Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Budget Calculations

Equipment Prices
Items
Canon XC10
Rode NTG2 MIc hire
SQN4S Audio Mixer
Ronford 2 stage legs
Ronford 2004
Par light Arri Pocket PAR 200W HMI

Number of day Cost per day


21
75.00
21 20.00 +VAT 20%
21 30.00 + VAT 20%
21 35.00 + VAT 20%
21 60.00 +VAT (20%)
21 50.00 + VAT (20%)

Arri C-stand
Totals

21 5.00 +VAT (20%)


126
0

Prop/Clothes Prices
Items
Price
Alice's Adventure In Wonderland bo
Bright red cable scarf
Teddy Bear
Plastic Storage Box
Totals

15.91
22.00
11.70
21.16
70.77

Grand Total

VAT (20%)
Days x VAT
N/A
1,575.00
28.80
24.00
36.00
756.00
42.00
882.00
72.00
1,512.00
60.00
1,260.00
6.00
240.00

126.00
4,564.80

Food/Travel
Items
Price
Bus Fair
Magarita PizzaN/A
Total

1.55
1.55

Sections
Food/Travel
Equipment
Props/Clothes
Grand total

Total
1.55
4,564.80
70.77
4,637.12

You might also like