Project Proposal for 100 MWp Solar PV Power Plant of

Border Guard of Bangladesh

EIKI SHOJI CO. LTD. JAPAN

http://www.eikishoji.co.jp/en/

INDEX

EIKI SHOJI COMPANY PROFILE

JUMAO PHOTONICS JUMAO PHOTONICS
COMPANY PROFILE
(EXPERINCES)
SOLAR PV EXPERIENCE IN JAPAN

3
4

SOLAR PV EXPERIENCE OUTSIDE JAPAN

BGB PROJECT AT A GLANCE

PROJECT FINANCING

14
15

LOW COST HIGH PERFORMANCE PV POWER

PLANT SOLUTIONS FROM EIKI SHOJI

16

COMPANY PROFILE)

NAME : (EIKI SHOJI)

FOUNDED : 19981028
START UP CAPITAL : $1,000,000
EMPLOYEE : 6420135
CEO: YAMASITA KHENJI
Annual turn over: $ 120,000,000
Total installed capacity of Solar PV Power
Plant more than 2,400 MW

ACTIVITIES
SOLAR PV & OTHERS
OA SILICONE
SOLAR
(DIGITAL ELECTRICAL APPLIANCES)
(REUSE, RECYCLE & EXPORT-IMPORT OF SHS)
(MEDICAL INSTRUMENTS EXPORT, IMPORT,RECYCLING)
3

JUMAO PHOTONICS

Company Profile

Founded

2001

Location

Xiamen, China,

Holding
Company

Trillion Sun International Co.,

Ltd

Business
type

Solar module
Solar system,
Solar application,
Solar plant selling

Export
Employee

>95%
260
2010: 100 million

Revenue

2011: 47 million
2012: 170 million

Company Profile

ECO ADVANCE GROUP/

RELATED COMPANIES
UMAO Photonics (XIAMEN)CO.,LTD
No.627-629 West Lingdou Road,Siming District, Xiamen,Fujian, China.
TEL+86-592-5935731 FAX+86-592-5935721
http://www.jumaosolar.com/Japan/index.asp
RS Technologies Co., Ltd.

www.rs-tec.jp

N&F E-Style Co., Ltd.

http://e-style-recycle.com

DENEINET Co., Ltd.

http://pclive.rakurakuhp.net

TOKYO BANYAN HOTEL

http://tokyo-banyan.com
e-dreamer Inc.

www.e-dreamer.co.jp
SAWA Co., Ltd.
/
www.sawa-co.com

Certificates
Certificates

IEC61215+IEC61730

MCS

CE

UL

FSEC

California CEC

RoHS

CSA

ISO9001

Australia CEC

Experiences: Solar PV Power Plants

18

FUKUSHIMA PREFACTURE

SHIZUOKA PREFACTURE

65,065kw
998,059

76,566kw

825,200

21

10,188kw

80,000kw
1,105,500

NAGANO PREFACTURE, UEDA

NAGANO PREFACTURE, KAMIZAKI

150,000

11,000kw
171,171

2,002kw
34,153

NAGANO PREFACTURE, SIOJIRI-1

NAGANO PREFACTURE, SIOJIRI -2

19

Other Projects above 10 MW inside Japan

Inawashiro Solar Power Plant,
Fukushima Prefecture

Installation scale: 12,012 kW

Nishigo-mura Solar Power Plant,

Fukushima Prefecture

Installation scale: 76,576 kW

Otawara Solar Power Plant No. 4,

Tochigi Prefecture

Installation scale: 12,012 kW

Saku Solar Power Plant, Nagano

Prefecture

Installation scale: 37,275 kW

Ueda Solar Power Plant, Nagano

Prefecture

Installation scale: 10,836 kW

Shiojiri Solar Power Plant, Nagano

Prefecture

Installation scale: 11,298 kW

Kirigamine Solar Power Plant,

Nagano Prefecture

Installation scale: 93,450 kW

Fujimi Solar Power Plant, Nagano

Prefecture

Installation scale: 11,000 kW

Fujinomiya Solar Power Plant,

Shizuoka Prefecture

Installation scale: 65,065 kW

http://www.eikishoji.co.jp/en/

Projects outside Japan

Real
2010 80MW Germany

Type of module: GSP-6

Location:
Finance:

Germany

Ulmet Bank Germany

EPC: Solar World AG.

2009 91.3MW Germany

Type of moduleJMP-180W-M6-G

LocationWerben,

Germany

System size31.3MW

Real
Projects
Projects
outside Japan
2008 80MW SPAIN

Type of module: JMP-220W-S6-G

Location:
Finance:

SPAIN

Ulmet Bank Germany

EPC: Germansolar AG

Real
Projects
Projects
outside Japan
2008 56MW SPAIN

Type of module: JMP-190W-M6-G

Location:
Finance:

SPAIN

Ulmet Bank Germany

EPC : GermanSolar AG

BGB
Project at a glance
Real
Projects
Project Size
Cost of project, CAPEX
Pay back time
Interest
Unit Price, LCOE
Average irradiation
O&M cost
Capacity factor
Yearly production
Total production
Total revenue earned
Interest on investment
Total O&M cost
Total cost of PLANT

100 MW
12,000,000,000.00 Taka
7.8 year
3%
19.80 Taka
4.5 hour
1.2 Taka/Unit
65 %
105300000 kwh
831870000 kwh
16,471,026,000.00 Taka
2,844,000,000.00 Taka
998,244,000.00 Taka
15,842,244,000.00 Taka

Required Land : Abt 300 Acres

Project Financing
Fund Sources:

JAICA
(Feasibility/ Liability Study)

Commercial Bank in Japan :

Loan/ Equity : 50/50

Commercial Bank in China

 SCOPE OF WORK
LOW COST HIGH PERFORMANCE
PV POWER PLANT SOLUTIONS FROM EIKI SHOJI
FEASIBILITY STUDY

PROJECT PROPOSAL
PROJECT DESIGN
ENGINEERING

PROCUREMENT
COMMISSINING
COMPLETE SOLUTION FOR

PV SOLAR POWER PLANT

26

Thanks for your time!

27