Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 5

Cost of Ownership

Bil
1
2
3

Car
Viva Auto 1.0 2012
Viva M 660 2009
Saga M 1.3cc 2005

Price

Roadtax Insurans

Years

12000
8000
5000

800
800
800

5
5
3

nership
Bulanan
286
189
200

Loan
Tenure
60
60
36

Maintenance

Total

9000
18000
10800

30160
33340
20400

Cost of Ownership
Bil
1
2
3

Car
Viva Auto 1.0 2012
Viva M 660 2009
Saga M 1.3cc 2005

Roadtax
Insurans

Bulanan

Maintenance

70
70
70

350
250
150

300
250
300

Rate

hip
Total
Cost

Profit 1
(0.25%)

Profit 2
(0.05%)

Total

720
570
520

180
142.5
130

36
28.5
26

900
712.5
650

Avarage Cost/ Avarage Cost/


Hour
Day (20 days) Hours (12 Hrs)
45.00
35.63
32.50

3.75
2.97
2.71

7
6
6

Avarage usage/
month

Rate
1/2 day Day
50
40
40

70
65
65

Hour

1/2
day

15
10
10

17
15
15

Day

Total RM
Hour

1/2
day

Day

Gross
Total
Income

105
60
60

850
600
600

0
0
0

955
660
660

Additional
Profit

55
-52.5
10

You might also like