NO.

URAIAN PEKERJAAN

I
1
2
3
4
5
6
II
1
2
3
4
5
6
III
1
2
3
IV
1
2
3
4
5
V
1
2
3
4
5
6
7
VI
1
2
3
4
5

PEK. PERSIAPAN DAN PONDASI

pembersihan lokasi
pasangan bouwplank
galian tanah pondasi
tongkat ulin 10/10 2 M
pondasi batu padas
Urugan tanah
PEK. SLOOF KOLOM STRUKTUR DAN DINDING
sloof beton 15 20
kolom beton 10 15
ring balok beton 10 15
dek beton teras t = 10 cm
dinding batako
plesteran dan acian
PEK. KUSEN PINTU DAN JENDELA
pasang kusen
pasang daun pintu
pasang jendela
PEK. ATAP DAN PLAFON
Pasang Rangka Kuda-kuda
Atap seng gelombang
Lisplank
Rangka plafon
Plafon plywood/GRC 4 mm
PEK. LANTAI DAN KERAMIK
Cor lantai rabat dan aci
Keramik kamar mandi
Pasang bak air lapis keramik
Closet jongkok
Septictank
Saluran pipa air bersih
Saluran pipa air kotor
PEK. CAT TEMBOK DAN PLAFON
Cat tembok
Cat plafon
Cat kusen
Cat pintu
Cat jendela

SATUAN

VOLUME

m2
m'
m3
titik
m'
m3

105
45
33.4
40
83.5
15

m'
m'
m'
m3
m2
m2

88.5
88
88.5
0.51
180.955
361.91

unit
unit
unit

8
5
5

m2
m2
m'
m2
m2

76.875
76.875
22
51.25
51.25

m2
ls
ls
ls
ls
ls
ls

51.25
1
1
1
1
1
1

m2
m2
unit
unit
unit

361.91
51.25
8
5
5

TERBILANG : Enam puluh sembilan juta seratus tujuh puluh

HARGA SATUAN

JUMLAH HARGA

2,700.00
7,200.00
36,000.00
112,500.00
67,500.00
22,500.00

283,500.00
324,000.00
1,202,400.00
4,500,000.00
5,636,250.00
337,500.00

105
45
33.4
40
83.5
15

33,300.00
36,000.00
40,500.00
2,880,000.00
40,500.00
33,750.00

2,947,050.00
3,168,000.00
3,584,250.00
1,468,800.00
7,328,677.50
12,214,462.50

88.5
88
88.5
0.51
180.955
361.91

144,000.00
135,000.00
112,500.00

1,152,000.00
675,000.00
562,500.00

8
5
5

76,500.00
22,500.00
22,500.00
27,000.00
22,500.00

5,880,937.50
1,729,687.50
495,000.00
1,383,750.00
1,153,125.00

76.875
76.875
22
51.25
51.25

18,000.00
630,000.00
270,000.00
135,000.00
3,150,000.00
243,000.00
405,000.00

922,500.00
630,000.00
270,000.00
135,000.00
3,150,000.00
243,000.00
405,000.00

51.25
1
1
1
1
1
1

13,500.00
13,500.00
72,000.00
135,000.00
112,500.00

4,885,785.00
691,875.00
576,000.00
675,000.00
562,500.00

361.91
51.25
8
5
5

JUMLAH

69,173,550.00

DIBULATKAN

69,173,000.00

atus tujuh puluh tiga ribu rupiah

0.9
3,000.00
8,000.00
40,000.00
125,000.00
75,000.00
25,000.00
37,000.00
40,000.00
45,000.00
3,200,000.00
45,000.00
37,500.00
160,000.00
150,000.00
125,000.00
85,000.00
25,000.00
###
30,000.00
25,000.00
20,000.00
700,000.00
300,000.00
150,000.00
3,500,000.00
270,000.00
450,000.00
15,000.00
###
80,000.00
150,000.00
125,000.00

NO.
URAIAN PEKERJAAN
SATUAN

VOLUME
HARGA SATUAN
JUMLAH HARGA