF

FG

FH

FI

FJ

FK

FL

FM
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

FN

FO

FP

FQ

FR

FS

FT

FU

FV

FW

FX

FY
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

FZ

GA

GB

GC

GD

GE

GF

GG

GH

GI

GJ

GK
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

GL

GM

GN

GO

GP

GQ

GR

GS

GT

GU

GV

GW
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

GX

GY

GZ

HA

HB

HC

HD

HE

HF

HG

HH

HI
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

HJ

HK

HL

HM

HN

HO

HP

HQ

HR

HS

HT

HU
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

HV

HW

HX

HY

HZ

IA

IB

IC

ID

IE

IF

IG
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

IH

II

IJ

IK

IL

IM

IN

IO

IP

IQ

IR

IS
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23

IT

IU

You might also like