Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Financial Modeling

Lecture #1
Amortization
Loan
Life
ROR

100,000
5
12%

Installements

27740.97
Year
1
2
3
4
5

Opening Balance
27740.97
27740.97
27740.97
27740.97
27740.97

Principal

Interest

15740.97
17630
19745.48
22114.93
24768.73

12000
10111.0832
7995.49642
5626.03921
2972.24713

Closing Balance
100,000
84259.03
66629.14
46883.66
24768.73
0.00

You might also like