Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 9

Problem 1-2A

Name: beniel
Section: repaso 1
Score:

97%

Key Code: 2

Instructions
Answers are entered in the cells with gray backgrounds.
Cells with non-gray backgrounds are protected and cannot be edited.
Enter the appropriate amounts/formulas in the answer cells, or select from the drop-down list.
An asterisk (*) will appear to the right of an incorrect entry.

1.

NORDIC TRAVEL AGENCY


Income Statement
For the Year Ended December 31, 2016
Fees earned
Expenses:
Wages expense
Rent expense
Utilities expense
Supplies expense
Miscellaneous expense
Total expenses
Net income

2.

912,500

585,000
327,500

510,000
36,000
28,500
4,100
6,400

NORDIC TRAVEL AGENCY


Statement of Owner's Equity

For the Year Ended December 31, 2016


Ian Eisele, capital, January 1, 2016
Net income for the year
Less withdrawals
Increase in owner's equity
Ian Eisele, capital, December 31, 2016

670,000

285,500
955,500

327,500
42,000

3.

NORDIC TRAVEL AGENCY


Balance Sheet

Assets
Cash
Accounts receivable
Supplies
Land

Total assets

190,500
285,000
5,500
544,000

$ 1,025,000

4.
Ian Eisele, capital

955,500

Liabilities
Accounts payable

Owner's Equity
Ian Eisele, capital
Total liabilities and owner's equity

69,500

955,500
$ 1,025,000

You might also like