Professional Documents
Culture Documents
Document #9B.2 - FY2017 Operating Budget Report - November 16, 2016 PDF
Document #9B.2 - FY2017 Operating Budget Report - November 16, 2016 PDF
Document #9B.2 - FY2017 Operating Budget Report - November 16, 2016 PDF
Document #9B.2
Board of Library Trustees Meeting
FY 2017 Budget
FY 2016 to FY 2017
Summary Budget Tables
Fund
0100 - Local
0600 - Special Purpose Revenue
8200 - Federal Grant
8450 - Private Donations
0700 - Intra-District
Total
Fund
0100 - Local
0600 - Special Purpose Revenue
8200 - Federal Grant
8400 - Private Grant
0700 - Intra-District
Total
FY16
Approved
Budget
55,926,547
540,000
918,531
0
17,300
57,402,378
FY17
Approved
Budget
58,023,808
1,310,000
924,058
0
17,300
60,275,166
Variance
($)
2,097,261
770,000
5,527
0
0
2,872,788
%
Change
3.8%
142.6%
0.6%
0.0%
0.0%
5.0%
Variance
%
(FTEs)
Change
(44.3)
-7.5%
0.0
0.0%
(1.0)
-20.0%
0.0
0.0%
0.0
0.0%
(45.3)
-7.6%