l.

DIRECT COST
MATERIAL COST: 8,244,967.70
LABOR COST: 30% (LEAST)| |35%|: (.35)(8244967.70) =
2,885,738.695
TOTAL DIRECT COST: 11,130,706.395

ll. INDIRECT COST

A. JOBSITE OVERHEAD
1. WAREHOUSE: 20,000.00
2. POWER CONSUMPTION/SUPPLY: MONTHLY CONSUMPTION: 5,000(12)
= 60,000.00
: TEMPORARY POWER SUPPLY: 10,000.00
3. FUEL: 4,000 (12) = 48,000.00
4. TEMPORARY WATER CONNECTION: 15,000.00
5. SMALL TOOLS: 10,000.00
6. REPRESENTATION: 5,000.00
7. SUPERVISION: PROJECT ENGINEER: 20,000 (12) = 240,000.00
: FOREMAN: 13,000 (12) = 156,000.00
: WAREHOUSE MAN: 6,000(12) =
72,000.00
B. CONTINGENCY: |5%| OF DIRECT COST: 556,535.32
C. PROFIT: |10%| OF DIRECT COST: 1,113,070.64
D. VAT: |LABOR COST|: 2,885,738.70

|JOBSITE|:

636,000.00

|CONTINGENCY|:
556,535.32
|PROFIT|:
1,113,070.64
TOTAL|12%|

5,191,344.6595

VAT|12%|: 622,962.40

TOTAL CONSTRUCTION COST: 11,130,706.395 + |JOBSITE|636,000 + |

CONTINGENCY|556,535.32
+ |PROFIT|
1,113,070.64 + |VAT|622,962.40
TOTAL CONSTRUCTION COST: =

14,059,274.755

BUILDING COST AND ESTIMATE

PROJECT
LOCATION:
VIZCAYA

NAME:
A
PROPOSED
THREE-STOREY
BUILDING WITH PENTHOUSE
REGIDOR

ST.,

OWNER: MRS. ENDING CUMTI

PREPARED BY:
Randell Taguiling
Gilbert Sareno
Titus Demesa
Seychelle Charise Quitevis

BAYOMBONG,

NUEVA