BANG D TOAN KHOI LNG

Cong Trnh : AU T M RONG DAY CHUYEN LUYEN

Hang muc : MONG MAY LUYEN KN
Ma hieu

AA.21222

Ten cong viec

Pha d be tong nen co cot thep

n v Khoi lng n gia

m3

-kl: 8*12*0.15
AB.11373

ao mong at cap III

Van chuyen at

m3

ap cat mong cong trnh

m3

TC lp a cap phoi mong MEXT

100m3

Be tong lot mong, a 1x2, M150 day 100

100m3
m3

0.09
7.00

14,280,000
0

12,000,000

1,080,000
0

450,000

3,148,650
0
0

74.56

800,000

59,646,400

0.00

+ Ban ay: 3.9*7.25*0.4

11.31

+ dam DM-01: 2*8.65*0.8*1.4

19.38

+ dam DM-02: 2*5.3*0.8*1.4

11.87

32.00

- MEXT: 4*5*1.6
Be tong cot, tiet dien > 0,1 m2, cao <= 16m, a 1x2,

m3

- kl: 4*(0.9*1*0.6+6.0*0.6*0.8)
AF.12315

8,500,000

2.18
m3

- MLK:

AF.12245

1.68

2,614,500
0

4.81

- MEXT: 4.2*5.2*0.1
Be tong mong, a 1x2, M300

15,000

0.09

- MLK: 5.5*8.75*0.1
AF.11225

174.30

8,736,000
0

1.68

-kl: 5*6*0.3/100
AF.11222

35,000

174.30

-kl: 0.7*8*12*2.5/100
AD.11212

249.60

2,880,000
0

249.60

-kl: 0.7*249
AB.66124

200,000

14.40

-kl: 8*12*2.6
GTT

14.40

Thanh tien

Be tong xa dam, giang, a 1x2, M300

13.68

820,000

13.68
m3

8.49

11,217,600
0

820,000

6,961,800

Trang : 1

Ma hieu

AF.12415

Ten cong viec

n v Khoi lng n gia

- Dam khung truc 1,2: 2*(0.8*1*0.6+3.7*0.6*0.5)

3.18

- Dam khung truc B1: (0.8*1*0.6+7.45*0.6*0.5)

2.72

- Dam DS1: 8.65*0.6*0.5

2.60

Be tong san a 1x2, M300

m3

-kl: (6.5*9.25-1*0.9)*0.8+1.63*1.95*0.65

52.96

820,000

52.96

Van khuon mong

0
100m2

- MEXT: 2*(4.0+5)*1.6/100

0.29

GCLD copha lo bu long mong MLK

Van khuon cot

Cai

22.00

Cai
100m2

- kl: 4*(2*0.9*1+2*1.2*0.6+6.0*2.8)/100
Van khuon xa dam, giang

100m2

1,040,000

6,000,000

4,812,000

0.52

0
12,000,000

6,252,000

- Dam khung truc B1: (0.8*1+1.2*0.6+7.45*1.8)/100

0.15

- Dam DS1: 8.65*2.4/100

0.21

Van khuon san

100m2

Cot thep mong

Cot thep cot
Cot thep xa dam
Cot thep san
Be tong lot nen a 4x6 M100 day 100

1.00

12,000,000

1.00
tan

7.38

tan

5.35

14,000,000

1.92

14,000,000

3.16

14,000,000

9.60

26,922,000
0

14,000,000

3.16
m3

74,844,000
0

1.92
tan

103,334,000
0

5.35
tan

12,024,000
0

7.38

-kl: 3163/1000
AF.11121

40,000

0.80

-kl: (796+531+596)/1000
AF.61721

26.00

0.16

-kl: (4289+1057)/1000
AF.61532

660,000

- Dam khung truc 1,2: 2*(0.8*1+1.2*0.6+3.7*1.8)/100

-kl: (2027+2519+1406+1429)/1000
AF.61432

30,000

0.80

-kl: (6.5*9.25+2*2*0.8+31.5*0.8+15.5*0.45+7.2*0.65)/100
AF.61130

4,023,000
0

GTT

AF.81151

4,500,000

0.61

GCLD copha lo bu long mong MEXT

AF.81141

0.89

- MLK: (2*(8.65+5.3)*1.4+2*(3.7+7.05)*1)/100
GTT
AF.81132

43,423,100
0

+(1.825*2.11+1.64*2.87)*0.41
AF.81122

Thanh tien

44,282,000
0

450,000

4,320,000

Trang : 2

Ma hieu

Ten cong viec

n v Khoi lng n gia

-kl: 8*12*0.1
AF.11313

Be tong nen, a 1x2, M200

9.60
m3

-kl: 8*12*0.15

14.40

Thanh tien
0

650,000

14.40

9,360,000
0

AK.22114

Trat tru, cot, chieu day 1,0cm, va M75

m2

80.20

26,000

2,085,200

AK.23214

Trat dam, san, va M75

m2

153.20

28,000

4,289,600

AK.81111

Quet voi 1 nc trang, 2 nc mau

m2

233.40

10,000

2,334,000
454,569,850

Thue VAT

45,456,985
500,026,835

Trang : 3