Professional Documents
Culture Documents
Execel PF
Execel PF
nama obat
satuan
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
amikin inj
amoxsan syr
amoxan 500 mg
baquinor cap
ciprofloxacin 500 mg
pamol
plasbumin
diazepam
teophillin
lasix
asam mefenamat
na diklofenac
kloramfenicol
vit.B1
vit.C
ampul
botol
capsul
capsul
kaplet
tablet
botol
tablet
tablet
tablet
tablet
tablet
capsul
tablet
tablet
harga/satuan (Rp)(U)
jumlah penggunaan/bulan
120000
15000
3000
10500
7000
500
1200000
300
150
2000
1500
2000
1500
100
50
50
2000
5000
2000
3000
27000
20
300
5000
2000
5000
3000
2500
6000
8000
jumlah penggunaan/tahun(S)
15000
15000
15000
15000
15000
15000
15000
15000
15000
15000
15000
15000
15000
15000
15000
EOQ
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
20%
27
490
1732
586
878
9859
5
1342
7746
1342
2449
1643
1732
10392
16971
EOI/TAHUN
EOI/BULAN
0.046
0.020
0.029
0.024
0.024
0.030
0.023
0.373
0.129
0.056
0.041
0.046
0.058
0.144
0.177
0.5
0.2
0.3
0.3
0.3
0.4
0.3
4.5
1.5
0.7
0.5
0.5
0.7
1.7
2.1
EOI/HARI
17
7
11
9
9
11
8
136
47
20
15
17
21
53
65
CO
No
Nama Obat
Satuan
Harga/
Satuan (U)
Jumlah
Penggunaan
/Bulan
Tiara (9)
Jumlah
Penggunaan/
Tahun (S)
Biaya per
Order (Co)
Biaya Penyimpanan
(Cm)
1
2
amikin inj
amoxsan syr
ampul
botol
120000
15000
50
2000
59
2009
708
24108
15000
15000
20%
20%
amoxan 500 mg
capsul
3000
5000
5009
60108
15000
20%
capsul
10500
2000
2009
24108
15000
20%
kaplet
7000
3000
3009
36108
15000
20%
6
7
8
9
10
baquinor cap
ciprofloxacin 500
mg
pamol
plasbumin
diazepam
teophillin
lasix
tablet
botol
tablet
tablet
tablet
500
1200000
300
150
2000
27000
20
300
5000
2000
27009
29
309
5009
2009
324108
348
3708
60108
24108
15000
15000
15000
15000
15000
20%
20%
20%
20%
20%
11
asam mefenamat
tablet
1500
5000
5009
60108
15000
20%
12
13
14
15
na diklofenac
kloramfenicol
vit.B1
vit.C
tablet
capsul
tablet
tablet
2000
1500
100
50
3000
2500
6000
8000
3009
2509
6009
8009
36108
30108
72108
96108
15000
15000
15000
15000
20%
20%
20%
20%
EOQ
EOI /Tahun
EOI
/Bulan
EOI
/Hari
30
491
0.042
0.020
0.5
0.2
15
7
1734
0.029
0.3
11
587
0.024
0.3
880
0.024
0.3
9861
7
1362
7753
1345
0.030
0.019
0.367
0.129
0.056
0.4
0.2
4.4
1.5
0.7
11
7
134
47
20
2452
0.041
0.5
15
1646
1735
10400
16980
0.046
0.058
0.144
0.177
0.5
0.7
1.7
2.1
17
21
53
64
No
Nama Item
Jumlah
Penggunaan
/Bulan
Tiara (9)
Jumlah
Harga Satuan
Penggunaan/Ta
(U)
hun(S)
Biaya Per
Order (Co)
Biaya
Penyimpanan
(Cm)
EOQ
3TC-HBV TABLET
73
82
32194.64
984
15000
20%
68
11
16775
132
15000
20%
34
76
85
15592.5
1020
15000
20%
99
240
249
27500
2988
15000
20%
128
15
24
167585
288
15000
20%
16
12
82225
144
15000
20%
16
7
8
9
10
ABBOTIC XL TAB
ABILIFY 10 MG TAB
ABILIFY 15 MG TAB
ACETENSA TABLET
181
30
39
329
190
39
48
338
35480.5
44569.36
49116.1
9350
2280
468
576
4056
15000
15000
15000
15000
20%
20%
20%
20%
98
40
42
255
11
ACIDUM
SALYCILICUM/GRAM
80
89
190
1068
15000
20%
918
12
ACPULSIF 5 MG TABLET
3994
4003
2915
48036
15000
20%
1572
13
638
647
4521
7764
15000
20%
508
14
ACRAN INJ
130
139
18755
1668
15000
20%
116
15
ACTIFED COUGH 60 ML
10
19
24997.5
228
15000
20%
37
16
ACTIFED EXPECT 60 ML
18
24997.5
216
15000
20%
36
17
ACTIFED SYRUP 60 ML
17
26
23886.5
312
15000
20%
44
18
43
52
97059.6
624
15000
20%
31
19
20
ACTOS 15 MG TAB
ACTOS 30 MG TAB
17
192
26
201
7392
11096.25
312
2412
15000
15000
20%
20%
80
181
21
ACTRAPID HM 100 IU
14
23
350900
276
15000
20%
11
22
ACYCLOVIR 400 MG
TABLET
1504
1513
599.89
18156
15000
20%
2131
23
ACYCLOVIR 5% CREAM
60
69
2997.01
828
15000
20%
204
24
ADALAT OROS 60 MG
18
11916.66
216
15000
20%
52
25
26
4
255
13
264
230
6603.3
156
3168
15000
15000
20%
20%
319
268
17
26
100000
312
15000
20%
22
28
ADEPS LANAE/GR
AERIUS 5 MG TAB
AETHOXYSKLEROL 3% 2
ML INJ
AGGRAVAN TABLET
10
19
6600
228
15000
20%
72
29
157
166
55000
1992
15000
20%
74
30
ALBENDAZOLE 400 MG
TAB
18
304.52
216
15000
20%
326
31
ALBOTHYL CONC 10 ML
18
26950
216
15000
20%
35
32
ALBOTHYL OVULA
ALBUMIN 20% 100 ML
BEHRING
39
48
18150
576
15000
20%
69
45
54
1540000
648
15000
20%
27
33
34
14
1677500
168
15000
20%
13
797500
156
15000
20%
36
37
ALBUMIN 20 % 50 ML
BEHRING
ALCO DROP
ALDACTONE 25 MG
1
446
10
455
35200
1746.8
120
5460
15000
15000
20%
20%
23
685
38
81
90
5457.37
1080
15000
20%
172
39
85
94
1265
1128
15000
20%
366
40
546
555
2238.5
6660
15000
20%
668
41
ALGANAX 1 MG TAB
18
3630
216
15000
20%
94
42
27
36
400.67
432
15000
20%
402
43
ALINAMIN F INJEKSI
127
136
12373.34
1632
15000
20%
141
44
ALINAMIN F TABLET
34
43
340.73
516
15000
20%
477
45
ALKAFIL/AMBICOR/PCS
116
125
20900
1500
15000
20%
104
46
47
48
49
ALKOHOL 70%/CC
ALKOHOL 96% /CC
ALKOHOL SWAPS
ALLORIS TABLET
750
697
107
45
759
706
116
54
20
27.5
385
4213
9108
8472
1392
648
15000
15000
15000
15000
20%
20%
20%
20%
8265
6798
736
152
50
ALLUPURINOL 100MG
671
680
138
8160
15000
20%
2978
51
ALLUPURINOL 300 MG
491
500
293
6000
15000
20%
1753
35
52
45
54
154000
648
15000
20%
25
53
182
191
614.25
2292
15000
20%
748
54
ALPRAZOLAM 1 MG TAB
52
61
945
732
15000
20%
341
55
AMARYL 1 MG TABLET
11
20
2660.13
240
15000
20%
116
56
188
197
2658.59
2364
15000
20%
365
57
373
382
4846.27
4584
15000
20%
377
58
AMBROXOL 15MG/5ML 60
ML
20
29
3465
348
15000
20%
123
59
AMBROXOL 30 MG TAB
1246
1255
113.26
15060
15000
20%
4466
60
98
107
89999
1284
15000
20%
46
61
AMINOFLUID INFUS
35
44
89999
528
15000
20%
30
62
AMINOFUSIN HEPAR
39
48
167200
576
15000
20%
23
63
AMINOFUSIN L 600
13
22
71500
264
15000
20%
24
64
15
74800
180
15000
20%
19
65
AMINOPHYLLIN 10 ML 2.4%
62
71
5508.02
852
15000
20%
152
66
AMINOPHYLIN TAB
151
160
109
1920
15000
20%
1625
67
AMINOSTERIL INFANT 6 %
28
37
66000
444
15000
20%
32
68
69
34
20
43
29
72300
203.5
516
348
15000
15000
20%
20%
33
506
70
VOLTADEX 50 MG
56
65
495
780
15000
20%
486
71
VOLTAREN EC 25 MG TAB
12
21
2596.88
252
15000
20%
121
72
VOLTAREN EC 50 MG TAB
96
105
4976.49
1260
15000
20%
195
73
47
56
41470
672
15000
20%
49
74
43
52
35303.4
624
15000
20%
51
75
21
30
8433.26
360
15000
20%
80
76
VOLTAREN SR 75 MG TAB
599
608
6196.74
7296
15000
20%
420
77
VOMCERAN 8 MG INJ
11
60500
132
15000
20%
18
78
VOMETA DROP 10 ML
22
31
37950
372
15000
20%
38
79
VOMETA FT TABLET
9592
9601
3685
115212
15000
20%
2166
80
VOMETA SYRUP 60 ML
79
88
37950
1056
15000
20%
65
81
980
989
3630
11868
15000
20%
700
82
VOMITAS SYR 60 ML
16
38500
192
15000
20%
27
83
10
19
19250
228
15000
20%
42
84
203
212
24566.66
2544
15000
20%
125
85
10
9900
120
15000
20%
43
86
WUNDRES B 10X20 CM
12
110000
144
15000
20%
14
87
88
89
90
91
WUNDRES N 10X20
WUNDRES N 10X10
XANAX 0.25 MG
XANAX 0.5 MG
XANAX 1 MG
1
3
478
1297
1393
10
12
487
1306
1402
126500
70400
1915.87
2733.56
4490.81
120
144
5844
15672
16824
15000
15000
15000
15000
15000
20%
20%
20%
20%
20%
12
18
676
927
750
92
30
39
9634.17
468
15000
20%
85
93
XEPAMOL DROPS 15 ML
13
22
15730
264
15000
20%
50
94
XYLOCAINE 2 % 30 GR GEL
12
40000.4
144
15000
20%
23
95
XYLOCAINE GEL 2% 10 GR
15
24
54123.2
288
15000
20%
28
96
97
98
99
100
YAZ TAB@28
ZALDIAR TAB
ZAMEL 60 ML SYR
ZANDIP 10 MG TAB
ZANDIP 20 MG TAB
7
1563
22
34
125
16
1572
31
43
134
163680
8305
30250
6270
9687.86
192
18864
372
516
1608
15000
15000
15000
15000
15000
20%
20%
20%
20%
20%
13
584
43
111
158
EOI
/Tahun
EOI
/Bulan
EOI /Hari
0.07
0.8
25
0.26
3.1
95
0.10
1.2
35
0.04
0.5
16
0.06
0.7
20
0.11
1.4
41
0.04
0.08
0.07
0.06
0.5
1.0
0.9
0.8
16
31
27
23
0.86
10.3
314
0.03
0.4
12
0.07
0.8
24
0.07
0.8
25
0.16
1.9
59
0.17
2.0
61
0.14
1.7
52
0.05
0.6
18
0.26
0.07
3.1
0.9
93
27
0.04
0.5
14
0.12
1.4
43
0.25
3.0
90
0.24
2.9
88
2.04
0.08
24.5
1.0
746
31
0.07
0.8
25
0.32
3.8
115
0.04
0.4
14
1.51
18.1
551
0.16
1.9
59
0.12
1.4
44
0.01
0.1
0.02
0.3
0.03
0.4
13
0.19
0.13
2.3
1.5
69
46
0.16
1.9
58
0.32
3.9
118
0.10
1.2
37
0.44
5.2
160
0.93
11.2
340
0.09
1.0
31
0.92
11.1
337
0.07
0.8
25
0.91
0.80
0.53
0.23
10.9
9.6
6.3
2.8
331
293
193
86
0.36
4.4
133
0.29
3.5
107
0.04
0.5
14
0.33
3.9
119
0.47
5.6
170
0.48
5.8
177
0.15
1.9
56
0.08
1.0
30
0.35
4.2
129
0.30
3.6
108
0.04
0.4
13
0.06
0.7
21
0.04
0.5
14
0.09
1.1
33
0.11
1.3
39
0.18
2.1
65
0.85
10.2
309
0.07
0.9
26
0.06
1.46
0.8
17.5
23
531
0.62
7.5
228
0.48
5.7
175
0.15
1.9
56
0.07
0.9
27
0.08
1.0
30
0.22
2.7
81
0.06
0.7
21
0.14
1.6
50
0.10
1.2
38
0.02
0.2
0.06
0.7
22
0.06
0.7
22
0.14
1.7
52
0.18
2.2
67
0.05
0.6
18
0.36
4.3
130
0.10
1.2
36
0.10
0.12
0.12
0.06
0.04
1.2
1.5
1.4
0.7
0.5
36
44
42
22
16
0.18
2.2
67
0.19
2.3
69
0.16
1.9
59
0.10
1.2
36
0.07
0.03
0.12
0.22
0.10
0.8
0.4
1.4
2.6
1.2
25
11
42
79
36