Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

Pre Quatation Project Fire Stopper

Surabaya
No.
A
A.1

D
D.1
D.2

D.3

Description
Brand / Part No. Qty
Lama Pengerjaan Selama 45 Hari
Labour Cost
- Supervisi
1
- Helper
7
Tools
1
- Obeng kembang
- Cutter
- Meteran
- Lampu Sorot
- Tangga
- Scafolding / Stagger @4set
- Mesin Bor Beton
- Kabel Roll
Consumable
1
- Kape
- Majun
- Kuas Panjang Bengkok 2"
- Plastik Sampah
- Ember
- Plastik Beton
- Kuas Pendek 1"
- Mata Bor Beton 10"
- Fisher 10"
- Sekrup Gipsum 10" @10000 ea
- Kawat nyamuk (alumunium)
Other
Biaya Operasional
HSE Cost
- Masker
- Sarung Tangan Kain
- Sarung Tangan Karet
- Safety Glasses
- Ear Plug
- Safety Shoes
- Helm Biru
Mobilisasi dan Demobilisasi

GRAND TOTAL

1
1

roject Fire Stopper


rabaya
Satuan

Unit Price(IDR)
Rp

Total Price IDR


48,649,655
3

Org
Org
Lot

Rp

7,981,098

Rp

7,981,098

Lot

Rp

16,548,108

Rp

16,548,108

Lot
Lot

Rp
Rp

7,408,933
2,340,000

Rp
Rp
Rp

29,312,505
7,408,933
2,340,000

Lot

Rp

19,563,572

Rp

19,563,572

Jamsostek
PPN 10%

Rp
Rp
Rp

102,492,000
244,735
10,249,200

Rp

112,985,935

Misal Kontrak 7 M
0 - 100 Jt
100 - 500 Jt
500 jt 1 M
15M
Sisanya 2 M

0.24 % x Rp. 100.000.000


0.19 % x Rp. 400.000.000
0,15% x 500.000.000
0,12% x 4.000.000.000
0,10% x 2.000.000.000

720,019,500
0 - 100 Jt
100 - 500 Jt
500 jt 1 M

0.24 % x Rp. 100.000.000


0.19 % x Rp. 400.000.000
0,15% x Rp. 220.019.500

405,454,495
0 - 100 Jt
100 - 500 Jt

0.24 % x Rp. 100.000.000


0.19 % x Rp. 305.454.495

240,000
760,000
750,000
4,800,000
2,000,000
8,550,000

240,000
760,000
330,029
1,330,029

240,000
580,364
820,364

102,492,000.00
0 - 100 jt
0.24% x 100.000.000
2,492,000.00
4,734.80

240,000
4,734.80
Rp 244,734.80

You might also like