Professional Documents
Culture Documents
Internship Paper
Internship Paper
June17, 2016
To
The Supervisor
Department of Finance
Faculty of Business Administration
Premier University Chittagong
Subject: Submission of Financial Statement Analysis on
Ultimate It solution.
Dear Madam,
It is indeed my pleasure to submit the Financial Statement Analysis
report to you for your kind appraisal. I have completed my Financial
Statement Analysis at the Head Office of Ultimate IT Solution
Bangladesh. During internship, I got huge amount of support from
the officials for preparing my report in time. The experiences I have
gathered will be very helpful in the professional life.
I believe, this report will be quite interesting and fulfill your
expectation. I have tried to give my best efforts to prepare a
comprehensive report. I will be grateful if you accept my report and
your kind consideration will be highly appreciated.
Sincerely Yours,
Juton Kumar Phal
ID:1402020801700
Program: MBA(1-Yeay)
Batch: 20th
Department of Finance
Faculty of Business Administration
ULTIMATE
Jitu Barua
Managing Partner
Ultimate UT Solution
Phone: 01983401410
ULTIMATE
ACKNOWLEDGEMENT
ULTIMATE
EXECUTIVE SUMMARY
Ultimate IT Solution Bangladesh is one of leading software developing company in
Bangladesh. They develop innovative and cost effective software services in both
commercial and government sectors. With the advent of modern technologies they
also incorporate their customers with new application and ideas. They have well
trained professional to develop software and meet the customer demand. Their
unique approach to train and develop human resources to adapt to the market
demands leads them to national as well as international market.
The Software Engineering Institute's (SEI) Capability Maturity Model Integration
(CMMI) is a respected industry yardstick used to measure the maturity of software
development processes."Achievement of CMMI Level 3 rating is a prestigious
recognition of Ultimate IT Solution engineering capabilities and a testament in its
quality management system and software applications. Also, the rating of Maturity
Level 3 confirms that Ultimate IT Solution Bangladesh has established well-defined,
repeatable, and effective standards for project management, software engineering and
quality assurance maintaining a focus on continuous process improvement & as well
as operational excellence.
With the huge support of professional developers Ultimate IT Solution Bangladesh is
trying to emphasis the newer technologies like Mobile application development,
Bioinformatics, Microfinance and many more. They have a lot of experience to work
with rest of the software industry. They have developed many software solutions to
the corporate leaders and government.
ULTIMATE
Table of Contents
Sl No.
Contents
Page
No.
10
1.1
Background
11
1.2
11
1.2.1
Broad Objective
11
1.2.2
Specific Objectives
11
1.3
11
1.4
Methodology
12
1.4.1
Primary Sources
12
1.4.2
Secondary Sources
12
1.5
12
13
2.1
14
2.2
14
2.2.1
Vision
14
2.2.2
Values
14
2.2.3
Mission
14
2.3
14
2.4
Quality Achievement
15
2.4.1
ULTIMATE
15
9001
2.4.2
15
International Alliance
2.5
16
2.6
Business Area
16
2.7
Functional Domains
16
M
ob
ile
A
pp
lic
at
io
n
D
ev
el
op
m
en
t
2.7.1
16
2.7.2
Microfinance
17
2.7.3
Simulation
17
2.7.4
Swapnojaatra
18
2.7.5
Banking Software
18
2.8
Services
18
2.8.1
Custom Software
18
2.8.2
IT Consultancy
22
2.8.3
Offshore Development
23
ULTIMATE
2.8.4
QA/Testing Services
23
2.8.5
QA / Testing Consultancy
24
Life at DataSoft
2.9
3.1
3.2
3.3
27
Financial Accounting
27
Financial Statement
3.4.1
3.4.2
3.7.1
3.7.1.a
3.7.1.b
Income Statement
28
SignificanceofRatio Analysis
3.7.2
3.7.3
3.7.4
3.8
28
27
Balance Sheet
3.6
3.7
25
26
Objectives
3.4
3.5
24
29
29
30
30
31
32
34
34
Trend Analysis
34
Analyzing liquidity
35
3.8.1
Current Ratio
35
3.8.2
Quick Ratio
35
3.8.3
36
3.9
Analyzing Activity
36
ULTIMATE
3.9.1
3.9.2
36
Asset TurnoverRatio
37
Inventory TurnoverRatio
3.9.3
37
3.9.4
37
3.10
Analyzing Debt
38
3.10.1
DebtRatio
38
3.10.
2
3.10.3
38
Equity CapitalRatio
38
3.11
AnalyzingProfitability
39
3.11.1
Operating profitRatio
39
3.11.2
3.11.3
Profit MarginRatio
Return on Assets
39
39
3.11.4
Return on Equity
40
3.11.5
40
4
4.1
41
42
45
5.0
Ratio Analysis
46
5.1
Capital
46
5.1.1
5.1.2
5.2
ULTIMATE
Paid-up-capital
Shareholders equity
Liquidity Ratios
46
46
47
5.2.1
5.2.2
5.3
Current Ratio
Net working Capital
Activity Ratios
47
48
49
5.3.1
49
5.3.2
50
5.4
DebtRatios
51
5.4.1
Debt Ratio
51
5.4.2
52
5.4.3
5.5
5.5.1
Equity CapitalRatio
Profitability Ratios
Net Profit Margin
53
53
53
5.5.2
54
5.5.3
55
5.5.4
56
5.6
Market Ratio
58
5.6.1
58
59
6.1
Major Findings
60
6.2
Recommendations
62
6.3
Conclusion
63
Biography
ULTIMATE
64
Chapter: 1
Background of the Report
1. Background
ULTIMATE
IT SOLUTION BANGLADESHPage 10
I am very lucky to get the opportunity to complete my financial Statement Analysis at Ultimate
IT Solution . Since Ultimate IT Solution is a leading software company and developing software
from a long ago in Bangladesh I am consider myselves timely to get chance to take a deep look
to their development methods, working models, deals and industrial behavior.
I intended to look into the software industry and how it looks like, what are their rules,
responsibility and environment. Obviously they work with almost every platform and
technologies. I worked with the part of Mobile Application Development team and generated
ideas based on smartphones. Mainly we developed three android applications which run on the
android devices.
While developing the android apps we tried to follow the coding conventions and user
satisfaction criteria to maintain the quality of the software. Software quality assurance is one of
the main challenges of the industry.
1.2 Objectives of the Report
The report has broad and specific objectives to follow.
1.2.1 Broad Objective:
TheprimeobjectiveofthereportistoanalyzetheFinancialPerformanceof
Ultimate IT Solution
1.2.2 Specific Objectives:
Thefollowingaspectscanbelistedasthespecificobjectivesforthispracticalorientationin
Ultimate IT Solution:
o Tocalculatethefinancialratiosandidentifytheareasofconcern.
o Tounderstandtheimplicationsinanalyzingandinterpretingthefinancialratios.
o ToevaluatethefinancialperformanceofUltimateITSolution.
o Toidentifythefindingsandraisepossiblerecommendationsforimprovingthe
performanceofUltimateITSolution.
1.3 Scope of the Report
This report is made only for academic purpose and to fulfill the requirement for Financial
Performance. This report has covered the direct and indirect aspects of software industry and
their challenges. In addition, the report is focused on only Financial purpose. With the
advancement of these mobile applications all over the world Bangladesh is also trying to cope
with that.
ULTIMATE
IT SOLUTION BANGLADESHPage 11
1.4 Methodology
For this report, information has been gathered from both primary and secondary sources.
1.4.1 Primary Sources:
For primary data, several face-to-face interviews have been conducted with officials from
different departments of Ultimate IT Solution . Information provided by them has been very
important for this report. I am conducted with the following professionals:
Saroj Das, Head of Microfinance Product & Services, Ultimate IT Solution.
Md.Rased Bin Hares, Softaware Engineer, Ultimate IT Solution.
Jitu Barua, Senior Software Engineer, Ultimate IT Solution.
Nanto Das, Software Developer, Ultimate IT Solution.
ULTIMATE
IT SOLUTION BANGLADESHPage 12
Chapter: 2
The Organizational information
ULTIMATE
IT SOLUTION BANGLADESHPage 13
IT SOLUTION BANGLADESHPage 14
4. Verification
ULTIMATE
IT SOLUTION BANGLADESHPage 15
5. Validation
6. Organizational Process Focus
7. Organizational Process Definition
8. Organizational Training
9. Integrated Project Management
10. Risk Management
11. Decision Analysis and Resolution
TEMENOS
- SWITZERLAND
NAVIS
- USA
ELITECORE - INDIA
COSMOS
- BELGIUM
GROUPCARE - DENMARK
iMEDIA
- LONDON, UK
ROGRESS TECHNOLOGY - JAPAN
ST ENGINEERING - SINGAPORE
ULTIMATE
IT SOLUTION BANGLADESHPage 16
IT SOLUTION BANGLADESHPage 17
creative arts & crafts and from a ton of other disciplines. They are trying to brand Bangladesh as
the Global Leader in Mobile Development.
They develop mobile apps for Android, iOS, Windows phone and Blackberry. They have expertise
for any kind of mobile application development. Their apps are on the following markets:
2.7.2 Microfinance
The Microfin360 is a Micro-Finance Management Software specially developed for the
Microfinance Institutes, NGOs and Cooperative Societies to automate their work-flow. It is
Mirofinance Regulatory Authority (MRA) & domestics apex financing organization for
Microfinance- Palli Karma-Sahayak Foundation (PKSF) compliance solution having rich set of
features, hundreds of parameterized reports, management statistical dashboard and centralized
operation facility. This software features integrated Management Information System (MIS),
Accounting Information System (AIS) & Human Resource (HR) modules.
Microfin360 can be called as Credit Bureau for MFIs that serves
Unique borrower identification.
Product risk management
Overlapping identification
Platform independent operation to feed multiple data source from the MFIs
2.7.3 Simulation
Ultimate IT Solution designs and develops a wide range of sophisticated modeling and
simulation tools, consulting and services. DataSoft is the foremost simulator developer in
Bangladesh. They have successfully developed Air Defense Artillery Fire Control Simulation
System (ADAFCSS) for Bangladesh Army. This simulation includes technologies and software
tools to better understand, analyze and optimize the dynamics and behavior of complex, physical,
biological or geographic systems. In general, simulation is used if system behavior is too
complex to be understood analytically.
Computer simulations can represent real or imaginary situations. They allow users to study or try
things that would be difficult or impossible to do in real life. Simulations are particularly useful
when a real-life process:
Is too dangerous,
ULTIMATE
IT SOLUTION BANGLADESHPage 18
2.7.4 Swapnojaatra
Swapnojaatra is a research lab conducting biological researches with special focus on
Bioinformatics. Swapnojaatra is a Bangla word for Dream-Journey. The goal of this lab is to
perform state of art research in Modern Biology and make a revolution of bioinformatics through
collaborative research over the country and abroad. Although this lab is a non-commercial
institute, but it is going through a self-sustaining economic model; basically financed and
patronized by DataSoft Systems Bangladesh Limited.
This lab has been started with the Jute Genome Project in Bangladesh. Initially it was a jointventure of three institutes; University of Dhaka (DU), Bangladesh Jute Research Institute (BJRI)
and DataSoft Systems BD Ltd. After completion of the Genome project Phase-1 successfully, the
venture has been closed and Swapnojaatra is carried out by Ultimate IT Solution Systems from
that time.
Swapnojaatra is recently going forward towards research in structural bioinformatics that would be a
beneficial part of Pharmacy and Biotechnology. It has many dimensions of bioinformatics and
medical informatics researches. At present time, the lab is focusing on computer aided drug design.
2.8 Services
2.8.1 Custom Software
2.8.1.1 Business Application
Competitiveness in the global marketplace requires speed and agility at every level. Businesses
must respond quickly to meet customer demand, improve speed to market, react swiftly to
changing market conditions and constantly seek gains in productivity and profitability. A
sophisticated business application platform is critical to achieving these objectives. Business
Application development software to real-world problems requires leading technology and an
expert team. Our professional programmers are developing all sorts of application software may
need including games, educational software, office applications, internet software, utilities, text
and graphics editors, communication software.
List of major completed or in implementation phase of Business Applications are given bellow:
ULTIMATE
IT SOLUTION BANGLADESHPage 19
Product
IT SOLUTION BANGLADESHPage 20
Net Banking
Online Transactions
Money transfer
Online Payment
2.8.1.3 MIS Solution
Solutions can guide you to choose and implement the right technology for your business. Ultimate
IT Solutions MIS solutions integrate disparate business processes and improve productivity and
efficiency within enterprises. Customized MIS solutions may include HR & Payroll Management,
Customer Relationship Management, Sales Tracking System, Operations Management, Accounting
Management, Asset Management, Projects Management and Admin portal etc. For many of our
clients, selecting one of our MIS packages is becoming a 'relationship for life'.
IT SOLUTION BANGLADESHPage 21
Project: MIS
MiracleMiracle MIS is an integrated Solution for a Poly-Propylene Woven
Client: Miracle Industries Bag Factory. The integrated solutions consisting of the following
Limited
Modules: Financial Accounting System, Inventory Management
System, Production Management System, Commercial Module
Merchandising, Human Resource Management System etc.
Project: MIS
Client: DADA
Limited
ULTIMATE
IT SOLUTION BANGLADESHPage 22
Project:
Jaya
MISThe Jaya MIS solutions Financial Accounting System features are
Client:
Jaya Group ofgiven bellow: General Ledger, Subsidiary Ledger, Trail Balance,
Industries
Profit & Loss Account, Balance Sheet, Cash/Bank Books, and
Comparison of Budget with actual etc.
IT SOLUTION BANGLADESHPage 23
Ultimate IT Solution is a company designed to meet the needs of today's fast growing business
firms that require experienced IT consultancy support. Ultimate IT Solution aims to provide
companies with experienced and motivated IT consultants. They also provide support to the
small to medium businesses that currently do not have support contracts.
Ultimate IT Solution can provide everything from initial design and draft requirements, help with
the specifications needed to satisfy business needs, advice on testing, installation, and systems
integration, right through to support of clients IT infrastructure. Ultimate IT Solution holds the
industry best IT consultant in distinctive field such as:
Simulation
Port & Logistics
Software Technology Park (STP)
Customs Operations etc.
2.8.3 Offshore Development
Ultimate IT Solution is a fast growing Offshore Software Development Company in Bangladesh.
Offshore software development lets you concentrate on your competencies rather than struggling to
overcome the learning curve and manage the ever-increasing resource requirements. Being a talent
mine, Bangladesh is a hot destination to outsource for many companies from all across globe.
Ultimate IT Solution helps client optimize resource utilization, minimize risks and enhance long
term profitability.
Ultimate IT Solution is a leading provider of Offshore Software Development services to
Solutions Software Development services such as:
Software development
Application development
Database integration
System integration
Client server technology
QA / Testing
Benefits of Offshore Development:
Cost effectiveness - Salaries of IT professionals are significantly lower in
Bangladesh than those in the west.
Best Practices offshore outsourcing companies are focused heavily on
quality and continuous process improvement, offshore development centers
operate at high levels of efficiency, predictability, and reliability.
Risk minimization- High process maturity greatly reduces the risk of project
failures and provides significant advantage when managing service level
ULTIMATE
IT SOLUTION BANGLADESHPage 24
agreements.
24x7 operations - There is a time differential between onshore and offshore
destinations which translates into a virtual 24/7 kind of operation for your
projects.
IT SOLUTION BANGLADESHPage 25
ULTIMATE
IT SOLUTION BANGLADESHPage 26
Chapter:Three
TheoreticalAspect
ULTIMATE
IT SOLUTION BANGLADESHPage 27
3.1FINANCIALPERFORMANCEANALYSIS
Financialperformanceanalysisistheprocessofidentifyingthefinancialstrengthsand
weaknessesofthefirmbyproperlyestablishingtherelationshipbetweentheitemsof
balancesheetandprofitandlossaccount.Italsohelpsinshorttermandlongterm
forecastingandgrowthcanbeidentifiedwiththehelpoffinancialperformance
analysis. The dictionary meaning of analysis is to resolve or separate a thing in to its
elementorcomponentspartsfortracingtheirrelationtothethingsaswholeandtoeach
other.Theanalysisoffinancialstatementisaprocessofevaluatingtherelationship
betweenthecomponentpartsoffinancialstatementtoobtainabetterunderstandingof
the firms position and performance. This analysis can be undertaken by management of
thefirmorbypartiesoutsidethenamely,owners,creditors,investors.
Theanalysisoffinancialstatementrepresentsthreemajorsteps:
Thefirststepinvolvesthereorganizationoftheentirefinancialdatacontainedthe
financial statements. Therefore the financial statements are broke down into
individual components and regrouped into few principle elements according to
their resemblances and affinities. Thus the balance sheet and profit and loss
accounts are completely recasted and presented in the condensed form entirely
different from their original shape. The second step is the establishment of
significantrelationshipsbetweentheindividualcomponentsofbalancesheetand
profit and loss account. This is done through the application tools of financial
analysis like Ratio analysis, Trend analysis, Common size balance sheet and
comparativeBalancesheet.
Finally,theresultobtainedbymeansofapplicationoffinancialtoolsisevaluated.
Thus financial analysis helps to highlight the facts and relationships concerning
managerial performance, corporate efficiency, financial strength and weakness and
ULTIMATE
IT SOLUTION BANGLADESHPage 28
creditworthinessofthecompany.
ULTIMATE
IT SOLUTION BANGLADESHPage 29
3.2OBJECTIVES
Toanalyzethefinancialchangesoveraperiodoffiveyears.
Toanalyzethefinancialstatementsofthecompanybyusingfinancialtools.
Toevaluatethefinancialpositionofthecompanyintermsofsolvency,
profitability,activityandearningsratios.
Tosuggesteffectivemeasuresintheexistingsystemofthecompany.
3.3FINANCIALACCOUNTING
Financialaccountingistheprocessofsystematicrecordingofthebusinesstransactions
in the various books of accounts maintained by the organization with the ultimate
intentionofpreparingthefinancialstatementtherefrom.Thesefinancialstatementsare
basically in two forms. One, profitability statement which indicates the result of
operationscarriedoutbytheorganizationduringagivenperiodoftimeandsecond
balancesheetwhichindicatesthestateofaffairsoftheorganizationatanygivenpoint
oftimeintermsofitsassetsandliabilities.
Main purpose of financial accounting is to ascertain profit or loss and to indicate
financialpositionofanenterprise.Twofundamentalstatementsoffinancialaccounting
areincomeandexpenditurestatementandbalancesheet.Theprofitandlossaccountor
income and expenditure account is prepared for a particular period to find out the
profitabilityofthefirmandbalancesheetispreparedonaparticulardatetodetermine
thefinancialpositionofthefirm.
Financial accounting summaries transactions taking place during a period with the
objectiveofpreparingthefinancialstatement.
3.4FINANCIALSTATEMENT
FinancialStatement refers to formal ad original statements prepared by a business
concern to disclose its financial information. According to John.N.Meyer, The
financialstatementprovidessummaryofaccountsofabusinessenterprise,thebalance
sheet reflecting assets, liabilities and capital as on a certain date and the income
statement showing the result of operation during a certain period. The financial
statementsarepreparedwithaviewtodepictthefinancialpositionoftheconcern.
ULTIMATE
IT SOLUTION BANGLADESHPage 30
They arebasedontherecordedfactsandareusuallyexpressedinmonetaryterms.The
financialstatementarepreparedperiodicallythatisgenerallyfortheaccountingperiod
Thetermfinancialstatementhasbeenwidelyusedtorepresenttwostatementsprepared
byaccountantsattheendofspecificperiod.Theyare:
Balancesheetorstatementoffinancialposition
Profitandlossa/corincomestatement
3.4.1BalanceSheet
In financial accounting, a balance sheet or statement of financial position is a
summaryofthefinancialbalancesofasoleproprietorship,abusinesspartnership,a
corporationorotherbusinessorganization,suchasanLLCoranLLP.Assets,liabilities
andownershipequityarelistedasofaspecificdate,suchastheendofitsfinancial
year. A balance sheet is often described as a "snapshot of a company's financial
condition". Of the four basic financial statements, the balance sheet is the only
statementwhichappliestoasinglepointintimeofabusiness'calendaryear.
A standard company balance sheet has three parts: assets, liabilities and ownership
equity.Themaincategoriesofassetsareusuallylistedfirst,andtypicallyinorderof
liquidity.Assetsarefollowedbytheliabilities.Thedifferencebetweentheassetsand
theliabilitiesisknownasequityorthenetassetsorthenetworthor capital ofthe
companyandaccordingtotheaccountingequation,networthmustequalassetsminus
liabilities.
3.4.2IncomeStatement
Anincomestatement(USEnglish)orprofitandlossaccount(UKEnglish)isoneofthe
financialstatementsofacompanyandshowsthecompany'srevenuesandexpenses
duringaparticularperiod.Itindicateshowtherevenues(moneyreceivedfromthesale
ofproductsandservicesbeforeexpensesaretakenout,alsoknownasthe"topline")are
transformedintothenetincome(theresultafterallrevenuesandexpenseshavebeen
accountedfor,alsoknownas"netprofit"orthe"bottomline").
Itdisplaystherevenuesrecognizedforaspecificperiod,andthecostandexpenses
chargedagainsttheserevenues,includingwriteoffs(e.g.,depreciationandamortization
ULTIMATE
IT SOLUTION BANGLADESHPage 31
ofvariousassets)andtaxes.Thepurposeoftheincomestatementistoshowmanagers
andinvestorswhetherthecompanymadeorlostmoneyduringtheperiodbeing
reported.
3.5FINANCIALSTATEMENTANALYSIS
Theprocessoffinancialstatementanalysisisofdifferenttypes.Theprocessofanalysis
isclassifiedonthebasisofinformationused.Theclassificationisasunder:
a) Externalanalysis
b) Horizontalanalysis
c) Internalanalysis
d) Verticalanalysis
3.6LIMITATIONOFFINANCIALSTATEMENTANALYSIS
Financialstatementanalysisisaveryimportantdevicebutithascertainlimitations
which are to be kept in mind. Following are the limitations of financial statement
analysis.
1. Basedonpastdata:Thenatureoffinancialstatementsishistorical.Pastcannot
betheindexoffutureestimation,forecasting,budgetingandplanning.
2. Financialstatementanalysiscannotbeasubstituteforjudgment:Analysis
isatoolwhichcanbeutilizedusefullybyanexpertmayleadtoerroneous
conclusionbyunskilledanalysis.Thustheresultanalysiscannotbeconsidered
asjudgmentorconclusion.
3. Reliability of figures: The accuracy and reliability of analysis depends on
reliabilityoffiguresderivedfromfinancialstatement.
4. Differentinterpretation:Resultoftheanalysismaybeinterpreteddifferently
bydifferentuser
5. Changeinaccountingmethods:Analysiswillbeeffectiveifthefigurestaken
fromfinancialstatementscomparable.Iftherearefrequentchangeinaccounting
policies and method, figures of different periods will be different and
comparable.
6. Pricelevelchange:Theeverrisinginflationerodesthevalueofmoneyinthe
ULTIMATE
IT SOLUTION BANGLADESHPage 32
presentdayeconomicsituation,whichreducesthevalidityofanalysis.
7. Limitationsofthetoolsofanalysis:Differenttechniquesofanalysisareused
byananalyst.Thesetoolsaresuitablefordifferenttypeofanalysis.
ULTIMATE
IT SOLUTION BANGLADESHPage 33
3.7METHODOFANALYSISANDINTERPRETATION
Theanalysisandinterpretationoffinancialstatementisusedtodeterminethefinancial
positionandresultofoperationaswell.Thefollowingarethetoolsthatareusedfor
analyzingthefinancialpositionofthecompany:
RatioAnalysis
Comparativebalancesheet
Commonsizebalancesheet
Trendanalysis
3.7.1RatioAnalysis
A tool used by individuals to conduct a quantitative analysis of information in a
company'sfinancialstatements.Ratiosarecalculatedfromcurrentyearnumbersand
are then compared to previous years, other companies, the industry, or even the
economytojudgetheperformanceofthecompany.Ratioanalysisispredominately
usedbyproponentsoffundamentalanalysis.
Ratioanalysisisanimportantandageoldtechnique.Itisapowerfultooloffinancial
Analysis. It is defined as The indicated quotient of two mathematical expressions and
as the relationship between two or more things .Systematic use of ratio is to interpret
the financial statement so that the strength and weakness of a firm as well as its
historicalperformanceandcurrentfinancialconditioncanbedetermined.
Aratioisonlycomparisonofthenumeratorwiththedenominator.Thetermratiorefers
tothenumericalorquantitativerelationshipbetweentwofigures.Thus,ratioisthe
relationshipbetweentwofiguresandobtainedbydividingaformerbythelatter.Ratios
aredesignedshowhowonenumberisrelatedtoanother.
Thedatagiveninthefinancialstatementsareinabsoluteformandaredumbandare
unabletocommunicateanything.Ratiosarerelativeformoffinancialdataandarevery
usefultechniquetocheckupontheefficiencyofafirm.Someratiosindicatethetrend
orprogressordownfallofthefirm.
ULTIMATE
IT SOLUTION BANGLADESHPage 34
3.7.1.ASignificanceOfRatioAnalysis
Ratiosareguidesorshortcutsthatareusefulinevaluatingthefinancialpositionofacompanyandthe
operations ofa company from scientific facts.It helps in comparison of changes in static data from
previousyearstocurrentyearandwiththecomparisonofothercompaniesaswell.Inaccountingand
financialmanagementratiosareregardedastherealtestofearningcapacity,financialsoundnessand
operatingefficiencyofbusinessconcern.
Thefollowingpointshighlighttheimportanceofratioanalysis:
SimplifiesAccountingFigures: Themostsignificantobjectiveofratioanalysisisthat itsimplifiesthe
accountingfiguresinmucheasierwaybywhichanyonecanbeunderstooditquiteeasilyevenforthose
whodonotknowthelanguageofaccounting.
MeasuresLiquidityPosition:Liquiditypositionofafirmissaidtobesatisfactoryifitisabletomeetits
currentobligationasandwhentheymature.Afirmissaidtobecapableofmeetingitscurrentobligation
only,ifithassufficientliquidfundstopayitsshorttermobligationswithinaperiodofyear.Hence,the
liquidityratiosareusedforthepurposeofcreditanalysisbybanksandothershorttermlenders.
MeasuresLongtermSolvency:Ratioanalysisisequallyimportantinevaluatingthelongtermsolvency
ofthefirm.Itismeasuredbycapitalstructureorleverageratios.Theseratiosarehelpfultolongterm
creditors,securityanalystsandpresentandprospectiveinvestors,astheyrevealthefinancialsoundnessor
weaknessofthefirm.
MeasuresoperationalEfficiency: Ratiosareusefultoolsinthehandsofmanagement to evaluate the
firms performance overaperiodoftimebycomparingthepresentratios
withthepastratios.Variousactivityorturnoverratiosmeasuretheoperationalefficiencyofthefirm.
Theseratiosareusedingeneralbythebankers,investorsandothersuppliersofcredit.
MeasuresProfitability: Themanagementaswellasownersofafirmisprimarily concernedwiththe
overallprofitabilityofthefirm.Profitandlossaccountrevealstheprofitearnedorlossincurringduringa
period,butfailstoconveythecapacityofthe firmtoearnintermsofmoneyofsales.Profitabilityratios
helptoanalysisearning capacityofthefirm.Returnoninvestment,returnoncapitalemployed,netprofit
ULTIMATE
IT SOLUTION BANGLADESHPage 35
ratios etc.arethebestmeasuresofprofitability.
3.7.1.BGroupsOfFinancialRatios
Intheviewoftherequirementsofthevarioususersofratio,itisdividedintothe
followingimportantcategories.
1. Liquidityratios
2. Activityratios
3. Debtratios
4. Profitabilityratios
FinancialRatios
Liquidity
NetWorking
Capital
CurrentRatio
Quick(Acid
Test)Ratio
ActivityRatio
DebtRatio
ProfitabilityRatio
Inventory
Turnover
Average
Collectio
nPeriod
GrossProfit
Margin
Degreeof
Indebtedness
Average
Payment
Period
Fixed
Asset
Turnover
Debt
Ratio
TheAbility
toService
Debt
Time
Interest
Earned
Debt
Equity
Fixed
Ratio
Payment
Coverage
Ratio
Total
Asset
Figure:GroupsofFinancialRatios
ULTIMATE
IT SOLUTION BANGLADESHPage 36
Operating
ProfitMargin
NetProfit
Margin
ROI
ROE
EPS
P/ERatio
ULTIMATE
IT SOLUTION BANGLADESHPage 37
LiquidityRatios
Liquidity ratios measure the ability of the firm to meet its a current obligation. In fact,
analysisofliquidityneeds thepreparationofcashbudgets andcashandfundflow
statements;butliquidityratios,byestablishingarelationshipbetweencashandother
currentassettocurrentobligationsprovideaquickmeasureofliquidity.
AfirmshouldensurethatitdoesnotsufferFromlackorliquidity,anditdoesnothave
excessliquidity.thefailureofthecompanytomeetitsobligationsduetoitslackof
liquidity, will result in a poor creditworthiness, loss of creditors confidence, or even in
legaltanglesresultingintheclosureofthecompanyaveryhighdegreeofliquidityis
alsobadidleassetsearnnothing.Thefirmsfundwillbeunnecessarilytiedupincurrent
assets.Thereforeitisnecessarytostrikeaproperbalancebetweenhighliquidityand
lackofliquidity.
ActivityRatios
Activity Ratio highlights the activity and the operational efficiency of the business
concern.Thebettermanagementsofassertsthelargertheamountofsales.Activity
ratiomeasurestherelationshipbetweenthesalesandtheassets.Turnoverratiosare
employedtoevaluatetheefficiencywithwhichthefirmmanagesandutilizesitsassets.
Theirratioindicatesthespeedwithwhichassetsarebroughtconvertedasturnoverinto
sales.
ProfitabilityRatios
Profitability reflects the final result of the business operations. Profit earning is
consideredessentialforthesurvivalofthebusiness.Therearetwotypesofprofitability
ratiosprofitmarginratioandtherateofreturnratios.Profitmarginratioshowsthe
relationshipbetweenprofitandsales.
Popularprofitmarginratiosaregrossprofitmarginandnetprofitmarginratio.Rateof
return ratio reflects between profit and investment. The important rates of return
measuresarerateofreturnontotalassetsandrateinequity.
ULTIMATE
IT SOLUTION BANGLADESHPage 38
EarningsRatios
Earnings are income to the shareholders of the share invested by them. Hence the
earningsratiowillbeusefultotheinvestorstothevalueofthesharesthatisbeen
holdingbythem.
3.7.2ComparativeBalanceSheet
The comparative balance sheet is helpful in analyzing and evaluating the financial
positionofthefirmoveraperiodofyears.Thecomparativebalancesheetanalyzeisthe
studyofthetrendofthesameitems,groupofitems,andcomputeditemsintwoormore
balancesheetofthesamebusinessenterpriseondifferentdates.
The changes in periodic balancesheet items reflect the conductofa business.The
changescanbeobservedbycomparisonofthebalancesheetatthebeginningandatthe
endoftheperiodandthesechangescanhelpinforminganopinionabouttheprogress
ofanenterprise.
4.7.3COMMONSIZEBALANCESHEET
Financialstatementswhenreadinabsolutefigurearenoteasilyunderstandable.They
areevenmissleading.Eachitemsofassetisconvertedintopercentagetototalasset
andeachitemofcapitalandliabilitiesisexpressedtototalliabilityandcapitalfund.
Thusthewholebalancesheetisconvertedintopercentageformi.e.,everyindividual
item stated as a percentage of total 100.such converted balance sheet is known as
commonsizebalancesheet.Thepercentagesocalculatedcanbeeasilycomparedwith
thecorrespondingpercentagesinsomeotherperiod.
4.7.4TrendAnalysis
The trend signifies a tendency and as such the review and appraisal of tendency in
accountingvariablesarenothingbutthetrendanalysis.Trendanalysisiscarriedoutby
calculating trend ratio. Trend analysis is significant for forecasting and budgeting.
Trendanalysisdisclosesthechangeinfinancialandtheoperatingdatabetweenspecific
ULTIMATE
IT SOLUTION BANGLADESHPage 39
periods.
3.8ANALYZINGLIQUIDITY
Liquidityratio,expressesacompany'sabilitytorepayshorttermcreditorsoutofits
total cash. The liquidity ratio is the result of dividing the total cash by shortterm
borrowings.Itshowsthenumberoftimesshorttermliabilitiesarecoveredbycash.If
thevalueisgreaterthan1.00,itmeansfullycovered.
LiquidityRatiomayreferto:
Reserverequirement,abankregulationthatsetstheminimumreserveseach
bankmusthold.
AcidTest(LiquidityRatio),aratiousedtodeterminetheliquidityofabusiness
entity.
3.8.1CurrentRatio
Thecurrentratioisafinancialratiothatmeasureswhetherornotafirmhasenough
resourcestopayitsdebtsoverthenext12months.Itcomparesafirm'scurrentassetsto
itscurrentliabilities.Itisexpressedasfollows:
CurrentRatio=CurrentAsset/CurrentLiabilities
The current ratio is an indication of a firm's market liquidity and ability to meet
creditor'sdemands.Acceptablecurrentratiosvaryfromindustrytoindustryandare
generallybetween1.5and3forhealthybusinesses.Ifacompany'scurrentratioisin
this range, then it generally indicates good shortterm financial strength. If current
liabilitiesexceedcurrentassets(thecurrentratioisbelow1),thenthecompanymay
haveproblemsmeetingitsshorttermobligations.Ifthecurrentratioistoohigh,then
thecompanymaynotbeefficientlyusingitscurrentassetsoritsshorttermfinancing
facilities.Thismayalsoindicateproblemsinworkingcapitalmanagement.
3.8.2QuickRatio
In finance, the Acidtest or quick ratio or liquid ratio measures the ability of a
ULTIMATE
IT SOLUTION BANGLADESHPage 40
companytouseitsnearcashorquickassetstoextinguishorretireitscurrentliabilities
immediately.Quickassetsincludethosecurrentassetsthatpresumablycanbequickly
convertedtocashatclosetotheirbookvalues.AcompanywithaQuickRatioofless
than1cannotcurrentlypaybackitscurrentliabilities.
QuickRatio=Cash+GovernmentSecurities+Receivable/TotalCurrent
Liabilities
Generally,theacidtestratioshouldbe1:1orhigher;howeverthisvarieswidelyby
industry.Ingeneral,thehighertheratio,thegreaterthecompany'sliquidity(i.e.,the
betterabletomeetcurrentobligationsusingliquidassets).
3.8.3NetWorkingCapital
Workingcapital (abbreviated WC)isafinancialmetricwhichrepresentsoperating
liquidityavailabletoabusiness,organizationorotherentity,includinggovernmental
entity. Along with fixed assets such as plant and equipment, working capital is
consideredapartofoperatingcapital. Networkingcapital iscalculatedascurrent
assetsminuscurrentliabilities.Itisaderivationofworkingcapital,thatiscommonly
usedinvaluationtechniquessuchasDCFs(Discountedcashflows).Ifcurrentassets
arelessthancurrentliabilities,anentityhasaworkingcapitaldeficiency,alsocalleda
workingcapitaldeficit.
NetWorkingCapital=TotalCurrentAssetTotalCurrentLiabilities
3.9ANALYZINGACTIVITY
Anactivityratioisametricwhichdeterminestheabilityofacompanytoconvertits
balancesheetaccountsintorevenue.Activityratiosassesshoweffectivelyacompanyis
abletogeneraterevenueintheformofcashandsalesbasedonitsasset,liabilityand
capitalshareaccounts.Examplesofsuchratiosincludetheinventoryturnoverratioand
theaccountsreceivableturnoverratio.
Activityratiosarecriticalinevaluatingacompany'sfundamentalsbecause,inaddition
toexpressinghowwellacompanygeneratesrevenue,activityratiosalsoindicatehow
wellthecompanyisbeingmanaged.
3.9.1Assetturnover
ULTIMATE
IT SOLUTION BANGLADESHPage 41
Assetturnoverisafinancialratiothatmeasurestheefficiencyofacompany'suseofits
assetsingeneratingsalesrevenueorsalesincometothecompany.
Companieswithlowprofitmarginstendtohavehighassetturnover,whilethosewith
highprofitmarginshavelowassetturnover.Companiesintheretailindustrytendto
haveaveryhighturnoverratioduemainlytocutthroatandcompetitivepricing.
TotalAssetTurnover=Sales/TotalAsset
ULTIMATE
IT SOLUTION BANGLADESHPage 42
"Sales" is the value of "Net Sales" or "Sales" from the company's income
statement
"AverageTotalAssets"istheaverageofthevaluesof"Totalassets"fromthe
company'sbalancesheetinthebeginningandtheendofthefiscalperiod.Itis
calculatedbyaddinguptheassetsatthebeginningoftheperiodandtheassetsat
theendoftheperiod,thendividingthatnumberbytwo.
3.9.2InventoryTurnover
Inaccounting,theInventoryturnoverisameasureofthenumberoftimesinventoryis
soldorusedinatimeperiodsuchasayear.Theequationforinventoryturnoverequals
theCostofgoodssolddividedbytheaverageinventory.Inventoryturnoverisalso
knownasinventoryturns,stockturn,stockturns,turns,andstockturnover.
InventoryTurnover=CostofGoodsSold/AverageInventory
3.9.3DebtorCollectionPeriod
Theterm DebtorCollectionPeriod indicatestheaveragetimetakentocollecttrade
debts.Inotherwords,areducingperiodoftimeisanindicatorofincreasingefficiency.
It enables the enterprise to compare the real collection period with the
granted/theoreticalcreditperiod.
DebtorCollectionPeriod=(AverageDebtors/CreditSales)x365
Averagedebtors=Debtorsatthebeginningoftheyear+Debtorsattheendoftheyear,
dividedby2
CreditSalesareallsalesmadeoncredit(i.e.excludingcashsales)Alongdebtors
collectionperiodisanindicationofsloworlatepaymentsbydebtors.
Themultipliermaybechangedto12(formonths)or52(forweeks)ifappropriate.
3.9.4FixedAssetTurnover
Fixedassetturnoveristheratioofsales(ontheprofitandlossaccount)tothevalueof
fixedassets(onthebalancesheet).Itindicateshowwellthebusinessisusingitsfixed
assetstogeneratesales.
FixedAssetTurnover=GrossTurnover/NetFixedAssets
Generallyspeaking,thehighertheratio,thebetter,becauseahighratioindicatesthe
ULTIMATE
IT SOLUTION BANGLADESHPage 43
business has less money tied up in fixed assets for each unit of currency of sale
revenue.
3.10ANALYZINGDEBT
The debt position of that indicates the amount of other peoples money being used in
attemptingtogenerateprofits.Ingeneral,themoredebtafirmusesinrelationtoits
totalassets,thegreateritsfinancialleverage,atermusetodescribethemagnificationof
riskandreturnintroducedthroughtheuseoffixedcostfinancingsuchasdebtand
preferredstock.
3.10.1DebtRatio
DebtRatioisafinancialratiothatindicatesthepercentageofacompany'sassetsthat
areprovidedviadebt.Itistheratiooftotaldebt(thesumofcurrentliabilitiesandlong
termliabilities)andtotalassets(thesumofcurrentassets,fixedassets,andotherassets
suchas'goodwill').
DebtRatio=TotalLiabilities/TotalAssets
Thehighertheratio,thegreaterriskwillbeassociatedwiththefirm'soperation.In
addition,highdebttoassetsratiomayindicatelowborrowingcapacityofafirm,which
inturnwilllowerthefirm'sfinancialflexibility.Likeallfinancialratios,acompany's
debtratioshouldbecomparedwiththeirindustryaverageorothercompetingfirms.
3.10.2EquityCapitalRatio
Acomputationthatindicatesthefinancialstrengthofacompany.Theratioisequalto
thefixedassetsofacompanydividedbyitsequitycapital.Equitycapitalistheamount
ofmoneyinvestedinacompanybyitsshareholders.Iftheratioisgreaterthan1,some
ofthecompany'sassetshavebeenfinancedbydebt.
EquityCapitalRatio=FixedAssets/EquityCapital
3.10.3TimesInterestEarned
Timesinterestearned(TIE) or interestcoverageratio isameasureofacompany's
ULTIMATE
IT SOLUTION BANGLADESHPage 44
abilitytohonoritsdebtpayments.ItmaybecalculatedaseitherEBITorEBITDA
dividedbythetotalinterestpayable.
TimeInterestEarnedRatio=EBIT/Interest
ULTIMATE
IT SOLUTION BANGLADESHPage 45
InterestCharges=traditionally"charges"referstointerestexpensefoundontheincome
statement.
3.11ANALYZINGPROFITABILITY
Anyratiothatmeasuresacompany'sabilitytogeneratecashflowrelativetosomemetric,
oftentheamountinvestedinthecompany.Profitabilityratiosareusefulinfundamental
analysis which investigates the financial health of companies. An example of a
profitability ratio is the return on investment which is the amount of revenue an
investment generates as a percentage of the amount of capital invested over a given
periodoftime.Otherexamplesincludereturnonsales,returnonequity,andreturnon
commonstockequity.
3.11.1OperatingProfitMargin
Inbusiness,operatingmarginalsoknownasoperatingincomemargin,operating
profitmarginandreturnonsales(ROS)istheratioofoperatingincome("operating
profit"intheUK)dividedbynetsales,usuallypresentedinpercent.
OperatingProfitMargin=OperatingProfit/Sales
Netprofitmeasurestheprofitabilityofventuresafteraccountingforallcosts.
Returnonsales(ROS)isnetprofitasapercentageofsalesrevenue.ROSisanindicator
ofprofitabilityandisoftenusedtocomparetheprofitabilityofcompaniesandindustries
ofdifferingsizes.Significantly,ROSdoesnotaccountforthecapital(investment)used
togeneratetheprofit.
3.11.2ProfitMargin
Profitmargin,netmargin,netprofitmarginornetprofitratioallrefertoameasure
ofprofitability.Itiscalculatedbyfindingthenetprofitasapercentageoftherevenue.
NetprofitMargin=NetprofitafterTaxes/Sales
Where,NetProfit=RevenueCost
3.11.3ReturnonAssets
Thereturnonassets(ROA)percentageshowshowprofitableacompany'sassetsarein
generatingrevenue.
ULTIMATE
IT SOLUTION BANGLADESHPage 46
ROAcanbecomputedas:
ReturnonAsset(ROA)=NetprofitafterTaxes/TotalAssets
Thisnumbertellsyouwhatthecompanycandowithwhatithas,i.e.howmanydollars
ofearningstheyderivefromeachdollarofassetstheycontrol.It'sausefulnumberfor
comparing competing companies inthe same industry. The number will varywidely
acrossdifferentindustries.Returnonassetsgivesanindicationofthecapitalintensityof
thecompany,whichwilldependontheindustry;companiesthatrequirelargeinitial
investmentswillgenerallyhavelowerreturnonassets.
3.11.4ReturnonEquity
Return on equity (ROE) measures the rate of return on the ownership interest
(shareholders'equity)ofthecommonstockowners.Itmeasuresafirm'sefficiencyat
generatingprofitsfromeveryunitofshareholders'equity(alsoknownasnetassetsor
assets minus liabilities). ROE shows how well a company uses investment funds to
generateearningsgrowth.ROEsbetween15%and20%aregenerallyconsideredgood.
ReturnonEquity(ROE)=NetprofitafterTaxes/StockholdersEquity
3.11.5EarningsperShare
Earningspershare (EPS)istheamountofearningspereachoutstandingshareofa
company'sstock.
In the United States, the Financial Accounting Standards Board (FASB) requires
companies' income statements to report EPS for each of the major categories of the
incomestatement:continuingoperations,discontinuedoperations,extraordinaryitems,
andnetincome.
EPS=NetIncome/No.ofShareOutstanding
ULTIMATE
IT SOLUTION BANGLADESHPage 47
Chapter:Four
Findings
ULTIMATE
IT SOLUTION BANGLADESHPage 48
4.1FINANCIALHIGHLIGHTS
FinancialPosition
Amountin000
Particulars
2015
2014
2013
2012
2011
Cash&BankBalances
5319
3,480
3,335
4,932
1,763
Investments
4736
2,796
1,952
1,472
710
Moneyatcallandshortnotice
388
239
340
330
450
13,063
12,250
11,334
8,266
6,256
FixedAssets
183
165
92
48
38
OtherAssets
814
614
337
529
210
TotalAssets
24,504
19,544
17,390
15,577
9,427
Borrowings
51
155
100
19,736
15,666
12,246
7,676
6,871
OtherLiabilities
1389
1,394
1,085
732
629
TotalLiabilities
21,231
17,216
13,431
8,409
7,500
3273
2,328
2,146
1,018
1,019
Shareholder'sequity
24,504
19,544
15,577
9,427
8,519
CreditDepositRatio(%)
66.19%
78.19%
67.50%
81.50%
84.19%
Particulars
2015
2014
2013
2012
2011
OperatingIncome
789
886
900
617
489
OperatingExpense
661
585
401
292
201
Provision)
128
301
499
325
288
Provision
47
123
274
162
136
ProfitBeforeTax
81
176
224
162
151
ProfitAfterTax
17
101
69
63
41
Loans&Advances
TotalDeposit
Shareholder'sEquity
TotalLiabilities&
Profitability
Operatingprofit(Before
ULTIMATE
IT SOLUTION BANGLADESHPage 49
ReturnonInvestment(ROI)
5.17%
11.41%
5.84%
12.09%
10.00%
(%)
ReturnonAssets(ROA)(%)
0.07%
0.52%
0.40%
0.40%
0.43%
ReturnonEquity(ROE)(%)
0.53%
4.34%
3.11%
2.94%
4.03%
13.56%
12.02%
9.47%
9.92%
8.22%
2015
2014
2013
2012
2011
AuthorizedCapital
10,000
10,000
10,000
2,000
2,000
Paidupcapital
1,988
1,988
1,988
1,988
920
ShareCapitalBCILtd.
39
39
39
39
39
StatutoryReserve
195
178
143
98
65
21
17
13
11
11
108
95
29
(26)
TotalShareholder'sequity
3,273
2,325
2,215
2,143
1,016
TotalRiskWeightedAssets
19693
18,023
14,914
13,537
5,722
CoreCapital
2542
2,310
2,204
2,134
1,002
SupplementaryCapital
152
135
135
103
78
TotalCapital
2695
2,445
2,339
2,237
1,080
13.68%
13.57%
15.68%
16.53%
18.87%
Particulars
2015
2014
2013
2012
2011
NetrevenueperEmployees
3.58
1.30
1.32
1.12
1.08
0.22
0.44
0.73
0.59
0.63
0.13
0.26
0.33
0.29
0.33
CostofFund(%)
Equitymeasures
Particulars
OtherReserve
RevaluationReserveforHTM
Securities
ExchangeEqualization
Account
Surplus/DeficientinProfit&
LossAccount
CapitalAdequacyRatio(%)
Managementefficiency
OperatingProfitper
Employees
NetProfitbeforeTaxper
Employees
ULTIMATE
IT SOLUTION BANGLADESHPage 50
CosttoIncomeRatio
ULTIMATE
82%
66%
45%
47%
IT SOLUTION BANGLADESHPage 51
41%
AssetQuality
Particulars
2015
2014
2013
2012
2011
Loans&Advances
13064
12,250
11,334
8,266
6,256
ClassifiedLoans
1918
1,552
997
1,068
1,485
14.68%
12.67%
8.80%
12.92%
23.74%
Loan
121
106
103
89
59
ProvisionforClassifiedLoan
40
438
460
367
278
Particulars
2015
2014
2013
2012
2011
MarketPricePerShare
100
100
100
100
100
19,887,4
19,887,4
19,887,4
19,887,4
9,200,00
82
82
82
82
2015
2014
2013
2012
2011
No.ofBranches
42
38
30
25
25
HumanCapital(nos)
721
682
680
550
454
ClassifiedLoanstoLoans&
Advances(%)
ProvisionforUnclassified
ShareInformation
NumberofOutstandingShare
DistributionNetwork
Particulars
ULTIMATE
IT SOLUTION BANGLADESHPage 52
Chapter:Five
PerformanceAnalysis
ULTIMATE
IT SOLUTION BANGLADESHPage 53
5.1 RATIOANALYSIS
5.2 CAPITAL
5.1.1PaidupCapital
Paidupcapitalismoneythatacompanyhasreceivedfromthesaleofitsshares,
andrepresentsmoneythatisnotborrowed.
Takain000
Year
PaidUp
Capital
2011
2012
2013
2014
2015
920
1989
1989
1989
1989
Table:PaidUpCapital
Source:AnnualReportofUIT(20112015)
Graphicalpresentation:
Paid-up-Capital
1989
1989
1989
1989
2012
2013
2014
2015
920
2011
Interpretation:
Fromtheanalysis,ithasseenthatthepaidupin2012itincreasedto1989Thosund
whichisinahorizontaltrendtill2015. It indicates companys owners equity were
increasingwhichmayreducetheirinsolvencyrisk.
5.1.2 Shareholders Equity:
Shareholderequitycomesfromtwomainsources.Thefirstandoriginalsourceisthe
money that was originally invested in the company, along with any additional
investmentmadethereafter.Thesecondsourcecomesfromretainedearningswhich
thecompanyisabletoaccumulateovertimethoughisoperationsinmostcases;the
retainedearningsportionisthelargestcomponent.
ShareholdersEquity=TotalAssetsTotalLiabilitiesOr
ULTIMATE
IT SOLUTION BANGLADESHPage 54
Shareholdersequity=Sharecapital+RetainedearningsTreasurybills
Takain000
Year
2011
2012
2013
2014
2015
Shareholders
Equity
1019
2146
2217
2328
3273
Table:Shareholdersequity
Source:AnnualReportofUIT(20112015)
GraphicalPresentation:
Shareholder's Equity
3273
2146
2217
2328
2012
2013
2014
1019
2011
2015
Interpretation:
Fromtheanalysisithasseenthattheirshareholdersequityisalsoincreasingtrend.As,
shareholdersequityisincreasingtrenditconveypositivesignforcompanyssolvency.In
2015shareholderequitystands3273whereasin2014equitywas2328.
5.2LIQUIDITYRATIOS
Liquidityratio,expressesacompany'sabilitytorepayshorttermcreditorsoutofitstotal
cash.Theliquidityratioistheresultofdividingthetotalcashbyshorttermborrowings.It
shows the number of times shortterm liabilities are covered by cash. If the value is
greaterthan1.00,itmeansfullycovered.
5.2.1CurrentRatio:
The current ratio, one of the most commonly cited financial ratios, measures the firms
abilitytomeetitsshorttermobligations.Thehigherthecurrentratio,thebetterthe
ULTIMATE
IT SOLUTION BANGLADESHPage 55
liquiditypositionofthefirm.Itisexpressedas:
CurrentRatio=CurrentAsset/CurrentLiabilities
Year
Current
Ratio
2011
2012
2013
2014
2015
1.02
1.21
1.16
1.14
1.18
Table:CurrentRatio
Source:AnnualReportofUIT(20112015)
GraphicalPresentation:
CurrentoRati
Current Ratio
1.25
1.20
1.21
1.16
1.15
1.10
1.05
1.00
1.14
1.18
1.02
0.95
0.90
2011
2012
201
3
Yea
r
2014
2015
Figure:CurrentRatio
Interpretation:
UITs current ratios were satisfactory last five years because it maintains more 1 tk as
currentassetsagainsttk1currentliabilities,whereassoftwareindustrynormally
maintains1:1currentratio.
5.2.2NetWorkingCapital:
The current ratio, one of the most commonly cited financial ratios, measures the firms
abilitytomeetitsshorttermobligations.Thehigherthecurrentratio,thebetterthe
liquiditypositionofthefirm.Itisexpressedas:
NetWorkingCapital=CurrentAssetCurrentLiabilities
Year
ULTIMATE
2011
2012
2013
IT SOLUTION BANGLADESHPage 56
2014
2015
NetWorking
109
2277
2022
1956
2001
Capital
Table:NetWorkingCapital
Source:AnnualReportofUIT(20112015)
GraphicalPresentation:
NetWorkingCapital
2277
2001
2000
1500
2022
1956
1000
500
109
0
2011
2012
2013
2014
2015
Year
Figure:NetWorkingCapital
Interpretation:
In2011,thenetworkingcapitalofUITwasfallto109from2714.Butin2012it
drasticallyincreasedto2277.Afterthatitconsecutivelyfallstill2015however,the
companyisabletomeetupitscurrentobligations.
5.3ANALYZINGACTIVITYRATIO
5.3.1CostIncomeRatio:
The costtoincome ratio shows the efficiency of a firm in minimizing costs while
increasingprofits.Thelowerthecosttoincomeratio,themoreefficientthefirmis
running.Thehighertheratio,thelessefficientmanagementisatreducingcosts.
CostIncomeRatio=TotalOperatingExpenses/TotalOperatingIncome
Year
2011
2012
CostIncome
ULTIMATE
IT SOLUTION BANGLADESHPage 57
2013
2014
2015
41%
Ratio
47%
45%
66%
82%
Table:CostIncomeRatio
Source:AnnualReportofUIT(20112015)
GraphicalPresentation:
CostIncomeRatio
60%
40%
47%
41%
82%
45%
20%
0%
2011
201
3
Yea
r
2012
2014
2015
Figure:CostIncomeRatio
Interpretation:
From2011to2013theoperatingefficiencyoftheUITwasingoodpositionbecausethey
minimizedtheiroperatingcost.So,in2015comparewithpreviousyear,itsoperating
efficiencywasworsethaneveronlybecauseofunfavorableeconomicconditionleadsthe
companytowardslowerincome.
5.3.2TotalAssetTurnoverRatio:
Thetotalassetturnoverindicatestheefficiencywithwhichthefirmisabletouseallits
assetstogeneratesales.
TotalAssetTurnover=OperatingIncome/TotalAsset
Year
2011
2012
2013
2014
2015
TotalAsset
5.20%
3.97%
5.18%
4.53%
3.22%
Turnover
Table:TotalAssetTurnover
Source:AnnualReportofUIT(20112015)
ULTIMATE
IT SOLUTION BANGLADESHPage 58
GraphicalPresentation:
Total Asset
Turnover
AseetTotal
Turnover
10.00%
5.00%
5.20%
3.97%
5.18%
4.53%
3.22%
0.00%
Year
Figure:TotalAssetTurnovers
Interpretation:
Fromtheanalysis,ithasseenthatfrom2011to2015UITtotalassetturnoverwere
fluctuatingtrendbutin2015comparewithanyotheryearitwasinadecliningtrend
whichisnotgoodsign.Thathappenbecauseofunstablepoliticalconditionprivate
sectorgrowthwasinnegativetrend,companyhashugeidlemoneywhichinvestedin
lowyieldingoptionsandabigamountofloansandadvancesgonebadbecauseof
unstablepoliticalcondition.
5.4ANALYZINGDEBTRATIO
5.4.1DebtRatio:
The debt ratio measures the preparation of total assets provided by the firms creditors.
Debtratio=TotalLiabilities/TotalAssets
Year
2011
2012
2013
2014
2015
DebtRatio
89%
86%
87%
88%
87%
Table13:DebtRatio
Source:AnnualReportofUIT(20112015)
GraphicalPresentation:
Debt Ratio
DRatio
90%
89%
88%
87%
ULTIMATE
89%
88%
87%
IT SOLUTION BANGLADESHPage 59
ebt
86%
85%
84%
86%
2011
2012
87%
201
3
Yea
r
2014
2015
Figure:Debtratio
Interpretation:
Thisgraphshowsthat,in2012thedebtratiowasdecreasedin2012itwashappened
becauseofnewcapitalinjectionfromshareholders..Afterthatin2012itgrewgradually
asthedepositrisewhichisthecommonnatureofthebusiness.Lowertheratio,itisless
risky.Sinceitisinaincreasingtrendwhichisnotagoodsignforacompany.
ULTIMATE
IT SOLUTION BANGLADESHPage 60
5.4.2TimeInterestEarnedRatio:
Thetimesinterestearnedratio,sometimescalledtheinterestcoverageratio,measures
the firms ability to make contractual interest payments.
TimeInterestEarnedRatio=EarningsbeforeInterestandTaxes/Interest
Year
TimeInterest
EarnedRatio
2011
2012
2013
2014
2015
1.89
1.99
1.99
1.69
1.45
Table:TimeInterestEarnedRatio
Source:AnnualReportofUIT(20112015)
GraphicalPresentation:
1.89
1.99
1.99
1.69
1.45
2011
2012
2015
2013
2014
Year
Figure:TimeInterestEarnedRatio
Interpretation:
Fromtheabove analysis time interest earned ratio on UITs was satisfying. In 2012and2013
earnedratiowasequalbutin2014itfallsthanlastyears.In2015itwastheworstcaseand
thereasondescribedabove.SoUITshouldenhanceitsearningsbyminimizingitsoperating
costsinordertogetadequateearningstosatisfyinginterestobligations.
ULTIMATE
IT SOLUTION BANGLADESHPage 61
ULTIMATE
IT SOLUTION BANGLADESHPage 62
5.4.3EquityCapitalRatio:
The ratio shows the position of the Companys owners equity by measuring the portionof
totalassetfinancedbytheshareholdersinvestedfundsanditiscalculatedasfollows:
EquityCapitalRatio= Total Shareholders Equity / Total Assets
Year
2011
2012
2013
2014
2015
EquityCapital
10.81%
13.78%
12.75%
11.91%
13.36%
Ratio
Table:14EquityCapitalRatios
Source:AnnualReportofUIT(20112015)
GraphicalPresentation:
EquityCapitalRatio
15.00
%
13.78
%
12.75
%
10.81
%
10.00
%
11.91% 13.36%
5.00%
0.00%
2011
2012
201
3
Ye
ar
2014
2015
Figure:EquityCapitalRatio
Interpretation:
Thisgraphshowsthatequitycapitalratioin2012itincreasedto13.78%,laterfrom2012
to2013itwasallaboutinadecreasingmood.Butin2015duetocapitalinjectionbythe
shareholderstheratioincreased.Sotheequitycapitalratioofthecompanyshouldbetterin
futureandthatneedtobeinternalcapitalgeneration.
5.5ANALYZINGPROFITABILITYRATIO
5.5.1NetProfitMargin:
Thenetprofitmarginmeasuresthepercentageofeachsalesdollarremainingafterall
expenses,includingtaxes,havededucted.
NetProfitMargin=Netprofitaftertax/OperatingIncome
Year
2011
2012
2013
2014
2015
NetProfit
8.43%
10.25%
7.76%
11.42%
2.22%
Margin
Table8:NetProfitMargin
Source:AnnualReportofUIT(20112015)
GraphicalPresentation:
Net Profit
Margin
Net ProfitMargin
12.00%
11.42
%
10.25
%
10.00%
8.00%
6.00%
8.43%
7.76%
4.00%
2.00%
2.22%
0.00%
2011
2012
2013
Year
201
4
2015
Figure8:NetProfitMargin
Interprtation:
Fromtheanalysis,ithasseenthatamongfiveyearsin2011to2015the companys net
profitmarginwasinfluctuatingmood.Butin2014itachievedhighthanlastthreeyears.
OveralltheirprofitmarginswereSatisfactory.
5.5.2ReturnonAsset(ROA):
The return on asset (ROA), which is often called the firms return on total assets,
measurestheoveralleffectivenessofmanagementingeneratingprofitswithits
availableassets.Thehighertheratioisbetter
ReturnonAsset(ROA)=NetProfitaftertax/TotalAsset
Year
2011
2012
2013
2014
2015
Returnon
0.44%
0.41%
0.40%
0.52%
0.07%
Asset
Table9:ReturnonAsset
Source:AnnualReportofUIT(20112015)
GraphicalPresentation:
Return on Asset
0.60%
ROA
0.52
%
0.44
%
0.50%
0.40%
0.40
%
0.41%
0.30%
0.20%
0.10%
0.00%
0.07%
2011
2012
2015
Figure:ReturnsonAsset
Interpretation:
Fromtheanalysis,itdemonstratesthatin2014itgoesupsurprisinglyto0.52%.In2014the
companyhasearnmoreprofitcomparewiththepreviousyear.Asitcomestotheearnings
2015wasnottheyearforthecompany.Sothecompanyismanagingitsinvestmentinasset
by highly efficiently as well as effectively to generate maximum profit but unfavorable
conditionleadsittocompanyofdisaster.
5.5.3ReturnonEquity(ROE):
The return on equity measures the return earned on the owners (both preferred and common
stockholders) investment. Generally the higher the return, the better off the owners.
ReturnonEquity=NetProfitafterTax/Shareholdersequity
Year
Returnon
Equity
2011
2012
2013
2014
2015
4.05%
2.95%
3.15%
4.35%
0.53%
Table10:ReturnonEquity
Source:AnnualReportofUIT(20112015)
GraphicalPresentation:
Return on Equity
ROE
5.00%
4.50%
4.35
%
4.05
%
4.00%
3.50%
3.00%
2.50%
2.00%
1.50%
1.00%
0.50%
3.15
%
2.95%
0.00%
2011
201
3
Ye
ar
2012
0.53%
2014
2015
Figure11:ReturnsonEquity
Interpretation:
Inreturnonequity2012itfalldownto2.95%thanlastyear.Afterthatfrom2012to
2014returnonequitywasinupwardtrendwhichistremendousperformanceofthe
company.Sothemanagementisworkinghardtoincreasethereturnassociatedwith
equity. But in 2015 the return has double negative effect because the capital has
increasedontheotherhandtheearningwasdecreasedsothereturnonequityshows
worsteverresultin2015.
5.5.4EarningsperShare:
The firms Earning per share (EPS) are generally of interest to present or prospective
stockholdersandmanagement.TheEarningpersharerepresentthenumberofdollars
earnedonbehalfofeachoutstandingshareofcommonstock.Theearningspershareis
calculatedasfollows
EarningsperShare=Earningsavailableforcommonstockholder/Noofshares
ofcommonstockoutstanding
Taka
Year
2011
2012
2013
2014
2015
EPS
4.49
3.18
3.51
5.09
0.88
GraphicalPresentation:
ShareEarnings per
6.00
5.00
5.09
4.49
4.00
3.00
3.51
3.18
2.00
1.00
0.00
2011
2012
2013
Year
2014
0.8
8
2015
Figure12:EarningsperShare
Interpretation:
Thegraphshowthat,in2014earnings per share of UITswashighestthaneverbut
liketheROEitshowstheworstreturnasthedoublenegativeeffectmentionedin
ROEinterpretation.
5.6ANALYZINGMARKETRATIO
5.6.1PriceEarningsRatio:
The price or earning (P/E) ratio is commonly used to assess the owners appraisal of
sharevalue.TheP/Erepresentstheamountinvestorsarewillingtopayforeach
dollar of the firms earnings. The higher the P/E ratio, the greater the investor
confidence in the firms future. The price Earning (P/E) ratio is calculated as
follows:
PriceEarningsRatio=Marketpricepershareofcommonstock/Earningpershare
Year
2011
2012
2013
2014
2015
PriceEarnings
22
31
28
20
114
Ratio
Table12:PriceEarningsRatio
Source:AnnualReportofUIT(20112015)
GraphicalPresentation:
PriceEarningsRatio
114
60
40
20
22
31
0
2011
2012
28
201
3
Yea
r
20
2014
2015
Figure13:PriceEarningsRatio
Interpretation:
Heresharepriceisconstantasthecompanyisnotenlistedinthecapitalmarketbutthe
incomeorearningsfluctuates.Sotheincomeistheonlyfactortochangetheratio
whichweseethatin2014EPSishighestsothePEratioislowestontheotherhandin
2015theEPSislowestsothePEratioishighest.
Chapter:Six
MajorDetermine,
Recommendation&Conclusion
6.1MAJORDETERMINE:
a.Capital:
It has seen that the in UITs Paidupcapitalwasincreasing.Itindicates
isincreasingtrenditconveypositivesignforcompanysolvency.
c. LiquidityRatios:
FromthecurrentratioanalysisoflastfiveyearsithasseenthatUITmaintains
satisfactoryrangeofcapitalassetsinordertosmoothoperationsbypayingtheir
shorttermobligations.
ThenetworkingcapitalofUITissurprisinglyincreasedin2012thanlasttwo
years,afterthatitisindecreasingmood.However,thecompanyisabletomeet
itscurrentobligations.
d.ActivityRatios:
We know that cost income ratio measures the operating efficiency of the
company.Fromtheanalysis,theoperatingefficiencyoftheUITwasinnotgood
position from 2011 to 2013, because they were not able to minimize their
operatingcost.Butin2014itdecreasetheiroperatingcostthatisgoodsign
againin2015operatingcostseemsincreaseastheearningsdeclinedcompared
topreviousyear.
e. DebtRatios:
Thedebtratiowasincreasingyearbyyearafterfallin2012thanlastyear.Debt
ratio measures the proportion of total assets provides by the firms creditors. The
companys debt ratio was in increasing trend from 2012 which is not good sign for a
company.
From the above analysis time interest earned ratio on UITs was satisfying.
Because,itwasinincreasingtrendfrom2011to2013whereasin2012and2013it
wassame.Butlastyearitfallthanprecedingyears.So,UITshouldenhanceits
earningsbyminimizingitsoperatingcoststogetadequateearningstosatisfying
interestobligations.
f. ProfitabilityRatios:
Fromtheanalysis,ithasseenthatamongfiveyearsin2011UITnetprofitmargin
wasinfluctuatingmood.Butin2014itsurprisinglyincreased11.42%thanlastyear
butduetounfavorableeconomicandpoliticalconditionitcamedownto2.22%.
Returnonassetwasdecreasingtrendexcepting2014comparetoprecedingyears
andthehighestvaluecanbeobservedin2014whichissatisfactory.Sothecompany
ismanagingitsinvestmentinasseteffectivelyaswellasefficientlytogenerate
maximumprofit.Butagaincompanyfallintodifficulttimein2015.
ThegraphofEPSofUITisincreasingconsecutivelyyearbyyearexcept2015.It
indicatesaverygoodsign.Managementshouldfocusonmaintainingthisgrowth
trendtorecoverthemeltdowninlastyear.
g.MarketRatios:
Price earnings ratio of UIT is decreasing from 2012 to 2014 consecutively
decreasedwhichisgoodpositionbutin2015itgoneupdrasticallywhichisbecause
oflowerEPSandstaticpricewhichisnotagoodsign.Itindicateslack of the
shareholders confidence on UITs performance and prospect.
6.2RECOMMENDATIONS:
SomerecommendationsbasedonthefinancialperformanceofUltimateITSolutions
PaidupcapitalofUITwereincreasingtrendandtheyshouldkeepfocusto
increasecapitalinordertomaintaintheirsolvency.
AswehaveseenthatCurrentRatioofUITissatisfactoryrange.So,UITshould
maintainthistrendforsmoothlyoperateoftheirbusiness.
TheCostincomeratiooftheUITwasnotingoodpositionbecausetheywere
notabletominimizetheiroperatingcost.Theyshouldminimizetheiroperating
costaswellmaximizetheoperatingincome.
As,TotalAssetTurnovershowstheefficiencyofthecompany.Butinlast5
yearstotalassetturnoverwerenotsteady.SoUITshouldalsotrytoimprove
theirTotalassetturnover.
Debt Ratio of the UIT was notsatisfactory range because it was increasing
trend.Sotheyshouldtrytodecreaseofthisratio.
As, UITs Time interest ratio was satisfactory. But they should increase their
EBIT or reduces the debt capital in order to smoothly satisfy the interest
obligations.
UITshouldtrytoincreasenetprofitmarginforincreasingoperating
efficiency.
The UITs ROA was deceasing mood excepting year of 2014 and in worst
themanagementshouldworkhardtoincreasethereturnassociatedwithequity.
EPSincreasingupto2014thatindicatesverygoodsignforUIT,whichcan
attractinvestorbutitgonedown2015whichandthereasonstatedearlierbut
managementshouldconcentratein2016tostayfootingoodground.Toattract
theinvestorUITshouldtrymoretoincreaseitsEPS.
DecreasingmoodofPEratioisnotgoodsignforUItbutatthesametimetoohighPEalsoa
matterofconcern. So, company should try to increase the PE ratio to build the confidence of
UITs shareholdersbutkeepitsteady.
6.3CONCLUSION
Ultimate IT Solution is one of the leading Software Company in our country. In all
economic condition of our country Ultimate IT Solution has been working with great
confidence and competing tremendously with local Software Company along with the
multinational Software Company. Ultimate IT Solution always tried its level best to
perform financially well. In spite of trying to do well in some aspects Ultimate IT
Solution faced some financial problems from time to time. Fighting with all these
problems and competing with other Companys every moment the Company is trying to
do better to best. If this thing continues we hope that Ultimate IT Solution will develop
even more in the future.
The total period while we were visiting Ultimate IT Solution was very pleasant to us. It
will help us a lot in future life. Without the practical knowledge it is quite impossible to
develop quality software. This industrial tour has paved the way to look into the
development environment and marketplace. The market does not depend on only
developing quality application. It is a lot more things than those. First we have to
specify what we have to develop, for whom, why and how. Understanding the users
mind and their requirements a software engineer has to think about new software. They
gave a lot of good advice that we will take with us as we prepare to enter the workforce
after graduation.
The age is totally dependent on modern information technologies. Nobody can escape
away from it. Our one step to invent new technology can take the whole world a step
forward.
References
i. Books
nd
ii. Internet
http://www.ultimateitbd.com
http://developer.android.com
http://www.sei.cmu.edu
http://www.basis.org.bd
http://wikipedia.org
WebSite:www.investopedia.com
WebSite:www.bb.org.bd