Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Buff and Tuff Gym

Date Prepared:
Client
Andrews
Baker
Carter
Dudley
Evans
Foust
Gardner
Hart
Ivans
Totals

Membership
Deluxe
Family
Individual

12/17/2016
Membership
Deluxe
Individual
Family
Deluxe
Deluxe
Individual
Individual
Individual
Individual

Cost
$
$
$

Locker Fee
$
Interest Rate
Months Per Year

Cost

Locker Annual Total Years Total Due


575 Yes
650 1
$
650
300 Yes
375 2
750
1500 No
1500 3
4,500
575 No
575 2
1,150
575 Yes
650 3
1,950
300 No
300 1
300
300 No
300 2
600
300 No
300 3
900
300 Yes
375 3
1,125
$
11,925

Down Payment
575 $
250
1,500 $
700
300 $
150

75
5.75%
12

Summary Statistics
Number of New Members
Lowest Monthly Payment
Average Monthly Payment
Maxium Monthly Payment
Median Monthly Payment

m
Down Payment BalanceMonthly Payment
$
250 $
400 $
34
150
600
27
700
3,800
115
250
900
40
250
1,700
52
150
150
13
150
450
20
150
750
23
150
975
30
$
2,200 $
9,725 $
352

$
$
$
$

9
12.89
39.16
115.17
29.55

You might also like