Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

2010-2011

(Year)

2011-2012
(Year)

2012-2013
(Year)

2013-2014
(Year)

2014-2015
(Year)

Property Plant & Equipment

415,825,688

389,674,499

334,977,311

341,808,493

658,08

Total Non Current Assets

415,825,688

389,674,499

334,977,311

341,808,493

658,

514,774,187

534,462,767

549,659,858

515,560,213

536,25

Trade & other receivables

55,696,134

59,516,830

58,104,684

74,962,348

83,14

Cash & cash equivalents

35,265,609

37,857,570

24,375,018

15,881,322

33,13

151,106,219

146,045,134

166,052,772

147,697,841

195,10

756,842,149

777,882,301

798,192,332

754,101,724

847,

Total Assets

1,172,667,837

1,167,556,800

1,133,169,643

1,095,910,217

1,505

Stated capital

80,000,000

80,000,000

80,000,000

80,000,000

80,00

Share Premium

40,000,000

40,000,000

40,000,000

40,000,000

40,00

Revaluation Reserve

--

--

--

16,068,572

15,9

Revenue reserve

--

--

337,103,264

--

24,800,000

--

--

350,997,670

256,531,039

307,073,364

--

--

Shareholders' funds

401,331,039

427,073,364

457,103,264

487,066,242

517,

Total Equity

401,331,039

427,073,364

457,103,264

487,066,242

517,

150,700,000

134,953,500

--

42,707,500

28,868,316

29,239,615

25,141,857

24,897,012

--

--

85,525,000

--

--

--

--

--

426,

179,568,316

164,193,115

110,666,857

67,604,512

448,

4,193,904

3,386,997

1,753,704

--

10,33

15,916,164

30,267,595

47,181,438

32,441,008

50,62

3,870,681

4,098,968

4,285,440

4,784,886

41,532,708

44,984,500

42,762,500

42,707,500

70,94

58,805,662

60,042,832

61,826,036

43,934,817

38,61

467,449,363

433,509,429

407,590,404

417,371,252

364,27

591,768,482

576,290,321

565,399,522

541,239,463

539,

1,172,667,837

1,167,556,800

1,133,169,643

1,095,910,217

1,505

50.17

53.38

57.14

60.88

Inventory

Advance, Deposits &


Prepayment
Total Current Assets

Retained Earnings
Reserves

Interest Bearing Borrowings


Defferred Tax Liabilities
Reirement Benefit
Obligations
Other non-current liabilities
Total Non Current
Liabilities
Trade & other payables
Tax payable
Dividends payable
Current portion of interest
bearing borrowings
Other current liabilities
Short Term bank loan
Total Current Liabilities
Total Owners Equity &
Liabilities
Book Value Per Share

381,12

22,34

5,022

You might also like