Lecture 9: Adjusting Entries Class Exercise-I:: Accumulated Depreciation $4,000

You might also like

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 3

Lecture 9: ADJUSTING ENTRIES

Class Exercise-I:
1)
Princess Inc.
Adjusting Entries
January 31, 2012
Debit
Supplies
$2,000

Adjusting Entry :
Supplies Expense
Supplies
Depreciation Expense:
Furniture
Accumulated Depreciation

Credit
$2,000

Depreciation
1,000
1,000

2)
Princess Inc.
Adjusted Trial Balance
January
31, 2012
Dr.
$8,000
10,000
3,000
2,000
36,000

Accounts
Cash
Accounts Receivable
Prepaid Rent
Supplies Expense
Furniture
Accumulated Depreciation
Accounts Payable
Common Stock
Retained Earnings(December 31, 2011)
Dividends
Service Revenue
Salary Expense
Utilities Expense
Depreciation Expense: Furniture
Total

Cr.

$4,000
10,000
26,000
13,000
4,000
14,000
2,000
1,000
1,000
$67,000

$67,000

3)
Princess Inc.
Income Statement
January 31, 2012
Revenue:
Service Revenue
Expenses:
Salary Expense

$14,000
$2,000
Arslan Sajjad | arslansajjad49@gmail.com

Depreciation Expense
Supplies Expense
Utilities Expense

1,000
2,000
1,000
6,000

Net Income

$8,000

Princess Inc.
Retained Earnings
January 31, 2012
Retained Earnings (December 31, 2012)
Net Income for the Month
Subtotal
Less: Dividends
Total

$ 13,000
+8,000
21,000
-4,000
$17,000

Princess Inc.
Balance Sheet
January 31, 2012
Assets
Cash
Accounts Receivables
Prepaid Rent
Furniture
Less: Accumulated Depreciation

$ 8,000
10,000
3,000
36,000
-4,000
32,000

Total Assets

$ 53,000

Liabilities & Stockholders Equity


Accounts Payable
Total Liabilities
Stockholders Equity
Capital Stock
Retained Earnings
Total Stockholders Equity
Total Liabilities & Stockholders
Equity

$10,000
10,000
$26,000
17,000
43,000
$53,000

4)

Adjusting Entry :
Service Revenue
Income Summary

Princess Inc.
Closing Entries
January 31, 2012
Debit
Revenue Account
$14,000

Credit
$ 14,000

Expense Account
Arslan Sajjad | arslansajjad49@gmail.com

Income Summary
Salary
Utilities
Supplies
Depreciation

6,000
Expense
Expense
Expense
Expense

Income Summary
Retained Earnings

2,000
1,000
2,000
1,000
Income Summary
8,000
8,000
Dividends
4,000

Dividends
Retained Earnings

4,000

5)
Princess Inc.
Post-Closing Trial Balance
January
31, 2012
Accounts
Dr.
Cash
$8,000
Accounts Receivable
10,000
Prepaid Rent
3,000
Furniture
36,000
Accumulated Depreciation
Accounts Payable
Common Stock
Retained Earnings(December 31, 2011)
Total
$57,000

Cr.

$4,000
10,000
26,000
17,000
$57,000

Arslan Sajjad | arslansajjad49@gmail.com

You might also like