Date

29/11/2012
28/11/2012
28/11/2012
28/11/2012
26/11/2012
26/11/2012
23/11/2012
23/11/2012

Company
name
Melewar Industrial Group Berhad
Malaysian Bulk Carriers Berhad
Malaysian Airline System Berhad
KSL Holdings Berhad
Petronas Gas Berhad
Malaysia Marine and Heavy Engineering Holdings Bhd
Asia Media Group Bhd
Jadi Imaging Holdings Berhad

Industries

Last Price

Industrial
Transportation
Transportation
Property
Oil & Gas
Oil & Gas
Media
Manufacturing

(-1)
RM0.31
RM1.31
0
RM0.73
RM16.90
RM4.39
RM0.58
RM0.09

11/9/2012
11/8/2012
11/6/2012
11/2/2012
11/2/2012
10/30/2012
10/30/2012

Fraser & Neave Holdings Berhad

C.I Holdings Berhad
Nestle (Malaysia) Berhad
SEG International Berhad
Nestle (Malaysia) Berhad
Malaysian Airline System Berhad
British American Tabacco (Malaysia) Berhad

Consumer
Food & Berverage
Consumer
Education
Consumer
Aviation
COnsumer

RM18.74
RM0.95
RM68.80
RM2.00
RM69.50
0
RM64.78

Last Price
(-5)
RM0.29
RM1.38
0
RM0.71
RM17.04
RM4.90
RM0.58
RM0.09
RM19.42
RM0.98
RM69.68
RM2.08
RM67.90
0
RM63.86

(-10)
RM0.29
RM1.39
0
RM0.70
RM17.28
RM4.84
RM0.58
RM0.10

Target
Price (TP)
RM0.325
RM1.24
RM0.90
RM1.53
RM16.75
RM3.62
RM0.27
RM0.11

End
Price
RM0.315
RM1.59
RM1.01
RM1.45
RM18.90
RM4.19
RM0.395
RM0.125

RM19.38
RM0.98
RM67.08
RM2.06
RM66.34
0
RM61.32

RM19.33
RM0.95
RM60.84
RM1.72
RM60.24
RM1.10
RM49.60

RM18.74
RM0.97
RM68.60
RM2.00
RM69.50
RM1.03
RM64.30

(+1)
RM0.27
RM1.34
0
RM0.71
RM15.29
RM4.42
RM0.58
RM0.09

Last Price
(+5)
RM0.28
RM1.31
0
RM0.71
RM16.45
RM4.40
RM0.58
RM0.09

RM18.60
RM0.92
RM65.00
RM1.98
RM68.60
0
RM63.24

RM19.10
RM0.82
RM64.60
RM1.98
RM64.90
0
RM59.84

(+10)
RM0.27
RM1.36
0
RM0.72
RM16.45
RM4.46
RM0.58
RM0.08

Earnings forecast
revision (EF)
na
na
na
13.30%
-4.20%
na
na
>-100%

Trading
volume
146 900
9 181 990
3 390 700
227 980
1 056 400
760 700
8 461 600
596 000

RM18.50
RM0.81
RM59.98
RM2.00
RM61.98
0
RM58

1.70%
NA
-0.40%
-23.20%
0
NA
NA

89000
142000
31573
596 400
31 300
2864700
111600

ROE

DPS

EPS

-25.30%
na
na
10.90%
15.30%
8.20%
28.20%
-0.90%

0
1
0
3
55
1.3
0
0.3

-55.4
2.6
-17.3
29.4
69.2
12.7
1.8
-0.2

SP RELATIVE
KLCI (3-mth)
-2.50%
-90.30%
-3%
-3%
-2.10%
2.30%
-2.00%
5.00%

16.80%
2.6
72.40%
27.90%
72.60%
-15.60%
179.10%

3.1
510
2.8
5
55
-17
270

60.3
2.2
208.3
11.6
209.1
-14.5
278

3.5
NA
0.90%
2.60%
2.60%
-4.30%
7.92%

Valuation
Cash Flow to Price
Sales to Price Ratio
-0.9
2 875.31 m
nm
108.36 m
9
13 131.98 m
19
240.69 m
29.2
144.71 m
3.1
642.05 m
nm
109.5 m
15.2
648.46 m
NA
11.9
NA
14.4
NA
NA
NA

172.83
42
69.35
9.35
153.3
132 928
66.4

m
m
m
m
m
m
m

Firm
Growth (PBV)
0.2
0.7
1.2
0.5
4
1.5
1.2
0.7
4.4
0.82
26.2
5.4
26.5
6.2
40.8

Market
Cap
RM71.4
RM1 590
RM3 576.1
RM566.3
RM37 398
RM7 712

m
m
m
m
m
m
0
RM88.3 m

Price to
earning ratio
-0.6
49.6
nm
nm
27.3
37.8
4.4
nm

RM6,809.1 m
RM134.9 m
RM16086.7 m
RM1 329.3 m
RM16297.8 m
RM3,442,400
RM18559.5 m

31.1
44.2
32.9
17.3
33.2
4.4
23.4

Size of analysis
(Num of analysis)

Number of
pages

Number of
shareholders

7
7
8
7
8
7
8
7

2
2
5
2
3
6
2
2

1
3
2
2
3
3
1
4

KLCI
Index
1 606.52
1 598.17
1 598.17
1 598.17
1 614.32
1 614.32
1 618.55
1 618.55

7
6
5
7
7
4
6

3
6
4
2
3
5
7

3
2
2
3
2
NA
NA

1641.07
NA
1 654.04
1 675.69
1 675.69
NA
NA