Download as pdf or txt
Download as pdf or txt
You are on page 1of 4

HOME PLANS CONSULTING FIRM

DHARAN-12, SUNSARI
ABSTRACT OF COST
Phn No:025-527270
Name of Client: Church of God Date: 2073/09/17
Location: Dharan-13, Sunsari
ABSTRACT OF COST
ITEM PARTICULARS OF ITEMS AND DETAILS OF
QUANTITY UNIT
RATE (IN AMOUNT (IN
NO. WORKS PER
NRs.) NRs.)
SUPERSTRUCUTRE WORKS (GROUND FLOOR)
1 Brick Masonry Work in 1:4 C/M 7.41 m3 10,313.84 m3 76,410.54
(Half Brick Thick-5")
2 Plywood Partition 10.36 m2 3,483.36 m2 36,101.50
(Both Sides-12mm Thick)
3 Sal Wood - For Chaukhat Works 0.39 m3 188,526.94 m3 73,607.54
3 3
4 R.C.C Works in 1:2:4 0.76 m 11,027.93 m 8,427.80
5 Reinforcement (TMT-Fe500) Works
8mm- 41.99 kg 95.89 kg 4,026.83
4.75mm- 5.84 kg 98.30 kg 573.92
6 Wooden Form Works 10.07 m2 730.54 m2 7,357.41
FINISHING WORKS (GROUND FLOOR)
7 Cement Plaster in 1:4 on Wall 116.64 m2 298.22 m2 34,784.42
2 2
8 Tiling Works on Walls 10.30 m 2,564.29 m 26,417.39
2 2
9 Flooring Works-Glazed Tiles 3.22 m 2,564.29 m 8,262.88
10 Grill Works in Windows 167.40 kg 155.25 kg 25,988.85
2 2
11 Paneled Door Shutter Work 11.60 m 9,188.28 m 106,543.50
(38mm thick)
12 Two Coat Water Proof Cement Painting 116.64 m2 117.93 m2 13,755.37
Works (Both Inside and Outside)
TOTAL (CIVIL WORKS) 422,257.95
WATER SUPPLY & SANITARY WORKS @ 8% OF CIVIL WORKS 33,780.64
ELECTRIFICATION WORKS @ 8% OF CIVIL WORKS 33,780.64
TOTAL 489,819.22
VAT 13% 63,676.50
CONTINGENCY @ 8% OF TOTAL 39,185.54
GRAND TOTAL 592,681.26
IN WORDS: FIVE LAKHS NINTY TWO THOUSAND SIX HUNDRED EIGHTY ONE RUPEES AND TWENTY SIX
PAISA ONLY
Note:
1)The rate analysis norms of DUDBC and District rate of Sunsari as per fiscal year 2073/74 has been used
accordingly.
2) Contarctor's Profit is taken as 15% and is inculded in the rate.
3) The estimated cost may be subjected to change due to design variation and price flucutation.

Prepared By,
Er. Mishal Limbu
Eng Council No:- 10319 'A' C 1
HOME PLANS CONSULTING FIRM
DHARAN-12, SUNSARI
ABSTRACT OF COST
Phn No:025-527270
Name of Client: Church of God Date: 2073/09/17
Location: Dharan-13, Sunsari
ABSTRACT OF COST
ITEM PARTICULARS OF ITEMS AND DETAILS OF
QUANTITY UNIT RATE (IN AMOUNT (IN
NO. WORKS PER
NRs.) NRs.)

Prepared By,
Er. Mishal Limbu
Eng Council No:- 10319 'A' C 2
Prepared By,
Er. Mishal Limbu
Eng Council No:- 10319 'A' C 3
S.No Materials Quantity Unit
1 Cement 35 bags
2 Bricks 2050 nos.
3 Sand 4.4 m3
4 Aggregate
40mm 0.3952 m3
20mm 0.167 m3
10mm 0.0836 m3
5 Reinforcement
8mm- 41.99 kg
4.75mm- 5.84 kg

Prepared By,
Er. Mishal Limbu
Eng Council No:- 10319 'A' C 4

You might also like