Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 18

S

K
r
T (Expiry days)
V
t (Valuation days )
T-t
d1
d2

100 Calender day


365
110
7.50%
25
15%
0
0.07
-2.28 N(d1)
0.01138177
-2.32 N(d2)
0.01026176

C
P

0.0152
9.4515

OTM
ATM
ITM

110
100
90

5%
0.0000
#NAME?
#NAME?

10%
#NAME?
#NAME?
#NAME?

Call Option Price VS Volatility


0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0%

10%

20%

30%
110

v
T
(T-t )/365 - >
Days Left before expiry ->
OTM
ATM
ITM

15%
28

110
100
90

0
0.08
28
#NAME?
#NAME?
#NAME?

100

40%
90

3
0.07
25
#NAME?
#NAME?
#NAME?

Call Option price VS Days left before expi


12.0000

Call Option price VS Days left before expi


12.0000
10.0000
8.0000
6.0000
4.0000
2.0000
0.0000

10

15
110

100

20
90

N(-d1)
N(-d2)

0.988618
0.989738

15%
20%
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?

v
25%
30%
35%
40%
45%
50%
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
#NAME? #NAME? #NAME? #NAME? #NAME? #NAME?

Price VS Volatility
1.2000
1.0000
0.8000
0.6000
0.4000
0.2000
30%
100

40%

50%

60%
0.0000
0%

90

t
6
0.06
22
#NAME?
#NAME?
#NAME?

9
0.05
19
#NAME?
#NAME?
#NAME?

S Days left before expiry

12
0.04
16
#NAME?
#NAME?
#NAME?

15
0.04
13
#NAME?
#NAME?
#NAME?

18
0.03
10
#NAME?
#NAME?
#NAME?

21
0.02
7
#NAME?
#NAME?
#NAME?

24
0.01
4
#NAME?
#NAME?
#NAME?

27
0.00
1
#NAME?
#NAME?
#NAME?

12.0000
10.0000

S Days left before expiry

12.0000
10.0000
8.0000
6.0000
4.0000
2.0000
0.0000

15
100

20
90

25

30

110
100
90

5%
0.0000
0.6551
1.0000

10%
#NAME?
#NAME?
#NAME?

15%
#NAME?
#NAME?
#NAME?

20%
#NAME?
#NAME?
#NAME?

Delta
25%
30%
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?

35%
#NAME?
#NAME?
#NAME?

Delta Vs Volatility
1.2000
1.0000
0.8000
0.6000
0.4000
0.2000
0.0000
0%

10%

20%

30%
110

100

40%

50%

60%

90

Delta

110
100
90

28
#NAME?
#NAME?
#NAME?

25
#NAME?
#NAME?
#NAME?

22
#NAME?
#NAME?
#NAME?

19
#NAME?
#NAME?
#NAME?

16
#NAME?
#NAME?
#NAME?

Delta VS VS Days left before expiry


12.0000
10.0000

13
#NAME?
#NAME?
#NAME?

10
#NAME?
#NAME?
#NAME?

Delta VS VS Days left before expiry


12.0000
10.0000
8.0000
6.0000
4.0000
2.0000
0.0000

10
110

15
100

20
90

25

30

40%
#NAME?
#NAME?
#NAME?

45%
#NAME?
#NAME?
#NAME?

50%
#NAME?
#NAME?
#NAME?

5%
0.0000
0.2815
0.0000

110
100
90

10%
0.0004
0.1491
0.0000

15%
0.0076
0.1005
0.0018

Gamma Vs Volatility
0.3000
0.2500
0.2000
0.1500
0.1000
0.0500
0.0000
0%

10%

20%

30%
110

60%

7
#NAME?
#NAME?
#NAME?

4
#NAME?
#NAME?
#NAME?

1
#NAME?
#NAME?
#NAME?

110
100
90

28
0.0098
0.0948
0.0025

100

25
0.0076
0.1005
0.0018

40%
90

22
0.0054
0.1073
0.0012

50%

Gamma VS Days left before expiry


0.6000
0.5000
0.4000
0.3000
0.2000
0.1000
0.0000

10

15
110

100

20
90

25

Scenario : 1
Option life 25
Gamma
25%
30%
0.0247
0.0275
0.0606
0.0505
0.0139
0.0178

20%
0.0181
0.0756
0.0078

35%
0.0280
0.0433
0.0199

40%
0.0275
0.0379
0.0206

45%
0.0264
0.0337
0.0206

50%
0.0251
0.0303
0.0202

Theta VS

olatility
0.0000
0%

20%

-0.0050
-0.0100
-0.0150
-0.0200

10%

40%

50%

-0.0250

60%

110

90

Gamma

19
0.0034
0.1156
0.0007

16
0.0018
0.1261
0.0003

13
0.0007
0.1401
0.0001

10
0.0001
0.1600
0.0000

7
0.0000
0.1914
0.0000

4
0.0000
0.2536
0.0000

1
0.0000
0.5079
0.0000

Theta VS Days left b


12.0000

Theta VS Days left b

fore expiry

12.0000
10.0000
8.0000
6.0000
4.0000
2.0000
0.0000

20
90

25

30

10
110

15
100

110
100
90

5%
0.0000
-0.0229
-0.0184

10%
#NAME?
#NAME?
#NAME?

15%
#NAME?
#NAME?
#NAME?

20%
#NAME?
#NAME?
#NAME?

50%

60%

Theta
25%
30%
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?

35%
#NAME?
#NAME?
#NAME?

Theta VS Volatility
10%

20%

30%

110

100

40%

90

Theta

110
100
90

28
#NAME?
#NAME?
#NAME?

25
#NAME?
#NAME?
#NAME?

heta VS Days left before expiry

22
#NAME?
#NAME?
#NAME?

19
#NAME?
#NAME?
#NAME?

16
#NAME?
#NAME?
#NAME?

13
#NAME?
#NAME?
#NAME?

10
#NAME?
#NAME?
#NAME?

heta VS Days left before expiry

10
110

15
100

20
90

25

30

Vega
40%
#NAME?
#NAME?
#NAME?

45%
#NAME?
#NAME?
#NAME?

50%
#NAME?
#NAME?
#NAME?

110
100
90

5%
0.0000
0.0964
0.0000

10%
0.0003
0.1021
0.0000

15%
0.0078
0.1032
0.0019

20%
0.0248
0.1036
0.0106

Vega Vs Volatility
0.1200
0.1000
0.0800
0.0600
0.0400
0.0200
0.0000
0%

10%

20%

30%

110

100

40%

50%

60%

90

Vega

7
#NAME?
#NAME?
#NAME?

4
#NAME?
#NAME?
#NAME?

1
#NAME?
#NAME?
#NAME?

110
100
90

28
0.0113
0.1091
0.0029

25
0.0078
0.1032
0.0019

Vega VS Days left before expiry


0.1200

22
0.0049
0.0970
0.0011

19
0.0027
0.0902
0.0005

Vega VS Days left before expiry


0.1200
0.1000
0.0800
0.0600
0.0400
0.0200
0.0000

10

15
110

100

20
90

25

30

Vega
25%
30%
0.0422
0.0564
0.1038
0.1038
0.0237
0.0367

35%
0.0672
0.1039
0.0477

40%
0.0753
0.1039
0.0565

45%
0.0813
0.1039
0.0635

50%
0.0860
0.1038
0.0690

10
0.0001
0.0657
0.0000

7
0.0000
0.0551
0.0000

4
0.0000
0.0417
0.0000

1
0.0000
0.0209
0.0000

Vega

16
0.0012
0.0829
0.0002

13
0.0004
0.0748
0.0000

Scenario Current Date


8/18/2016
8/18/2016
1
8/18/2016
Scenario Current Date
8/18/2016
8/18/2016
2
8/18/2016
Scenario Current Date
8/18/2016
8/18/2016
3
8/18/2016
Scenario Current Date
8/18/2016
8/18/2016
4
8/18/2016
Scenario Current Date
8/18/2016
8/18/2016
5
8/18/2016

Life of option
25
25
25
Life of option
5
5
5
Life of option
5
5
5
Life of option
5
5
5
Life of option
5
5
5

Maturity Date
9/12/2016
9/12/2016
9/12/2016
Maturity Date
8/23/2016
8/23/2016
8/23/2016
Maturity Date
8/23/2016
8/23/2016
8/23/2016
Maturity Date
8/23/2016
8/23/2016
8/23/2016
Maturity Date
8/23/2016
8/23/2016
8/23/2016

Option Type
Call
Call
Call
Option Type
Call
Call
Call
Option Type
Call
Call
Call
Option Type
Call
Call
Call
Option Type
Call
Call
Call

Rf
7.50%
7.50%
7.50%
Rf
7.50%
7.50%
7.50%
Rf
7.50%
7.50%
7.50%
Rf
7.50%
7.50%
7.50%
Rf
7.50%
7.50%
7.50%

CMP
100
100
100
CMP
100
100
100
CMP
100
100
100
CMP
125
125
125
CMP
125
125
125

Strike Price
90
100
110
Strike Price
90
100
110
Strike Price
90
100
110
Strike Price
90
100
110
Strike Price
90
100
110

Volatility
15%
15%
15%
Volatility
15%
15%
15%
Volatility
30%
30%
30%
Volatility
15%
15%
15%
Volatility
30%
30%
30%

Option Price
10.4704
1.8461
0.0161
Option Price
10.0937
0.7581
0
Option Price
10.0949
1.4623
0.0044
Option Price
35.0937
25.1041
15.1145
Option Price
35.0937
25.1041
15.1147

Delta
0.9976
0.5602
0.0119
Delta
1
0.527
0
Delta
0.9988
0.5188
0.004
Delta
1
1
1
Delta
1
1
0.9999

Gamma
0.0019
0.0998
0.0079
Gamma
0
0.2252
0
Gamma
0.0012
0.1127
0.0034
Gamma
0
0
0
Gamma
0
0
0.0001

Theta
-0.0191
-0.0427
-0.0026
Theta
-0.0187
-0.0849
0
Theta
-0.0196
-0.1588
-0.0031
Theta
-0.0187
-0.0208
-0.0228
Theta
-0.0187
-0.0208
-0.0229

Vega
0.002
0.1039
0.0082
Vega
0
0.0469
0
Vega
0.0005
0.047
0.0014
Vega
0
0
0
Vega
0
0
0.0001

You might also like