Professional Documents
Culture Documents
Sales Note Sangam India 021215
Sales Note Sangam India 021215
Sales
Note
CMP (`)
Target (`)
292
345
Potential upside
Absolute Rating
18%
BUY
26118
Nifty S&P
7931
Stock Detail
B
BSE Group
BSE Code
514234
NSE Code
SANGAMIND
Bloomberg Code
SNGM IN
11.32bn
5.66
52wk Hi/Low
299/68
105086
10.00/2.00
39.4
Shareholding Pattern
Promoters
FIIs
DII
Others
47.35
3.00
4.03
45.62
Financial Snapshot
Sangam India is the flagship company of Sangam group & a Rajasthan based, leading manufacturer
of PV (Polyester Viscose) yarn in India. Company is one of the market leaders in PV dyed yarn with
25% market share. The company is also present in the Indian synthetic blended fabric and denim
segments with brands such as Sangam Suitings and Sangam Denim. The companys client base
includes Raymond, RSWM, Banswara Syntex, Donear, Siyaram and Grasim. It has a network of 100
dealers and 1,000 retailers across India. Sangams manufacturing facilities are located in Bhilwara,
Rajasthan. As of FY15, the company has a spinning capacity of 211,296 spindles and 3,128 rotors;
weaving capacity of 437 looms; and processing capacity of 53 mn meters P.A. Company also has a
good presence in export markets with export revenue contributes around 22%.
Investment Rationale
Foray into Seamless Wear Garment Segment
Company recently forayed into the seamless wear garment segment under its own brand Name
Channel Nine. Channel Nine offers wide range of the woman products including intimate wear,
shape wear, medical wear, active wear, casual wear and nightwear. In order to ensure best quality
products, company imported innovative seamless technology from Italy. Company has built up
manufacturing capacity of 3.6mn pieces p.a. with 36 seamless knitting machines. Channel Nine is
companys first direct to consumer brand i.e. B2C mode & this will pave way for improving margins
going forward. Company has already expanded its footprint across 600 multi brand outlets across
India & looking to expand its further with opening up 8-10 Exclusive Brand Outlets as well as newer
channels like online to capture the market share in `15000cr domestic innerwear industry.
Company expects higher double digit growth in this segment going ahead with improved margins.
Capacity Expansion to drive future Growth
(`mn)
Y/E March
FY13
FY14
FY15
FY16E
Net Sales
14790
14330
14690
15571
2140
1960
2170
2569
Net Profit
510
410
520
731
P/E(x)
2.6
3.4
5.9
15.6
ROE (%)
17%
12%
14%
17%
EPS
12.9
10.4
13.2
18.6
EBITDA
In the past four years, in-house consumption of PV yarn has grown from 5% in 2010-11 to 18% in
2014-15. At the same time, consumption of cotton yarn stands at about 50% despite nearly doubled
capacities in the past four years. Company currently executing an expansion project having outlay
of `198cr being partly funded by term loans of `158cr to further enhance yarn & fabrics capacities
in order to ensure complete integration of textile value chain in the coming years. This projects is
envisages installing 26736 spindles of PV Dyed Yarns, 74 imported weaving machines & one denim
line & 2MW solar power plant. Capacity expansion will further minimal on external source of raw
materials for its denim fabrics as well seamless garment segment. This will ensure better
integration, efficiency in the value chain & will lead to higher scale.
Improving financial performance & margin.
Sangam India posted revenue CAGR of 6% between FY11-FY15. Also, operating margin of the
company remains flat at 14.5% in last few years. However, companys operating margin has
improved by 150bps to 16.1% in H1FY16 led by increasing export of value added products & better
integration. Further, company has invested close to `300 crore in capex (forward and backward
integration) in last few years but reduced its debt/equity ratio to 1.36x in H1FY16 from over 2.9x
in FY2011 due to strong positive cashflow.
Valuation
150
100
Dec-15
Oct-15
BSE SENSEX
Rel. Perf.
1Mth
3 Mths
6Mths
15.0
30.9
125.8
Sangam (%)
(1.5)
1.8
(6.0)
Sensex (%)
Source: Company data, Retail Research
Dhiral Shah
Nov-15
Sep-15
Jul-15
Aug-15
Jun-15
Apr-15
May-15
Mar-15
Jan-15
Feb-15
Dec-14
50
1Yr
249.2
(8.4)
At CMP of `292, Sangam India trades at 15.7x its FY16E EPS of `18.6. Foray into seamless garment
segment & successful integration will lead to improvement in financial performance as well as
return ratios. We believe stock to trades at 18.5x its FY16E EPS, which gives a target price of `345,
thereby providing 18% upside from current level.
dhiral@geplcapital.com
Retail Desk
NOTES
Analyst Certification
The following analysts hereby certify that their views about the companies and their securities discussed in this report are accurately expressed and that they have not received and will not receive direct or
indirect compensation in exchange for expressing specific recommendations or views in this report:
Name : Dhiral Shah
Sector : Textile
Disclaimer:
This message w/attachments (message) is intended solely for the use of the intended recipient(s) and may contain information that is privileged, confidential or proprietary. If you are not an intended recipient,
please notify the sender, and then please delete and destroy all copies and attachments, and be advised that any review or dissemination of, or the taking of any action in reliance on, the information contained
in or attached to this message is prohibited. Unless specifically indicated, this message is not an offer to sell or a solicitation of any investment products or other financial product or service, an official
confirmation of any transaction, or an official statement of Sender. All investments involve risks and investors should exercise prudence in making their investment decisions.
GEPL Capital makes no representation or warranty, express or implied, as to, and does not accept any responsibility or liability with respect to, the fairness, accuracy, completeness or correctness of any
information or opinions contained herein. GEPL Capital specifically prohibits redistribution of this material in whole or in part without the written permission of GEPL Capital and GEPL Capital accepts no liability
whatsoever for the actions of third parties in this regard.
Subject to applicable law, Sender may intercept, monitor, review and retain e-communications (EC) traveling through its networks/systems and may produce any such EC to regulators, law enforcement, in
litigation and as required by law. The laws of the country of each sender/recipient may impact the handling of EC, and EC may be archived, supervised and produced in countries other than the country in which
you are located. This message cannot be guaranteed to be secure or free of errors or viruses. Attachments that are part of this EC may have additional important disclosures and disclaimers, which you should
read. By messaging with Sender you consent to the foregoing. The disclosure contained in the reports produced by GEPL Capital shall be strictly governed by and construed in accordance with Indian law.