Professional Documents
Culture Documents
Template Pengiraan Sewa Kereta
Template Pengiraan Sewa Kereta
Bil
1
2
3
Car
Viva Auto 1.0 2012
Viva M 660 2009
Saga M 1.3cc 2005
Price
Roadtax Insurans
Years
12000
8000
5000
800
800
800
5
5
3
nership
Bulanan
286
189
200
Loan
Tenure
60
60
36
Maintenance
Total
9000
18000
10800
30160
33340
20400
Cost of Ownership
Bil
1
2
3
Car
Viva Auto 1.0 2012
Viva M 660 2009
Saga M 1.3cc 2005
Roadtax
Insurans
Bulanan
Maintenance
70
70
70
350
250
150
300
250
300
Rate
hip
Total
Cost
Profit 1
(0.25%)
Profit 2
(0.05%)
Total
720
570
520
180
142.5
130
36
28.5
26
900
712.5
650
3.75
2.97
2.71
7
6
6
Avarage usage/
month
Rate
1/2 day Day
50
40
40
70
65
65
Hour
1/2
day
15
10
10
17
15
15
Day
Total RM
Hour
1/2
day
Day
Gross
Total
Income
105
60
60
850
600
600
0
0
0
955
660
660
Additional
Profit
55
-52.5
10