Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 18

Condition : John Smith started an incorporated CD and t

by depositing $25000 of his own funds in a bank accoun


$25000 of stock certificates in return. He is the sole own

Transaction
Liabilities and Equities
Contributed / Share Capital
Total

Condition : Music Mart borrowed $12500 from a bank; t

Transaction
Liabilities and Equities
Contributed / Share Capital
Note Payables ( Loan )
Total

Condition : The business purchased inventory (merchan

Transaction
Liabilities and Equities
Owner's Equity
Note Payables ( Loan )
Total

Condition : The store sold merchandise costing $500, fo

Transaction
Liabilities and Equities
Owner's Equity ( 25000 + Profit : 250 )
Note Payables ( Loan )
Total

Condition : The store purchased and received merchand

Transaction
Liabilities and Equities
Owner's Equity
Note Payables ( Loan )
Accounts Payable
( Earlier terminology : Crediter )
Total

Condition : Merchandise costing $1,500 was sold for $2

Transaction
Liabilities and Equities
Owner's Equity ( 25250 + Profit : 800 )
Note Payables ( Loan )
Accounts Payable
Total

Condition : Merchandise costing $1,700 was sold for $2

Transaction
Liabilities and Equities
Owner's Equity ( 26050 + 920 )
Note Payables ( Loan )
Accounts Payable
Total

Condition : The store purchased a three year fire insura

Transaction
Liabilities and Equities
Owner's Equity

Note Payables ( Loan )


Accounts Payable

Total

Condition : The store purchased two lots of land of equa


year mortgage for $18,000.
Transaction
Liabilities and Equities
Owner's Equity
Note Payables ( Loan )
Accounts Payable
Mortgage on land

Total

Condition : The store sold one of the two lots of land for
assumed $9,000 of the mortgage; that is, Music Mart, In
Transaction
Liabilities and Equities
Owner's Equity
Note Payables ( Loan )
Accounts Payable
Mortgage on land ( 18000 - 9000 )

Total

Condition : Smith received a bonafide offer of $33,000 f


rejected the offer. It was evident that the store had alre
this half.
Transaction
Liabilities and Equities
Owner's Equity
Note Payables ( Loan )

Accounts Payable
Mortgage on land

Total

Condition : Smith withdrew $1,000 cash from the store


Transaction
Liabilities and Equities
Owner's Equity ( 26970 - Divident to share
holder - to owner : 1000 )
Note Payables ( Loan )
Accounts Payable
Mortgage on land

Total

Condition : Smith took merchandise costing $750 from t


Transaction
Liabilities and Equities
Owner's Equity ( 25970 - Divident to owner
as goods: 750 )
Note Payables ( Loan )
Accounts Payable
Mortgage on land

Total

Condition : Smith learned that the individual who purch


lot still owned by Music Mart, Inc., was identical in value
Transaction
Liabilities and Equities
Owner's Equity
Note Payables ( Loan )
Accounts Payable

Mortgage on land

Total

Condition : The store paid off $6,000 of its note payable


Transaction
Liabilities and Equities
Owner's Equity
Note Payables ( Loan ) ( 12500 - 6000 )
Accounts Payable
Mortgage on land

Total

Condition : Smith sold one-third of the stock he owned i


Transaction
Liabilities and Equities
Owner's Equity
Note Payables ( Loan )
Accounts Payable
Mortgage on land

Total

Condition : Merchandise costing $850 was sold for $1,3


Transaction
Liabilities and Equities
Owner's Equity ( 25220 - 460 )
Note Payables ( Loan )
Accounts Payable
Mortgage on land

Total

corporated CD and tape store called Music Mart, Inc. on 1st January, 2010. He did this
nds in a bank account that he has opened in the name of the business entity and took
n. He is the sole owner of the corporation.
Transaction as on : 1st Jan 2010
Amount
Assets
$
$ 25,000.00
$ 25,000.00

Amount
$
Cash $ 25,000.00
Total

$ 25,000.00

2500 from a bank; the loan was evidenced by a legal document called note.
Transaction as on : 2nd Jan 2010
Amount
Assets
$
$ 25,000.00
$ 12,500.00
$ 37,500.00

Amount
$
Cash ( 25000 + 12500 ) $ 37,500.00

Total

$ 37,500.00

inventory (merchandise it intended to sell) in the amount of $5000, paying cash.


Transaction as on : 3rd Jan 2010
Amount
Assets
$
$ 25,000.00
$ 12,500.00
$ 37,500.00

Amount
$
Cash ( 37500 - 5000 ) $ 32,500.00
Inventory $
5,000.00
Total

$ 37,500.00

dise costing $500, for $750 in cash.


Transaction as on : 4th Jan 2010
Amount
Assets
$
$ 25,250.00
$ 12,500.00
$ 37,750.00

Amount
$
Cash ( 32500 + 750 ) $ 33,250.00
Inventory ( 5000 - 500 ) $
4,500.00
Total

$ 37,750.00

d received merchandise for inventory for $5,000, agreeing to pay within 30 days.
Transaction as on : 5th Jan 2010
Amount
Assets
Amount
$
$
$ 25,250.00
Cash $ 33,250.00
Inventory ( 4500 + Purchased incentory @
$ 12,500.00
$
9,500.00
5000 )
$

5,000.00

$ 42,750.00

Total

$ 42,750.00

500 was sold for $2,300, which was received in cash.


Transaction as on : 6th Jan 2010
Amount
Assets
$
$ 26,050.00
$ 12,500.00
$
5,000.00

Amount
$
Cash ( 33250 + 2300 ) $ 35,550.00
Inventory ( 9500 - 1500 ) $
8,000.00

$ 43,550.00

Total

$ 43,550.00

700 was sold for $2,620, the customers agreeing to pay $2,620 within 30 days.
Transaction as on : 7th Jan 2010
Amount
Assets
$
$ 26,970.00
$ 12,500.00
$
5,000.00

Amount
$
Cash $ 35,550.00
Inventory ( 8000 - 1700 ) $
6,300.00
Accounts Receivables $
2,620.00

$ 44,470.00

Total

$ 44,470.00

hree year fire insurance policy for $1,224, paying cash.


Transaction as on : 8th Jan 2010
Amount
Assets
$
$ 26,970.00

Amount
$
Cash ( 35500 - 1224 ) $ 34,326.00

$
$

12,500.00
5,000.00

Inventory $
Accounts Receivables $
Prepaid Insurance $

$ 44,470.00

Total

6,300.00
2,620.00
1,224.00

$ 44,470.00

o lots of land of equal size for a total of $24,000. It paid $6,000 in cash and gave a 10Transaction as on : 9th Jan 2010
Amount
Assets
$
$ 26,970.00
$ 12,500.00
$
5,000.00
$ 18,000.00

$ 62,470.00

Amount
$
Land $ 24,000.00
Cash ( 34326 - 6000 ) $ 28,326.00
Inventory $
6,300.00
Accounts Receivables $
2,620.00
Prepaid Insurance $
1,224.00
Total

$ 62,470.00

e two lots of land for $12,000. It received $3,000 cash, and in addition, the buyer
hat is, Music Mart, Inc., became no longer responsible for this half.
Transaction as on : 10th Jan 2010
Amount
Assets
$
$

26,970.00

$
$
$

12,500.00
5,000.00
9,000.00

Amount
$

Land ( 24000 - cost of 1 lot land @ 12000 ) $

$ 53,470.00

Cash ( 28326 + 3000 )


Inventory
Accounts Receivables
Prepaid Insurance
Total

$
$
$
$

12,000.00
31,326.00
6,300.00
2,620.00
1,224.00

$ 53,470.00

de offer of $33,000 for the business; although his equity was then only $26,970, he
at the store had already acquired goodwill of $6,030.became no longer responsible for
Transaction as on : 11th Jan 2010
Amount
Assets
$
$ 26,970.00
$ 12,500.00

Amount
$
Land $ 12,000.00
Cash $ 31,326.00

$
$

5,000.00
9,000.00

Inventory $
Accounts Receivables $
Prepaid Insurance $

$ 53,470.00

Total

6,300.00
2,620.00
1,224.00

$ 53,470.00

cash from the stores bank account for his personal use.
Transaction as on : 12th Jan 2010
Amount
Assets
$
$

25,970.00

$
$
$

12,500.00
5,000.00
9,000.00

Amount
$
Land $

Cash ( 31326 - Divident equity : 1000 )


Inventory
Accounts Receivables
Prepaid Insurance

$ 52,470.00

Total

$
$
$
$

12,000.00
30,326.00
6,300.00
2,620.00
1,224.00

$ 52,470.00

costing $750 from the stores inventory for his personal use.
Transaction as on : 13th Jan 2010
Amount
Assets
$
$

25,220.00

$
$
$

12,500.00
5,000.00
9,000.00

$ 51,720.00

Amount
$
Land $
Cash
Inventory ( 6300 - 750 )
Accounts Receivables
Prepaid Insurance
Total

$
$
$
$

12,000.00
30,326.00
5,550.00
2,620.00
1,224.00

$ 51,720.00

ndividual who purchased the land (on Jan. 10) subsequently sold it for $ 14,000. The
was identical in value with this other plot.
Transaction as on : 14th Jan 2010
Amount
Assets
Amount
$
$
$ 25,220.00
Land $ 12,000.00
$ 12,500.00
Cash $ 30,326.00
$
5,000.00
Inventory ( 6300 - 750 ) $
5,550.00

9,000.00

Accounts Receivables $
Prepaid Insurance $

$ 51,720.00

Total

2,620.00
1,224.00

$ 51,720.00

0 of its note payable (disregard interest).


Transaction as on : 14th Jan 2010
Amount
Assets
$
$ 25,220.00
$
6,500.00
$
5,000.00
$
9,000.00

Amount
$
Land $ 12,000.00
Cash ( 30326 - 6000 ) $ 24,326.00
Inventory ( 6300 - 750 ) $
5,550.00
Accounts Receivables $
2,620.00
Prepaid Insurance $
1,224.00

$ 45,720.00

Total

$ 45,720.00

he stock he owned in Music Mart, Inc., for $11,000 cash.


Transaction as on : 15th Jan 2010
Amount
Assets
$
$ 25,220.00
$
6,500.00
$
5,000.00
$
9,000.00

Amount
$
Land $ 12,000.00
Cash $ 24,326.00
Inventory $
5,550.00
Accounts Receivables $
2,620.00
Prepaid Insurance $
1,224.00

$ 45,720.00

Total

$ 45,720.00

50 was sold for $1,310, which was received in cash.


Transaction as on : 31th Jan 2010
Amount
Assets
$
$ 25,680.00
$
6,500.00
$
5,000.00
$
9,000.00

Amount
$
Land $ 12,000.00
Cash ( 24326 + 1310 ) $ 25,636.00
Inventory ( 5550 - 850 ) $
4,700.00
Accounts Receivables $
2,620.00
Prepaid Insurance $
1,224.00

$ 46,180.00

Total

$ 46,180.00

You might also like