Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Som family

Health (%)
Month #1
Somchai
Somsri
Sompong
Sommai
Somjai
Somrak
Total / Average

15%
15%
30%
30%

Last Month Savings


Total / Average

Month #3
Somchai
Somsri
Sompong
Sommai
Somjai
somrak

Last Month Savings


Total / Average

Last Month Savings


Total / Average

Month #5
Somchai
Somsri
Sompong
Sommai
Somjai
Somrak

Last Month Savings


Total / Average

15%

-5.6
-5.6
-5.6
-5.6
0
-5.6

21%

-14

-64.4

-28

15%
15%
30%
15%

Last Month Savings


Total / Average

Wood

Food

Water

15%

-2.8
-2.8
-2.8
-2.8
0
-2.8

-12.6
-15.4
-18.2
-12.6
0
-5.6

-5.6
-5.6
-5.6
-5.6
0
-5.6

2.82
18%

-14

-64.4

-28

Health (%)
15%
15%
30%
15%
15%

Wood

30%
40%
30%
40%

Food

-2.8
-2.8
-2.8
-2.8
0
-2.8

24.32
18%

-14
Wood

-12.6
-11.2
-18.2
-12.6
0
-5.6

Water
-5.6
-5.6
-5.6
-5.6
0
-5.6

-60.2
Food

-28
Water

35%

-2.8
-2.8
-2.8
-2.8
0
-2.8

-16.8
-11.2
-18.2
-12.6
0
-8.4

-5.6
-5.6
-5.6
-5.6
0
-5.6

25.42
35%

-14

-67.2

-28

Health (%)
30%
30%
30%
30%

38.08
30%
Health (%)

Month #6
Somchai
Somsri
Sompong
Sommai
Somjai
Somrak

Water

-12.6
-11.2
-18.2
-16.8
0
-5.6

Health (%)
Month #4
Somchai
Somsri
Sompong
Sonmmai
Somjai
Somrak

Food

-2.8
-2.8
-2.8
-2.8
0
-2.8

Health (%)
Month #2
Somchai
Somsri
Sompong
Sommai
Somjai
Somrak

Wood

75%
55%
75%
75%

Wood

Food

-2.8
-2.8
-2.8
-2.8
0
0

-11.2
Wood

-16.8
-15.4
-18.2
-16.8
0
0

-67.2
Food

Water
-5.6
-5.6
-5.6
-5.6
0
0

-22.4
Water

75%

-2.8
-2.8
-2.8
-2.8
0
-2.8

-16.8
-15.4
-18.2
-16.8
0
-12.6

-5.6
-5.6
-5.6
-5.6
0
-5.6

40.64
71%

-14

-79.8

-28

Shelter
Education Medical
-20
-3
-3
-3
-3
0
-3

Sanitary

-35

Tax

Bribes

-3
-3
-3
-3
0
-3

-2.8
-1.92
-5.04
-3.36
0
-1

-1.4
-0.96
-2.52
-1.68
0
-0.5

-15

-14.12

-7.06

Emergency Total Expenses Days Worked Income Savings


Emergency Loan
-20
-20
-31.2
28
28
-3.2
-28.48
28
19.2
-9.28
-40.16
28
50.4
10.24
-36.24
28
33.6
-2.64
0
28
39.2
39.2
-21.5
20
10
-11.5
-177.58

160

180.4 2.82000000000001

Shelter
Education Medical Sanitary Tax
Bribes Emergency Total Expenses Days Worked Income Savings
Emergency Loan
-20
40
-20
40
20
40
-3
-3
-2.8
-1.4
-31.2
28
28
-3.2
-3
-5
-3
0
0
-34.8
0
0
-34.8
-3
-3
-5.04
-2.52
-40.16
28
50.4
10.24
-3
-3
-3.36
-1.68
-32.04
28
33.6
1.56
0
0
0
0
0
28
39.2
39.2
-3
-3
-1
-0.5
-21.5
20
10
-11.5

-35

-5

Shelter
Education Medical
-20
-3
-3
-3
-3
0
-3

-35

-15
Sanitary
-3
-3
-3
-3
0
-3

-15

-12.2
Tax
-2.8
-1.6
-5.04
-3.36
0
-1

-13.8

-6.1
Bribes
-1.4
-0.8
-2.52
-1.68
0
-0.5

40

-179.7

132

201.2

2.82
24.32

Emergency Total Expenses Days Worked Income Savings


Emergency Loan
-20
-20
-31.2
28
28
-3.2
-28
20
12.8
-15.2
-40.16
28
50.4
10.24
-32.04
28
33.6
1.56
0
28
39.2
39.2
-21.5
20
10
-11.5

-6.9

-172.9

152

174

24.32
25.42

Shelter
Education Medical Sanitary Tax
Bribes Emergency Total Expenses Days Worked Income Savings
Emergency Loan
-20
-20
-20
-3
-3
-2.8
-1.4
-35.4
28
28
-7.4
-3
-5
-3
-1.6
-0.8
-33
20
12.8
-20.2
-3
-3
-5.04
-2.52
-40.16
28
50.4
10.24
-3
-5
-3
-6.72
-3.36
-42.08
28
67.2
25.12
0
0
0
0
0
28
39.2
39.2
-3
-3
-1
-0.5
-24.3
20
10
-14.3

-35

-10

Shelter
Education Medical
-20
-3
-3
-3
-3
0
0

-32
Shelter
Education Medical
-20
free
-3
-3
free
free
-3
-3
free
0
-3
free

-35

-15
Sanitary
-3
-3
-3
-3
0
0

-12
Sanitary

-17.16
Tax
-2.8
-1.6
-5.04
-6.72
0
0

-16.16
Tax

-8.58
Bribes
-1.4
-0.8
-2.52
-3.36
0
0

-8.08
Bribes

-3
-3
-3
-3
0
-3

-2
-1.28
-3.6
-4.8
0
-1

-1
-0.64
-1.8
-2.4
0
-0.5

-15

-12.68

-6.34

-194.94

152

207.6

25.42
38.08

Emergency Total Expenses Days Worked Income Savings


Emergency Loan
-40
-60
-60
-40
-35.4
28
28
-7.4
-32.2
20
12.8
-19.4
-40.16
28
50.4
10.24
-41.28
28
67.2
25.92
0
28
39.2
39.2
0
28
14
14

-40

-209.04

160

211.6

38.08
40.64

Emergency Total Expenses Days Worked Income Savings


Emergency Loan
-20
-20
-34.2
20
20
-14.2
-31.72
20
12.8
-18.92
-38
20
36
-2
-38.4
20
48
9.6
0
28
39.2
39.2
-28.5
20
10
-18.5

-190.82

128

166

40.64
15.82

You might also like