Comprehensive Income RP RP Debet Kredit RP RP

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Nama : Resi Patrioti

kelas : H
Nim : B200140321
Figure 3.7
Workpaper for Consolidated Financial Statement
Items
Comprehensive Income
Sale
Cost Of Good Sold
Operating Expense
Net Income
income from subsidiary
Income Non-Controling Inter
Goodwill Amortisation
Consolidation Net Income
Retained Earning
Retained Earning 1/1
(Consolidated) Net Income
Dividends Declared
Retained Earnings 12/31
Financial Position
Investment in PT Bocah Stoc
Cash
Accounts Teceivable
Inventory
Land, Building, and Equipme
Goodwill
Total Asset
Accounts Payable
Common Stock
Add. Paid-in Capital
Retained Earnings 12/31
Non-controlling Interest
Total Liabilities & Equities

PT Ortu
Rp
500
-400
-25
75
29
104
45
104
149
-35
114

PT Bocah
Elimination
Consolidated
Rp
Debet Kredit
Rp
200
-145
-15
40
115
-29
-3
40
-32
112
20
-20
40
-40
60
-60
149
-25
25
35
-60
25
114

159
35
60
80
100
434
100
200
20
114

85
50
30
70
235
70
120
10
35

30
30
-120
-10
-60

434

235

-190

-159
-3
-162
25
33
58

537
537

Consolidated
Rp
700
-545
-40
115
0
0
-3
112

45
104
149
-35
114

0
120
110
110
170
27
537
170
200
20
114
33
537

You might also like