Add these numbers

3
6
9
10

Shopping Bill
Item
Mars
Aeros
Twixes
crisps
pop

Number
4.00
5.00
6.00
2.00
3.00

Price Each
0.35
0.32
0.39
0.35
0.59

My Chocolate Addiction
Monday
Mars BARS
TWIX
Bounty
other
day totals

Tuesday
1
7
8
1
17

WednesdayThursday Friday
2
1
3
5
3
2
3
2
3
2
2
2

12

Number of Chocolate bars consumed in a week

10

Saturday Sunday
3
2
4
2
4
1
2
1
13

5
4
4
1
14

80

Cost of Addiction
Price
Number Cost
Mars BARS
$0.35
17
$5.95
TWIX
$0.29
27
$7.83
Bounty
$0.32
25
$8.00
other
$0.40
11
$4.40
Weekly Cost of Chocolate Addiction
Annual Cost of Chocolate Addiction:

$26.18
$1,361.36

52

Individual Totals
17
27
25
11

First Lottery Ball

30

- click inside b1
- from the menu bars,
click on formula
-locate the calculation
panel
-click calculate now

Night School, Night 2:

Night School, Night 2:

Viewing Fingures
BBC1

ITV
Millions
8.82
7.68
7.38
7.2
7.03
6.99
6.71
6.34
6.33
6.27

Casualty
Antiques Roadshow
Changing Rooms
DIY SOS
Lenny Henry
Holby Henry
Ground Force
Vicar of Dibley
Ready Steady Cook
National Lottery

ITV
10.99
10.22
7.42
6.54
6.37
6.31
6.26
6.17
6.09
5.81

WhoMillionare
Hertbeat
Bad Girls
The bill
The vice
Blind Date
Stars in their Eyes
Footballer's Wives
Champions League
Inspector Morse

Viewing Figures
National Lottery
Ready Steady Cook
Vicar of Dibley
Ground Force
Holby Henry
Lenny Henry
DIY SOS
Changing Rooms
Antiques Roadshow
Casualty
0

6.27
6.33
6.34
6.71
6.99
7.03
7.2
7.38
7.68

Millions

8.82
1

10

Millions

ITV

5.81 10.99
6.09
6.17
10.22
6.26
7.42
6.31
6.54
6.37

WhoMillionare
The bill
Stars in their Eyes
Inspector Morse

Hertbeat
The vice
Footballer's Wives

Bad Girls
Blind Date
Champions League

WhoMillionare
The bill
Stars in their Eyes
Inspector Morse

Hertbeat
The vice
Footballer's Wives

Bad Girls
Blind Date
Champions League

Millions

0.99

0.22

7.42

Wives

Bad Girls
Blind Date
Champions League

Wives

Bad Girls
Blind Date
Champions League

Average Weekly Viewing (Hours/Mins per person (03/03/16 to 15/04/16)

BBC
ITV

03/03/2016 10/03/2016 17/03/2016 24/03/2016 01/04/2016 08/04/2016

5.27
5.37
5.23
5.13
5.12
5.21
4.19
4.23
4.33
4.54
5
4.57

Average Weekly Viewing(per person)

6
5

Hours

4
3
2
1
0

10/03/2016
24/03/2016
08/04/2016
03/03/2016
17/03/2016
01/04/2016
15/04/20
BBC

ITV

15/04/2016
5.37
5.01

person)

08/04/2016
/2016
15/04/2016

Lisa
55
59
63
64
76

Student Exam Scorer

Alice
Imran
88
82
75
90
50
71
83
75
45
80

John
68
62
54
50
45

Year

Years since 2006

2006
0
2007
1
2008
2
2009
3
2010
4
2011
5
2012
6
2013
7
2014
8
2015
9
2016
10
2017
11
2018
12
2019
13

Income
12300
15300
14250
15900
16700
16300
17100
16800
18123.04
18687.92
19252.8
19817.68
20382.56
20947.44

Income
25000
20000
15000
10000
5000
0

10

12

14

3
3
15

3
3
24

3
3

3
3

1
6
40320

3
7

5
8

25
11

14

25
50
2
150

25
50
2
125

25
50
2
150

25
50
2
37.5

25
50
2
50

budget
salary
po
ambu D
Firemen
s teacher
refuse coll
your sal
total cost sal
money left

500,000
number
16000
12000
15000
16000
14000
11000
173000
327,000

Equipment and costs

police car
Ambulances
fire engines
bin lorry
books

5000
10000
12000
12000
200

total cost equipment

money L

74000
253,000

extra expences
village care
fair and fetes
concerts(indoors)
outdoors
ducks
swans
total c E
Fi BUDget
total spending
monthly spending
budget minus extra

total
2
32000
2
24000
2
30000
3
48000
2
28000
1
11000

number
2
2
2
1
40

qty
20000
50000
30000
50000
200
500
150000
103,000
397000
33,083
247,000

total
10000
20000
24000
12000
8000

totol
1
20000
1
50000
1
30000
1
50000
0
0
0
0

Budget
Salaries
Police Officers
Ambulance drivers
Firemen/women
School teachers
Refuse collectors
Your salary
Total Cost Salaries
Money Left
Equipment and Cost
Plolice cars
Ambulances
Fire engines
Bin Lorry
School Books

500,000
Number

Total
3
48000
2
24000
2
30000
4
64000
2
28000
1
11000

Number

Total
10,000
20,000
24,000
12,000
8,000

16,000
12,000
15,000
16,000
14,000
11,000
205,000
295,000

5000
10000
12000
12000
200

2
2
2
1
40

Total Cost Equipmen 74,000

Money Left
221,000
Extra
Village care
Fairs and Fetes
Concerts(indoors)
Concerts(outdoors)
Ducks
Swans
Total Cost Etras
Final Budget
Total Spending
Monthly Spending
Budget Minus Extras

Budget Surplus

Number
20000
50000
30000
50000
200
500
150000
429,000
279,000
35,750
350,000

71,000

Total
1
20000
1
50000
1
30000
1
50000
0
0
0
0

Loan Amount
Num of Years
Interest
Interest Rate num of
0.0191666667

0.02

10000
5
0.23
payment present valse
mthly amt total paid back
60
10000
($281.90)
($16,914.28)

aid back

Steven

Mary

Ann

Raymond

Mark

Paul

76
55
65
45
51
43
63
35

89
85
82
91
84
63
95
91

43
78
39
56
54
49
45
65

48
61
58
72
64
62
59
26

51
47
52
49
47
39
41
28

76
87
65
56
64
89
92
51

Maths
English
science
history
geography
Art
Computer Studies
French
Overall Average

54.125

85

Steven
Maths
English
science
history
geography
Art
Computer Studies
French

B
c
B
c
c
D
B
D

53.625

Mary
A
A
A
A
A
B
A
A

Ann
D
B
D
c
c
c
c
B

56.25

Raymond
c
B
c
B
B
B
c
Faill

44.25

72.5

Mark
c
c
c
c
c
D
D
Faill

Paul
B
A
B
c
B
A
A
c

Eliza

Kelly

87
91
57
78
67
64
89
92

56
73
45
56
67
63
52
56

78.125

58.5

Eliza
A
A
c
B
B
B
A
A

Kelly
c
B
c
c
B
B
c
c

Num of Student Above 70

4
5
1
3
1
1
3
2

Num of student Below 50

2
1
2
2
1
3
2
3

9
7
6
7
8
4
3
9
6.625
Monday
Tuesday
Wednesday
Thursday
Friday
Saturday
Sunday

120.45
187.43
106.87
143.69
106.87
87.93
92.12
120.7657

date order taken

sent
time
15-Apr-16 3-May-16

11/30/2016 0:21
4

18

Job
Wash Pots
Hoover
Rest
Dust
windows
Rest

Start Time
9:00 AM
9:15 AM
10:15 AM
10:45 AM
11:15 AM
12:15 PM
12:45 PM

Time Job Takes

0:15
1:00
0:30
0:30
1:00
0:30

Customer

Total Goods Ordered

Has paid

Elisa
Kelly
Steven
Euan
Holly

120
134
123
145
156

Total Paid
Still owed

265
243

1
0
0
1
0

6 Greater than Five

PAYMENT TERM
Interst rate
Num of Months
LOAN amout

24%
60
10,000.00

$287.68
22% 276.19
20% 264.94
18% 253.93

Num of items
Price per item
Reductions
Profits

250
5.00
0.00
4.50
4.00
3.50
1,250.00 1,125.00 1,000.00 875.00

Scenario Summary
Current Values:

Original Budget

budget two

Changing Cells:
$B$7
280
280
180
$B$8
150
150
100
$B$9
45
45
25
Result Cells:
$D$13
46
46
216
$D$3
1200
1200
1200
$B$12
1154
1154
984
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.

Mortgage
Fuel Bill
council Tax
Credit cards
food
clothes
Phone bill
Direct debits
Total Outgoings
income left

The Family Budget

OUTGOING
440
85
45
29
280
150
45
80

Income
1200

1154
46

number certain
Number unsure
answer we want

8
7
56

current sale
item sold
price per item
profit
Exercise
how many sold
good item
profit

future
1000
25
25000
1400
25
35000

1000
35
35000

20
25

45
45

item number
156
229
312
471
583
612
773
823
982

shoe type
slingbaks
stacked heel
stiletto
platforms
kitten heel
mules
sandals
wedge
pumps

price
48.00
70.00
85.00
30.00
57.00
40.00
37.00
35.00
45.00

discount
2.40
8.40
8.50
6.00

STUDENT

- all -

Average - SCORE
MONTH
January
February
March
Total Result

SUBJECT
Art

English French History

Maths
75
87
77
69.5
59
71
59.5
75
72.5
63
70
41
73
79
53
72
62.5
75 73.66666667 58.33333333

Science

Total Result
46.5
69
72.5 68.91666667
41
59.5
53.33333333 65.80555556

STUDENT

- all -

Average - SCORE
MONTH
January
February
March
Total Result

SUBJECT
Art

English French History

Maths
75
87
77
69.5
59
71
59.5
75
72.5
63
70
41
73
79
53
72
62.5
75 73.66666667 58.33333333

Science

Total Result
46.5
69
72.5 68.91666667
41
59.5
53.33333333 65.80555556

MONTH
January
January
January
January
January
January
February
February
February
February
February
February
March
March
March
March
March
March
January
January
January
January
January
January
February
February
February
February
February
February
March
March
March
March
March
March

SUBJECT
English
Maths
Science
Art
History
French
English
Maths
Science
Art
History
French
English
Maths
Science
Art
History
French
English
Maths
Science
Art
History
French
English
Maths
Science
Art
History
French
English
Maths
Science
Art
History
French

STUDENT
Elisa
Elisa
Elisa
Elisa
Elisa
Elisa
Elisa
Elisa
Elisa
Elisa
Elisa
Elisa
Elisa
Elisa
Elisa
Elisa
Elisa
Elisa
Mary
Mary
Mary
Mary
Mary
Mary
Mary
Mary
Mary
Mary
Mary
Mary
Mary
Mary
Mary
Mary
Mary
Mary

SCORE
87
65
58
89
81
62
51
72
89
83
84
57
41
71
41
92
91
56
87
53
35
61
58
92
68
54
56
59
61
93
41
35
41
48
67
90

Item Number
156
229
312
471
583
612
773
823
982

Shoe Type
SlingBacks
Stacked Heel
Stiletto
Platforms
Kitten Heel
Mules
Sandals
Wedge
Pumps

Price
48
70
85
30
57
40
37
35
45

Lookup Result

70

229
Stacked Heel

#N/A

Item Number
156
229
312
471
583
612
773
823
982

Shoe Type
SlingBacks
Stacked Heel
Stiletto
Platforms
Kitten Heel
Mules
Sandals
Wedge
Pumps

Price
$48.00
$70.00
$85.00
$30.00
$57.00
$40.00
$37.00
$35.00
$45.00

Discount
5%
15%
20%
20%
10%
15%
5%
5%
5%

VLOOKUP ITEM NUMBER

VLOOKUP SHOE TYPE
VLOOKUP PRICE
VLOOKUP PRICE
VLOOKUP DISCOUNT PRICE

612
Mules
40
34

CUSTOMER_NUMBER

FIRST_NAME
1 JACK
2 MARY
3 BOB
4 JANE

SURNAME
ATTACK
FAE
SLOB
DOE

ADDRESS1
12 HIGH STREET
14 HIGH STREET
16 HIGH STREET
22 HIGH STREET

ADDRESS2
A TOWN
A TOWN
A TOWN
A TOWN

ADDRESS3
A CITY
A CITY
A CITY
A CITY

POSTCODE PHONE
EMAIL
EV1 EV1
1911234 JACK@123456.COM
EV2 EV2
19112346 MARY@123456.COM
EV3 EV3
19112349 BOB@123456.COM
EV4 EV4
19112344 JANE@123456.COM

CUSTOMER_NUMBER
0001
0002
0003
0004

FIRST_NAME
JACK
MARY
BOB
JANE

SURNAME
ATTACK
FAE
SLOB
DOE

ADDRESS1
12 HIGH STREET
14 HIGH STREET
16 HIGH STREET
22 HIGH STREET

ADDRESS2
A TOWN
A TOWN
A TOWN
A TOWN

ADDRESS3
A CITY
A CITY
A CITY
A CITY

POSTCODE PHONE
EMAIL
EV1 EV1
1911234 JACK@123456.COM
EV2 EV2
19112346 MARY@123456.COM
EV3 EV3
19112349 BOB@123456.COM
EV4 EV4
19112344 JANE@123456.COM

INVOCE_NUMBER CUSTOMER_NUMBER
12340 0001
12341 0002
12342 0003
12343 0004

DATE
DESCRIPTION
4/Apr/13 BLACK WIDGET
2/Mar/13 RED WIDGET
25/Mar/13 BLUE WIDGET
5/Apr/13 YELLOW WIDGET

QUANTITY
1
2
1
3

PRICE
$29.99
$43.50
$17.49
$10.00

TOTAL
$29.99
$87.00
$17.49
$30.00

ADDRESS:
POSTCODE:

EMAIL:
WEBSITE:

INVOICE NUMBER:
Customer Name:
Address:

12340
ATTACK, JACK
Err:501

Date
4/4/2013 BLACK WIDGET

Phone:
Email:
Description

Quantity
1

1911234
JACK@123456.COM
Price
$29.99
Sales Tax:
Final Total:

Total
$29.99