Professional Documents
Culture Documents
Comprehensive Income RP RP Debet Kredit RP RP
Comprehensive Income RP RP Debet Kredit RP RP
Comprehensive Income RP RP Debet Kredit RP RP
kelas : H
Nim : B200140321
Figure 3.7
Workpaper for Consolidated Financial Statement
Items
Comprehensive Income
Sale
Cost Of Good Sold
Operating Expense
Net Income
income from subsidiary
Income Non-Controling Inter
Goodwill Amortisation
Consolidation Net Income
Retained Earning
Retained Earning 1/1
(Consolidated) Net Income
Dividends Declared
Retained Earnings 12/31
Financial Position
Investment in PT Bocah Stoc
Cash
Accounts Teceivable
Inventory
Land, Building, and Equipme
Goodwill
Total Asset
Accounts Payable
Common Stock
Add. Paid-in Capital
Retained Earnings 12/31
Non-controlling Interest
Total Liabilities & Equities
PT Ortu
Rp
500
-400
-25
75
29
104
45
104
149
-35
114
PT Bocah
Elimination
Consolidated
Rp
Debet Kredit
Rp
200
-145
-15
40
115
-29
-3
40
-32
112
20
-20
40
-40
60
-60
149
-25
25
35
-60
25
114
159
35
60
80
100
434
100
200
20
114
85
50
30
70
235
70
120
10
35
30
30
-120
-10
-60
434
235
-190
-159
-3
-162
25
33
58
537
537
Consolidated
Rp
700
-545
-40
115
0
0
-3
112
45
104
149
-35
114
0
120
110
110
170
27
537
170
200
20
114
33
537