SUMMARY OF VULATION REPORT

1. PARTICULARS OF LAND (AREA IN SQ. FT)

S.N.
1

Owner of the
property
Mr. Babu Kaji
Tandular and Ratna
Man Tandukar

Location of the property

plot no/sheet no

area as per lal

purja

fair rate of land in

sq. ft

Lalipur Sub -metropolitan

city,ward no.2 district
:Lalitpur

81,82,1028

4919.84

2337.47

2. PARTICULAR OF BUILDING
S.N.
Owner of the
Location of the
property
property(BUILDING
TYPE)
1

34
35
52
53

Attar Maya Tandukar Lalitpur Sub -metropolitan

city,ward no.2 district
:Lalitpur

Mr. Babu Kaji

Tandular and Ratna
Man Tandukar

Note
D-annual depreciation
C-Original Cost
Sc-Scrap Value (10% of original cost)

4791.50
3422.50
4449.25
6160.50

Total Floor Area (Sq.ft)

lalitpur Sub -metropolitan

city,ward no.2 district
:Lalitpur

PART 1
2337.47
2337.47
2337.47
2337.47
PART 2

Rate of similar
construction per
sq ft.

Rate as per actual

measurement

2,000.00

8,142,860.00

4,071.43

Amount
11,500,000.00

11,500,000.00
11,200,000.00
8,000,000.00
10,400,000.00
14,400,000.00
44,000,000.00

Annual depriciation
D=(C-Sc)/N

146,571.48

N-Life of builing in years (50 Years)

Dt-Total Depreciation
Y-Age of Building

TOTAL VALUE OF THE PROPERTY OF THE FAILY

1$=Nrs.106.92

Nrs.62,616,859.64
US$ 585,642.15

Sharing of the property between the heirs as per will

1. Mrs. Chandra aya Tandukar
2. Mr. Babu Kaji Tandukar

Nrs.
US$
14,666,666.67
23,975,096.49

SHARE RATIO
137,174.21 1/3 rd of part 2
224,233.97 1/3 rd of part 2 +1/2 nd of (part 1+part 3)

3. Ratna Man Tandukar

23,975,096.49

224,233.97 1/3 rd of part 2 +1/2 nd of (part 1+part 3)

Total Depreciation
Dt=DxY

1,026,000.36
PART 3:

Present value of the

building

7,116,859.64
7,116,859.64