Document #9B.2 - FY2017 Operating Budget Report - November 16, 2016 PDF

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 3

The District of Columbia Public Library

FY 2017 Operating Budget


As of Wednesday, October 26, 2016

Document #9B.2
Board of Library Trustees Meeting

FY 2017 Budget

The FY 2017 Fiscal Year began on October 1, 2016.

The FY 2017 Approved Operating Budget of $60,275,166 represents a 5.0%


increase above the FY 2016 Approved Operating Budget of $57,402,378.

The FY 2017 Approved Local Budget is $58,023,808 and is a 3.8% increase


above the FY 2016 Approved Local Budget of $55,926,547.

FY 2016 to FY 2017
Summary Budget Tables

Fund
0100 - Local
0600 - Special Purpose Revenue
8200 - Federal Grant
8450 - Private Donations
0700 - Intra-District

Total

Fund
0100 - Local
0600 - Special Purpose Revenue
8200 - Federal Grant
8400 - Private Grant
0700 - Intra-District

Total

FY16
Approved
Budget
55,926,547
540,000
918,531
0
17,300
57,402,378

FY17
Approved
Budget
58,023,808
1,310,000
924,058
0
17,300
60,275,166

FY16 FTEs FY17 FTEs


593.1
548.8
0.0
0.0
5.0
4.0
0.0
0.0
0.0
0.0
598.1
552.8

Variance
($)
2,097,261
770,000
5,527
0
0
2,872,788

%
Change
3.8%
142.6%
0.6%
0.0%
0.0%
5.0%

Variance
%
(FTEs)
Change
(44.3)
-7.5%
0.0
0.0%
(1.0)
-20.0%
0.0
0.0%
0.0
0.0%
(45.3)
-7.6%

You might also like