HONDA PHILIPPINES, INC.

LOT 34 PHASE I-B RD 3 FPIP,

PURCHASING DEPARTMENT

TANAUAN CITY, BATANGAS

Date : December 14 , 2012

DEVELOPMENT SECTION

TEL NO; 581-6700 - 99 / FAX NO. 756-7315

Rev.

F.S.ATIENZA JR.
Ctrl no.

Prepared

Checked

Approved

QUARTERLY PRICE REVIEW

SUPPLIER

BES Tech. Works & Svcs. , Inc.

WASHER PLAIN 12 MM

PART NAME

EX. RATE USE

$1 TO PHP

94101-12000-W1

PART NO.

COST BREAKDOWN
a.

TOTAL

MATERIAL COST
Components Parts

Material Name

PLATE

SPHC-PO

Material Cost / Kg

Dimension
T

Weight /
Strip

2.3 1219

60

1.321

Pcs /
Strip
84

BEFORE

SUPPLIER
HTI

M
A
T
E
R
I
A
L
S

NEW

per kg

per strip

per kg

per strip

COST/UNIT

COST/UNIT

48.210

63.663

41.870

55.291

0.758

0.658

0.200

0.200

0.958

0.858

0.103

0.103

0.103

0.103

0.854

0.755

0.100

0.100

0.100

0.100

Plating

R
A
W

BEFORE

NEW

b. SCRAP COST

A.

P
R
O
C
E
S
S

Components Parts

Material Name

Weight / Unit

Weight of Scrap

Cost / Kg.

Cost / Unit

Plate

SPHC-PO

0.0071

0.724

12.00

0.103

TOTAL MATERIAL COST ( a - b )

Process Name

Machinery

Cycle Time (min)

Machine Cost / Min

Process Cost

Blank/Pierce

50 T

0.25

0.05

0.050

D
E
T
A
I
L
S

B.

TOTAL PROCESS COST

C.

PRODUCTION COST (A+B)

0.954

0.855

D.

ADMIN COST

15%

0.020

0.020

E.

PROFIT COST

10%

0.010

0.010

TOOLING
COST

(Dies / Moulds / Jigs) Cost (c)

Amortization Volume (d)

F.

AMORTIZATION COST (c/d)

G.

PART COST ( C+D+E )

0.984

0.885

H.

TOTAL COST W/O VAT ( F+G)

0.984

0.885