Professional Documents
Culture Documents
Laporan Tahunan - : Annual Report
Laporan Tahunan - : Annual Report
Profil Perusahaan
Company Profile
Laporan Direksi
Report of the Board of Directors
1
2
2
3
4
5
5
6
6
6
7
10
12
12
12
13
13
13
15
20
22
22
23
25
36
37
37
37
37
37
38
38
39
40
41
45
45
46
46
48
48
|1
GRAFIK | GRAPHIC
Penjualan Bersih | Net Sales
Tahun berakhir
31 Desember 2014
Tiga bulan berakhir
31 Maret 2015 dan tahun berakhir
31 Maret 2016
(Dalam ribuan US Dollar)
35.000
30.000
25.000
21.953
20.771
20.000
15.000
Years ended
31 December 2014
Three months period ended
31 March 2015 and year ended
10.000
12.462
5.000
5.082
12.167
3.646
0
31 Dec 14
34.415
31 Mar 15
8.728
31 Mar16
32.938
Ekspor
Export
Dalam Negeri
Domestic
Tahun berakhir
31 Desember 2014
Tiga bulan berakhir
31 Maret 2015 dan tahun berakhir
31 Maret 2016
(Dalam ribuan US Dollar)
1.000
500
Years ended
31 December 2014
Three months period ended
31 March 2015 and year ended
31 March 2016
(In thousands of US Dollar)
-500
-1.000
-1.500
31 Dec 14
312
31 Mar 15
(357)
31 Mar 16
1.282
31 Desember
31 December
2016
2015
2014
12 (bulan/
months)
3 (bulan/
months)
12 (bulan/
months)
Aset Lancar
14.716
15.025
13.552
Current Assets
16.808
16.557
16.818
Non-Current Assets
420
409
412
Other Assets
Jumlah Aset
31.944
31.991
30.782
Total Assets
27.130
28.566
26.923
Current Liabilities
2.243
2.130
2.120
Non-Current Liabilities
Total Liabilitas
29.373
30.696
29.043
Total Liabilities
18.489
18.489
18.489
Revaluation Increment
(15.918)
(17.194)
(16.750)
Accumulated Deficit
2.571
1.295
1.739
31.944
31.991
30.782
31 Maret
31 March
2016
2015
2014
12 (bulan/
months)
3 (bulan/
months)
12 (bulan/
months)
Aset Lancar
46.06
46.97
44.03
Current Assets
52.62
51.75
54.64
Non-Current Assets
1.32
1.28
1.34
Other Assets
100.00
100.00
100.00
Total Assets
84.93
89.29
87.46
Current Liabilities
7.02
6.66
6.89
Non-Current Liabilities
57.88
57.79
60.06
0.00
0.00
0.00
Revaluation Increment
Akumulasi Rugi
(49.83)
(53.74)
(54.41)
Accumulated Deficit
100.00
100.00
100.00
|3
31 Maret
31 March
2016
2015
2014
12 (bulan/
months)
3 (bulan/
months)
12 (bulan/
months)
Penjualan Neto
Beban Pokok Penjualan
32.938
8.728
34.415
Net Sales
(28.654)
(7.600)
(29.735)
Cost of Sales
4.284
1.128
4.680
Gross Profit
(2.702)
(1.443)
(4.177)
Operating Expenses
1.582
(315)
503
Laba Kotor
Beban Usaha
Laba (Rugi)Usaha
Biaya Keuangan Neto
(202)
(42)
(191)
1.380
(357)
312
(98)
1.282
(357)
312
(7)
(86)
(158)
1.275
(443)
154
31 Maret
31 March
2016
2015
2014
12 (bulan/
months)
3 (bulan/
months)
12 (bulan/
months)
Penjualan Bersih
100.00
100.00
100.00
Net Sales
(86.99)
(87.08)
(86.40)
Cost of Sales
13.01
12.92
13.60
Gross Profit
(12.31)
(14.86)
(12.13)
Operating Expenses
0.69
(1.93)
1.47
(3.50)
(2.16)
(1.11)
4.19
(4.09)
0.91
(0.30)
0.00
0.00
3.89
(4.09)
0.91
Laba Kotor
Beban Usaha
Laba (Rugi) Usaha
(Beban) Penghasilan Lain-lain
31 Maret
31 March
2016
2015
12 (bulan/
months)
2014
3 (bulan/
months)
12 (bulan/
months)
1.282
(357)
312
3.500
3.500
3.500
6.500
6.500
6.500
10.000
10.000
10.000
0,13
(0,04)
0,03
31 Maret
31 March
2016
2015
2014
12 (bulan/
months)
3 (bulan/
months)
12 (bulan/
months)
(357)
312
0,13
(0,04)
0,03
(15.918)
(17.193)
(16.750)
Accumulated Deficit
2.571
1.296
1.739
Shareholders Equity
Dividen Tunai
Cash Dividend
14.550
17.100
17.500
0,113
(0,479)
0,561
|5
31 Maret
31 March
2016
2015
2014
12 (bulan/
months)
3 (bulan/
months)
12 (bulan/
months)
0,04
(0,01)
0,01
RETURN ON ASSETS
0,50
(0,28)
0,12
RETURN ON EQUITY
0,04
(0,04)
(0,01)
RETURN ON SALES
0,54
0,53
0,50
CURRENT RATIO
11,43
23,69
11,68
0,92
0,96
0,92
31 Desember
31 December
2016
2015
2014
12 (bulan/
months)
3 (bulan/
months)
12 (bulan/
months)
(12,414)
(13.541)
(13.371)
INVESTASI / INVESTMENT
(Dalam ribuan US Dollar / In thousands of US Dollar)
31 Desember
31 December
31 Maret
31 March
Jumlah Investasi
2016
2015
2014
12 (bulan/
months)
3 (bulan/
months)
12 (bulan/
months)
2,323
253
677
Total Investments
17.500
17.475
17.400
17.300
17.225
17.200
17.100
17.100
17.000
16.900
Jan 15
Feb 15
Mar 15
17.100
17.100
16.950
17.000
16.775
16.725
16.500
16.000
15.500
15.000
15.000
14.550
14.550
14.550
14.550
14.550
Nov 15
Dec 15
Jan 16
Feb 16
Mar 16
14.500
14.000
13.500
13.000
Apr 15
May 15
Jun 15
Jul 15
Agst 15
Sep 15
Oct 15
|7
Periode / Period
2014
Tertinggi/
Highest
Rp
7.000
6.600
7.700
8.500
9.300
9.300
9.300
11.000
16.000
17.500
17.500
17.500
Januari / January
Februari / February
Maret / March
April / April
Mei / May
Juni / June
Juli / July
Agustus / August
September / September
Oktober / October
November / November
Desember / December
Jumlah / Total
Terendah/
Lowest
Rp
6.000
5.600
7.400
7.700
8.800
8.000
9.300
8.800
8.800
15.500
17.500
17.500
Penutupan/
Closing
Rp
6.500
6.550
7.700
8.500
9.300
9.300
9.300
8.800
15.500
17.500
17.500
17.500
Jumlah
Saham /
Shares
Volume
50.100
6.300
200
300
3.900
1.100
0
800
6.600
1.100
0
0
70.400
Nilai /
Values
Rp
327.220.000
38.405.000
1.510.000
2.420.000
21.211.000
1.775.000
0
7.500.000
68.927.500
17.597.500
0
0
486.566.000
Frekuensi /
Frequency
9
8
2
3
9
5
0
3
16
7
0
0
62
Januari / January
Februari / February
Maret / March
Jumlah / Total
Tertinggi/
Highest
Terendah/
Lowest
Rp
17.500
17.475
17.425
Rp
17.475
17.225
17.100
Penutupan/
Closing
Rp
17.475
17.225
17.100
Jumlah
Saham /
Shares
Volume
200
200
400
800
Nilai /
Values
Rp
3.495.000
3.445.000
6.882.500
13.822.500
Frekuensi /
Frequency
2
2
4
8
Periode / Period
2015 & 2016
Terendah/
Lowest
Rp
17.100
17.100
17.100
16.950
16.950
16.775
17.050
14.550
14.550
14.550
14.550
14.550
April / April
Mei / May
Juni / June
Juli / July
Agustus / August
September / September
Oktober / October
Nopember / November
Desember / December
Januari / January
Februari / February
Maret / March
Jumlah / Total
Penutupan/
Closing
Rp
17.100
16.675
17.100
16.950
16.775
16.725
15.000
14.550
14.550
14.550
14.550
14.550
Jumlah
Saham /
Shares
Volume
Rp
17.100
17.100
17.100
16.950
16.775
16.725
15.000
14.550
14.550
14.550
14.550
14.550
Nilai /
Values
Rp
0
600
0
200
200
200
1.800
100
400
200
200
0
3.900
0
10.100.000
0
3.390.000
3.372.500
3.350.000
29.527.500
1.455.000
5.820.000
2.910.000
2.910.000
0
62.115.000
KEBIJAKAN DIVIDEN
DIVIDEND POLICY
Tgl.
RUPS
22 Juni 12
28 Juni 13
27 Juni 14
26 Juni 15
Dividen
Tgl.
Pembagian
dividen
Dividen
untuk
tahun buku
berakhir
31 Des 11
31 Des 12
31 Des 13
31 Des 14
Frekuensi /
Frequency
0
6
0
2
2
2
10
1
4
2
2
0
31
Date of
AGSM
Dividend
Date of
dividend
distribution
Dividend for
financial year
ended
22 June 12
28 June 13
27 June 14
26 June 15
31 Dec 11
31 Dec 12
31 Dec 13
31 Dec 14
|9
EKSPOR | EXPORT