Professional Documents
Culture Documents
Unit Cost Derivation Form: Contract Id: Project Title: Location
Unit Cost Derivation Form: Contract Id: Project Title: Location
PROJECT TITLE: CONSTRUCTION OF 4 STOREY 20 CLASSROOM SCHOOL BUILDING AT TALON-TALON NATIONAL HIGH SCHOOL
LOCATION: ZAMBOANGA CITY
Description
Unit
Assumed Quantity
MOBILIZATION/ DEMOBILIZATION
l.s.
1.00
1. Materials
Description
Quantity
MOBILIZATION/ DEMOBILIZATION
1.00
Unit
Unit Rate
LS
135,000.00
Subtotal
2. Labor Rates
Description
Amount
135,000.00
Quantity
No. Of Days
Amount
Subtotal
3. Equipment Rentals
Description
Quantity
No. Of Days
Amount
Subtotal
4. Total Direct Cost ( 1+2+3 )
Indirect Cost
5. O.C.M. (9% OF 4)
6. Contractor's Profit (8% OF 4)
7. Mobilization / Demobilization (1% OF 4)
7. V.A.T. (5% OF (4+5+6))
8. Unit Cost
"say"
165,847.50
801 (1)
Description
Unit
Assumed Quantity
135,000.00
12,150.00
10,800.00
7,897.50
165,847.50
165,847.50
1. Materials
Description
Quantity
1.00
Unit
l.s
Unit Rate
50,000.00
Amount
50,000.00
-
Subtotal
2. Labor Rates
Description
50,000.00
Quantity
No. Of Days
Amount
Subtotal
3. Equipment Rentals
Description
Quantity
No. Of Days
Subtotal
Amount
50,000.00
4,500.00
4,000.00
2,925.00
61,425.00
61,425.00