Scribd Logo
Upload

Welcome to Scribd!

  • Final Reduced Objective Allowable Allowable Cell Name Value Cost Coefficient Increase Decrease

    Uploaded by

    Pulkit Aggarwal
    20 views30 pages
    The document provides sensitivity reports for an optimization model solved in Microsoft Excel. It includes details on the optimal objective value achieved, values of variable cells in the optimal solution, shadow prices of constraints, and allowable increases and decreases in right-hand sides before impacting optimality. The report was created on 18-01-2017 and provides information on the optimal solution, variable values, shadow prices and allowable changes for the given model and dataset.

    Original Description:

    LP

    Original Title

    LP

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document provides sensitivity reports for an optimization model solved in Microsoft Excel. It includes details on the optimal objective value achieved, values of variable cells in the optimal solution, shadow prices of constraints, and allowable increases and decreases in right-hand sides before impacting optimality. The report was created on 18-01-2017 and provides information on the optimal solution, variable values, shadow prices and allowable changes for the given model and dataset.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    20 views30 pages

    Final Reduced Objective Allowable Allowable Cell Name Value Cost Coefficient Increase Decrease

    Uploaded by

    Pulkit Aggarwal
    The document provides sensitivity reports for an optimization model solved in Microsoft Excel. It includes details on the optimal objective value achieved, values of variable cells in the optimal solution, shadow prices of constraints, and allowable increases and decreases in right-hand sides before impacting optimality. The report was created on 18-01-2017 and provides information on the optimal solution, variable values, shadow prices and allowable changes for the given model and dataset.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 30

    Microsoft Excel 15.

    0 Sensitivity Report
    Worksheet: [18Jan17.xlsx]Sheet1
    Report Created: 18-01-2017 12:00:14

    Variable Cells
    Cell
    Name
    $B$3 Table
    $C$3 Chair

    Final Reduced Objective Allowable Allowable


    Value
    Cost
    Coefficient Increase
    Decrease
    30
    0
    7
    3 0.3333333333
    40
    0
    5
    0.25
    1.5

    Constraints
    Cell
    Name
    $E$5 Carpentry Time
    $E$6 Painting Time

    Final Shadow Constraint Allowable


    Value
    Price
    R.H. Side Increase
    240
    1.5
    240
    60
    100
    0.5
    100
    20

    Allowable
    Decrease
    40
    20

    Table
    Profit

    Carpentry Time
    Painting Time

    Chair
    7
    30

    5
    40

    410

    4
    2

    3
    1

    240
    100

    240
    100

    Maximize : E2
    Constraints : E5,6 <= F5,6

    Microsoft Excel 15.0 Sensitivity Report


    Worksheet: [18Jan17.xlsx]Table Chair (2)
    Report Created: 18-01-2017 12:01:40

    Variable Cells
    Cell
    Name
    $B$3 Table
    $C$3 Chair

    Final Reduced Objective Allowable Allowable


    Value
    Cost
    Coefficient Increase Decrease
    50
    0
    10 1.00E+030
    0
    0
    0
    5
    0 1.00E+030

    Constraints
    Cell
    Name
    $E$5 Carpentry Time
    $E$6 Painting Time

    Final Shadow Constraint Allowable Allowable


    Value
    Price
    R.H. Side Increase Decrease
    200
    0
    240 1.00E+030
    40
    100
    5
    100
    20
    100

    Microsoft Excel 15.0 Sensitivity Report


    Worksheet: [18Jan17.xlsx]Table Chair (2)
    Report Created: 18-01-2017 12:05:44

    Variable Cells
    Cell
    Name
    $B$3 Table
    $C$3 Chair

    Final Reduced Objective Allowable Allowable


    Value
    Cost
    Coefficient Increase Decrease
    30
    0
    0
    2 1.00E+030
    40
    0
    1 1.00E+030
    1

    Constraints
    Cell
    Name
    $E$2 Profit
    $E$5 Carpentry Time
    $E$6 Painting Time

    Final Shadow Constraint Allowable Allowable


    Value
    Price
    R.H. Side Increase Decrease
    500
    -0.4
    500
    0
    100
    240
    1
    240
    60
    40
    100
    0
    100 1.00E+030
    0

    Table
    Profit

    Carpentry Time
    Painting Time

    Chair
    10
    30

    5
    40

    500

    4
    2

    3
    1

    240
    100

    240
    100

    Maximize : E2
    Constraints : E5,6 <= F5,6
    For multiple soultion fix the profit and maximize or minimize one of the variables

    Microsoft Excel 15.0 Answer Report


    Worksheet: [18Jan17.xlsx]Table Chair (3)
    Report Created: 18-01-2017 12:11:20
    Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
    Solver Engine
    Engine: Simplex LP
    Solution Time: 0.016 Seconds.
    Iterations: 2 Subproblems: 0
    Solver Options
    Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
    Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati

    Objective Cell (Max)


    Cell
    Name
    $E$2 Profit

    Original Value Final Value


    410
    500

    Variable Cells
    Cell
    Name
    $B$3 Table
    $C$3 Chair

    Original Value Final Value Integer


    30
    0 Contin
    40
    100 Contin

    Constraints
    Cell
    Name
    $E$5 Carpentry Time
    $E$6 Painting Time

    Cell Value
    Formula
    Status Slack
    300 $E$5<=$F$5 Binding
    0
    100 $E$6<=$F$6 Binding
    0

    onditions are satisfied.

    tomatic Scaling
    ance 1%, Assume NonNegative

    Microsoft Excel 15.0 Sensitivity Report


    Worksheet: [18Jan17.xlsx]Table Chair (3)
    Report Created: 18-01-2017 12:11:20

    Variable Cells
    Cell
    Name
    $B$3 Table
    $C$3 Chair

    Final Reduced Objective Allowable Allowable


    Value
    Cost
    Coefficient Increase
    Decrease
    0
    0
    7
    3 0.3333333333
    100
    0
    5
    0.25
    1.5

    Constraints
    Cell
    Name
    $E$5 Carpentry Time
    $E$6 Painting Time

    Final Shadow Constraint Allowable


    Value
    Price
    R.H. Side Increase
    300
    1.5
    300
    0
    100
    0.5
    100
    50

    Allowable
    Decrease
    100
    0

    Table

    Chair

    Profit

    7
    0

    5
    100

    500

    Carpentry Time
    Painting Time

    4
    2

    3
    1

    300
    100

    300
    100

    Maximize : E2
    Constraints : E5,6 <= F5,6
    For multiple soultion fix the profit and maximize or minimize one of the variables

    Microsoft Excel 15.0 Sensitivity Report


    Worksheet: [18Jan17.xlsx]Knitting Department
    Report Created: 18-01-2017 12:19:36

    Variable Cells
    Cell
    Name
    $B$4 P1
    $C$4 P2
    $D$4 P3

    Final Reduced Objective


    Value
    Cost
    Coefficient
    48
    0
    7
    0
    -4.5
    3
    28
    0
    9

    Allowable
    Allowable
    Increase
    Decrease
    6.5
    1
    4.5 1.00000E+030
    1.5 4.3333333333

    Constraints
    Cell
    Name
    $F$7 Labour
    $F$8 Machine
    $F$9 Material

    Final Shadow Constraint Allowable


    Allowable
    Value
    Price
    R.H. Side
    Increase
    Decrease
    360
    1.3
    360 25.714285714 93.333333333
    264
    0
    300 1.00000E+030
    36
    600
    0.2
    600
    210
    90

    P1
    Profit

    Labour
    Machine
    Material

    P2

    P3

    7
    48

    3
    0

    9
    28

    588

    4
    2
    9

    5
    4
    5

    6
    6
    6

    360
    264
    600

    360
    300
    600

    Microsoft Excel 15.0 Sensitivity Report


    Worksheet: [18Jan17.xlsx]19jan17
    Report Created: 19-01-2017 14:53:30

    Variable Cells
    Cell
    Name
    $B$3 Cant Miss
    $C$3 One Putt
    $D$3 Eagle

    Final
    Value
    34.285714286
    50
    128.57142857

    Reduced
    Cost

    Objective
    Allowable
    Coefficient
    Increase
    0
    30.5
    14.5
    0
    25 1.00000E+030
    0
    33.5
    17.4

    Final
    Value

    Shadow
    Price

    Constraint Allowable
    R.H. Side
    Increase
    0
    23
    0 1.00000E+030
    40 7.8571428571
    100 1.00000E+030
    20000 1.00000E+030
    10000 9393.9393939
    50000
    28750

    Constraints
    Cell
    Name
    $F$11 Others
    $F$12
    $F$6 Labour
    $F$7
    $F$8 Material
    $F$9
    $F$10

    23
    0
    -44.285714286
    0
    40
    61
    82.571428571
    0
    13714.285714
    0
    10000 0.0248571429
    50000 0.0782857143

    Allowable
    Decrease
    30.5
    4.9714285714
    27.4

    Allowable
    Decrease
    1.00000E+030
    44.285714286
    12.777777778 Casting
    17.428571429 Finishing
    6285.7142857 Beryllium
    9166.6666667 Titanium .1+.0248(per gram extra he can pay)
    12916.666667 Steel

    Profit

    Labour
    Material

    Condition1
    Condition2
    .9x-.1y-.1z>=0
    .5x+.5y-.5z<=0

    Cant Miss One Putt Eagle


    30.5
    25
    33.5
    34.28571
    50 128.5714

    0.5
    0.7
    400
    0
    0
    0.9
    1

    0.2
    0.4
    0
    200
    100
    -0.1
    1

    0.1
    0.3
    0
    0
    350
    -0.1
    -1

    6602.857 Maximize

    40
    82.57143
    13714.29
    10000
    50000
    13
    -44.28571

    40
    100
    20000
    10000
    50000
    0
    0

    Profit

    Labour
    Material

    Condition1
    Condition2
    .9x-.1y-.1z>=0
    .5x+.5y-.5z<=0

    Cant Miss One Putt Eagle


    28
    24
    33
    34.28571
    50 128.5714

    0.5
    0.7
    400
    0
    0
    0.9
    1

    0.2
    0.4
    0
    200
    100
    -0.1
    1

    0.1
    0.3
    0
    0
    350
    -0.1
    -1

    6402.857 Maximize

    40
    82.57143
    13714.29
    10000
    50000
    13
    -44.28571

    40
    100
    20000
    10000
    50000
    0
    0

    Hence optimal mix will not change but profit comes down if casting cost increases

    Microsoft Excel 15.0 Sensitivity Report


    Worksheet: [18Jan17.xlsx]Coal
    Report Created: 19-01-2017 15:48:37

    Variable Cells
    Cell
    $B$3
    $C$3
    $D$3
    $E$3
    $F$3
    $G$3
    $H$3
    $I$3

    55
    600
    0
    20
    100
    0
    450
    0

    Reduced Objective Allowable Allowable


    Cost
    Coefficient Increase
    Decrease
    0
    49.5
    0.5
    1
    0
    50
    1.5 1.00000E+030
    2.5
    61 1.00E+030
    2.5
    0
    63.5
    0.125
    0.05
    0
    66.5
    0.05
    0.125
    1.5
    71 1.00E+030
    1.5
    0
    72.5
    1 1.00000E+030
    0.5
    80 1.00E+030
    0.5

    Name
    <=
    505
    <=
    720
    <=
    55
    <=
    600
    <=
    0
    <=
    20
    <=
    100
    <=
    0
    <=
    450
    <=
    0
    >=
    1225
    >=
    2.27374E-013
    >=
    125

    Shadow Constraint Allowable Allowable


    Price
    R.H. Side Increase
    Decrease
    0
    650 1.00E+030
    145
    -1
    720
    20 3.3333333333
    0
    300 1.00E+030
    245
    -1.5
    600
    4
    25
    0
    510 1.00E+030
    510
    0
    655 1.00E+030
    635
    0
    575 1.00E+030
    475
    0
    680 1.00E+030
    680
    -1
    450
    12.5
    2.5
    0
    490 1.00E+030
    490
    61.5
    1225
    5
    25
    3
    0
    20
    100
    0
    0
    125 1.00000E+030

    Name
    A
    B
    C
    D
    E
    F
    G
    H

    Final
    Value

    Constraints
    Cell
    $L$10
    $L$11
    $L$12
    $L$13
    $L$14
    $L$15
    $L$16
    $L$17
    $L$18
    $L$19
    $L$7
    $L$8
    $L$9

    Final
    Value

    A
    Cost

    Quantity
    Volatility
    Union
    Rail
    Truck
    A
    B
    C
    D
    E
    F
    G
    H

    49.5
    55

    50
    600

    61
    0

    63.5
    20

    66.5
    100

    71
    0

    72.5
    450

    1
    -4
    1
    1
    0
    1
    0
    0
    0
    0
    0
    0
    0

    1
    -3
    1
    0
    1
    0
    1
    0
    0
    0
    0
    0
    0

    1
    -1
    -1
    1
    0
    0
    0
    1
    0
    0
    0
    0
    0

    1
    1
    1
    0
    1
    0
    0
    0
    1
    0
    0
    0
    0

    1
    2
    -1
    0
    1
    0
    0
    0
    0
    1
    0
    0
    0

    1
    3
    1
    0
    1
    0
    0
    0
    0
    0
    1
    0
    0

    1
    4
    -1
    1
    0
    0
    0
    0
    0
    0
    0
    1
    0

    H
    80
    0

    1 >=
    6 >=
    -1 >=
    1 <=
    0 <=
    0 <=
    0 <=
    0 <=
    0 <=
    0 <=
    0 <=
    0 <=
    1 <=

    Minimize

    73267.5

    1225
    1225
    0 2.27E-013
    0
    125
    650
    505
    720
    720
    300
    55
    600
    600
    510
    0
    655
    20
    575
    100
    680
    0
    450
    450
    490
    0

    Microsoft Excel 15.0 Answer Report


    Worksheet: [18Jan17.xlsx]23Jan17
    Report Created: 23-01-2017 09:32:53
    Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
    Solver Engine
    Engine: Simplex LP
    Solution Time: 0.032 Seconds.
    Iterations: 3 Subproblems: 0
    Solver Options
    Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
    Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegati

    Objective Cell (Max)


    Cell
    Name Original Value Final Value
    $F$2 Maximize
    0
    11000000

    Variable Cells
    Cell
    Name
    $B$3 M101
    $C$3 M102

    Constraints
    Cell
    Name
    $F$5 <=
    $F$6 <=
    $F$7 <=
    $F$8 <=

    Original Value Final Value


    Integer
    0
    2000 Contin
    0
    1000 Contin

    Cell Value
    Formula
    Status
    Slack
    4000 $F$5<=$E$5 Binding
    0
    6000 $F$6<=$E$6 Binding
    0
    4000 $F$7<=$E$7 Not Binding 1000
    3000 $F$8<=$E$8 Not Binding 1500

    s are satisfied.

    Assume NonNegative

    Microsoft Excel 15.0 Sensitivity Report


    Worksheet: [18Jan17.xlsx]23Jan17
    Report Created: 23-01-2017 09:32:53

    Variable Cells
    Cell
    $B$3 M101
    $C$3 M102

    Name

    Final Reduced Objective Allowable Allowable


    Value
    Cost
    Coefficient Increase Decrease
    2000
    0
    3000
    2000
    500
    1000
    0
    5000
    1000
    2000

    Constraints
    Cell
    $F$5
    $F$6
    $F$7
    $F$8

    Name
    Engine Assembly
    Metal Stamping
    Model101 Assembly
    Model102 Assembly

    Final Shadow Constraint Allowable Allowable


    Value
    Price
    R.H. Side Increase Decrease
    4000
    2000
    4000
    500
    500
    6000
    500
    6000
    500
    1000
    4000
    0
    5000 1.00E+030
    1000
    3000
    0
    4500 1.00E+030
    1500

    Microsoft Excel 15.0 Sensitivity Report


    Worksheet: [18Jan17.xlsx]23Jan17
    Report Created: 23-01-2017 09:41:05

    Variable Cells
    Final Reduced Objective Allowable Allowable
    Cell Name Value
    Cost
    Coefficient Increase Decrease
    $B$3 M101
    1999
    0
    3000
    2000
    500
    $C$3 M102
    1001
    0
    5000
    1000
    2000
    Constraints
    Cell
    $F$5
    $F$6
    $F$7
    $F$8

    Final Shadow Constraint Allowable Allowable


    Name Value
    Price
    R.H. Side Increase Decrease
    <=
    4001
    2000
    4001
    499
    501
    <=
    6000
    500
    6000
    501
    998
    <=
    3998
    0
    5000 1.00E+030
    1002
    <=
    3003
    0
    4500 1.00E+030
    1497

    Microsoft Excel 15.0 Sensitivity Report


    Worksheet: [18Jan17.xlsx]23Jan17
    Report Created: 23-01-2017 10:10:07

    Variable Cells
    Cell
    $B$15 M101
    $C$15 M102
    $D$15 M103

    Name

    Final Reduced Objective Allowable


    Value
    Cost
    Coefficient Increase
    2000
    0
    3000
    2000
    1000
    0
    5000
    1000
    0
    -350
    2000
    350

    Constraints
    Cell
    $E$17
    $E$18
    $E$19
    $E$20

    Name
    Engine Assembly Maximize
    Metal Stamping Maximize
    Model101 Assembly Maximize
    Model102 Assembly Maximize

    Final Shadow Constraint Allowable


    Value
    Price
    R.H. Side Increase
    4000
    2000
    4000
    500
    6000
    500
    6000
    500
    4000
    0
    5000 1.00E+030
    3000
    0
    4500 1.00E+030

    Allowable
    Decrease
    500
    2000
    1.00E+030

    Allowable
    Decrease
    500
    1000
    1000
    1500

    Contribution

    Engine Assembly
    Metal Stamping
    Model101 Assembly
    Model102 Assembly

    Contribution

    Engine Assembly
    Metal Stamping
    Model101 Assembly
    Model102 Assembly

    M101
    M102
    3000
    5000
    1999
    1001
    1
    2
    2

    Maximize 11002000

    2 <=
    2 <=
    <=
    3 <=

    4001
    6000
    5000
    4500

    M101
    M102
    M103
    3000
    5000
    2000
    2000
    1000
    0
    1
    2
    2

    2
    2
    3

    0.8
    1.5
    1

    4001
    6000
    3998
    3003

    11000000

    4000
    6000
    4000
    3000

    4000
    6000
    5000
    4500

    Profit=

    2402000

    You might also like