Tugas Bab 5 Abc

You might also like

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 4

Muh.

Ikram Ashari
A31115014

1. Overhead costs = $19,000 + $260,000 + $267,900 + $121,200 =


$668,100
Budgeted overhead rate = $668,100: $393,000 = $1.7 per DL
X-rays
Technician labor
Depreciation

$
64,000
136,80
0
22,400
108,80
0
$332,0
00
2,555

Ultrasou
nd
$104,000

CT scan

MRI

Total

$119,000

$106,000

$ 393,000

231,000

400,200

792,000

1560,000

30,800
180,200

93,600
668,100

1,109,000

2714,700

Materials
16,500
23,900
Allocated
177,480
202,300
overhead
Total budgeted
528,980
745,400
costs
Budgeted
4,760
3,290
number of
procedures
Budgeted cost
129.94 111.130
226.565
per service
1
* Allocated overhead = Budgeted overhead rate

2,695

411.502
Technician labor costs

2. Budgeted Information
X-rays
Number of producers
Cleaning minutes per
produce
Total cleaning
minutes

2,555
10

Ultrasou CT scan
nd
4,760
3,290
10
20

MRI

Total

2,695
40

13,300

25,550

47,600

65,800

53,900

192,850

Number of producers
Minutes for each
produce
Total procedure
minutes

2,555
5

4,760
20

3,290
15

2,695
40

13,300

12,775

95,200

49,350

107,800

265,125

activity

Budgeted
cost(1)

Cost driver
(2)

Unit of cost
driver (3)

Administratio
n

$19,000

Total number
of

13,300

Activity
Rate
(4)=(1) :(3)
$1,43

Maintenance

$260,000

Sanitation

$267,900

Utilities

$121,200

procedures
Total dollars
of
depreciation
Total
cleaning
minutes
Total
procedure
minutes

X-rays

Technician labor

$ 64,000

Depreciation

136,800

Materials

22,400

Administration
($1,43x2,555 :
4,760: 3,290:
2,695)
Maintenance
($0,16x136,800:
231,000 :
400,200 :792,000)
Sanitation($1,38x2
5,550; 47,600:
65,800: 53,900)
Utilities
($0,45x12,775;
95,200; 49,350;
107,800)
Total budget cost

Ultr
asou
nd
$104
,000
231,
000
16,5
00

$1,560,000

$0,16

192,850

$1,38

265,125

$0,45

CT scan

MRI

Total

$119,000

$106,000

$ 393,000

400,200

792,000

1560,000

23,900

30,800

93,600

19,019
3,653

6,80
6

4,704

3,853
249600

21888

3696
0

64032

126720
266133

35259

3525
9

35259

35259
119306,2
5

5748,75
289748,7
5

5748
,75
4362
73,7

5748,75
652843,7
5

5748,75
1100380,
75

2700658,
25

Budgeted number
of procedures
Budgeted cost per
service

5
2,555
4,76 3,290
2,695
0
9165
113404,5 4,14 198432,7 408304,5
988
916
508
455

3. Menggunakan data berdasarkan aktivitas biaya, kita dapat melihat bahwa


MRI sebenarnya biaya secara substansial lebih dan x-ray dan ultrasound secara
substansial kurang dari sistem tradisional ditunjukkan. Secara khusus, kegiatan
MRI menghasilkan banyak kegiatan pemeliharaan. Kita harus memeriksa
penggunaan dua kegiatan ini untuk mencari cara untuk mengurangi konsumsi
kegiatan dan biaya.

You might also like