Biju Renewation Final Estimate

DETAILED ESTIMATE PREPARED FOR THE RENEWATION AND BALANCE WORKS FOR THE
RESIDENTIAL BUILDING FOR SRI. BIJU PAUL , CHERUKUNNEL PUTHENPURAYIL HOUSE, AT

PUTHENCRUZ IN SURVEY NO.1/1-3, IN THIRUVANIYOOR VILLAGE, KUNNATHUNAD TALUCK
,ERNAKULAM DIST.
DETAILED ESTIMATE GROUND FLOOR
Sl.No. Description No. Length Bredth Height Quantity

1 GRANITE FLOORING
Removing the old flooring and Flooring with granite
slab over P.C.C. 1:4:8, 75 mm thick and plasterd with
12 mm thick cement mortar 1:4 one coat and pointing
with white cement to match the marble etc. complete
Sitout 1 7.84 1.54 12.07

Drawing 1 3.76 4.48 16.84
Dining 1 3.70 4.30 15.91
Bed 1 3.40 4.12 14.01
Bed 1 4.60 3.40 15.64
Total 74.48
2 GRANITE TILE FLOORING

Removing the old cc flooring and Flooring with granite
Tile over P.C.C. 1:4:8, 75 mm thick and plasterd with
with coloured cement to match the tiles etc. complete
Work area 1 2.20 2.08 4.58

Kitchen 1 4.12 3.40 14.01
Fire Kitchen 1 2.98 1.84 5.48
Total 24.07
3 GRANITE SLAB WORK

Removing the old flooring and Granite slab work
including cutting , laying, pointing with coloured
cement to match the slab etc. complete
Stair Case 24 2.40 0.45 1.08
Landing Slab 1 1.50 2.15 3.23
Total 4.31
4 GLAZED TILE WORKS

Removing the old c.c flooring Plastering and Dadoing
the walls with glazed tiles 7.5 mm thick in 12 mm thick
cement mortar 1:3 and pointing with coloured cement.
Toilet 1 2.08 1.48 3.08

Toilet 1 2.50 3.10 7.75
Work table 1 4.12 3.40 14.01
worktable top 1 4.02 0.60 2.41
Fire Kitchen 1 2.98 1.84 5.48
Work area 1 2.20 2.08 4.58
DETAILED ESTIMATE 1
Total 34.90
5 TEAK WOOD CUBOARD WORKS
Bed rooms cupboard works with teak wood, fully
pannelled shutters including fixing , priming , painting
etc complete
master bed 1 3.00 2.10 6.30
bed 1 1.40 2.10 2.94
Drawing Room 1 2.00 2.00 4.00
Dining 1 2.00 2.00 4.00
Kitchen cuboards
Bottom slab 1 13.14 0.90 11.83
Top Slab 1 13.14 0.60 7.88
Top Lintel Level 1 13.14 1.20 15.77
Total 29.01
6 TEAK WOOD PANELLING WORKS AT KITCHEN

Teak wood panelled works at kitchen for the shutters
of doors including sandering, priming, fixting in
position etc. complete.
Passage 1 7.74 1.50 11.61

1 1.68 2.52 4.23
Total 15.84
7 FLOORING WITH PRE-CAST C.C
Inter locking bricks, including cost of meterials and
laying charges etc. complete.
Passage to gate 1 4.50 6.50 29.25
Courtyard 1 10.22 6.44 65.82
1 3.50 5.00 17.50
1 8.33 11.30 94.13
1 6.32 2.76 17.44
1 4.16 8.80 36.61
1 5.35 2.76 14.77
Total 275.51
8 POLISHING IN DOORS AND WINDOWS

Removing the old Polishing in doors & windows with
good quality polish including sandering , rubbing etc
complete.
FD 2.25 1 1.00 2.10 4.73
D1 2.25 5 0.90 2.10 21.26
W3 4 1.50 1.40 8.40
W4 1 2.00 1.40 2.80
KW2 1 1.00 1.10 1.10
KW3 2 1.50 1.10 3.30
FW2 2 1.00 1.80 3.60
Total 45.19
9 PAINTING IN DOORS AND WINDOWS
Painting in doors & windows with sinthetic enamel
paint two coats.
FD 2.25 1 1.00 2.10 4.73

D1 2.25 5 0.90 2.10 21.26
DETAILED ESTIMATE 2
W3 4 1.50 1.40 8.40
W4 1 2.00 1.40 2.80
KW2 1 1.00 1.10 1.10
KW3 2 1.50 1.10 3.30
FW2 2 1.50 1.80 5.40
V 1 0.90 0.45 0.41
Total 47.39
10 CAST IRON GATE OF GOOD QUALITY
Cast iron including cost of gate and fixing change etc.
complete.
Gate 1 4.50 2.00 9.00
Total 9.00
11 COMPOUND WALL
RR work for foundation and basement in cm 1:8
Foundation 1 97.72 0.60 0.60 35.18
Basement 1 97.72 0.45 0.45 19.79
Gate Pillar 2 0.60 0.60 2.00 1.44
Total 56.41
12 BRICK WORK IN CM 1:4 FOR COMPOUND WALL
Brick work for foundation and basement in 1:4
Brick Work 1 97.72 0.20 1.50 29.32
Piller 2 0.60 0.60 1.50 1.08
Total 30.40
13 PLASTERING WITH C.M 1:3

Plastering with C.M. 1:3 ,12 mm thick one coat floated
hard and trowelled smooth including watering, curing
etc. complete
courtyad Compound wall 1 97.72 3.20 312.70

Pillar 40 1.20 0.75 36.00
Total 348.70
14 ROOF PLASTERING
Removing the old plastering and plastering roof with
C.M. 1:3, 12 mm thick one coat floated hard and
trowelled smooth including watering, curing etc
complete.
Sitout 1 7.44 1.44 10.71

Drawing 1 3.66 4.38 16.03
Dining 1 3.60 4.20 15.12
Kitchen 1 4.02 3.30 13.27
Bed 1 3.30 4.02 13.27
Bed 1 4.50 3.30 14.85
Total 83.25
7 COLOUR WASHING
DETAILED ESTIMATE 3
colour washing with approved quality cement paint
over walls inside and outside two coats.
Out side
through out 1 51.12 4.20 214.70
Inside
Rooms 1 105.72 4.20 444.02
Toilet 1 28.46 2.00 56.92
Total 715.65
FIRST FLOOR
Sl.No. Description No. Length Bredth Height Quantity
1 GRANITE FLOORING
Removing the old flooring and Flooring with granite
slab over P.C.C. 1:4:8, 75 mm thick and plasterd with
with white cement to match the marble etc. complete
Hall 1 3.76 3.76 14.14
Bed 1 4.60 3.40 15.64
Bed 1 4.12 3.40 14.01
Toilet 1 2.29 1.87 4.28
Toilet 1 2.08 1.48 3.08
Balconey 1 3.76 1.54 5.79
Total 56.94
2 GLAZED TILE WORKS

Removing the old c.c flooring Plastering and Dadoing
the walls with glazed tiles 7.5 mm thick in 12 mm thick
cement mortar 1:3 and pointing with coloured cement.
Sitout 1 3.76 1.54 5.79

Toilet floor 1 2.29 1.87 4.28
Toilet wall 1 4.17 3.15 13.14
Total 23.21

Removing the old Polishing in doors & windows with
good quality polish including sandering , rubbing etc
complete.
FD 2.25 1 1.00 2.10 4.73
D1 2.25 4 0.90 2.10 17.01
W3 6 1.50 1.40 12.60
Total 34.34

Painting in doors & windows with sinthetic enamel
paint two coats.
DETAILED ESTIMATE 4
FD 2.25 1 1.00 2.10 4.73
D1 2.25 4 0.90 2.10 17.01
W3 6 1.50 1.40 12.60
V 2 0.90 0.45 0.81
Total 35.15
5 SHEET ROOF
Aluminium steel roofing providing powder coating
aluminium sheet roofing over steel roof truss to
protect the Rcc roof of whethering action and leakage.
Side 1 1 7.47 6.63 49.53

Side 2 1 4.29 5.01 21.49
Side 3 1 9.72 6.03 58.61
1 13.14 11.70 153.74
Total 283.37
6 ROOF PLASTERING
Removing the old plastering and plastering roof with
C.M. 1:3, 12 mm thick one coat floated hard and
trowelled smooth including watering, curing etc
complete.
Balconey 1 3.66 1.44 5.27
Hall 1 3.66 3.66 13.40
Bed 1 3.30 4.02 13.27
Bed 1 4.50 3.30 14.85
Total 46.78
7 COLOUR WASHING
colour washing with approved quality cement paint

over walls inside and outside two coats.
out side
through out 1 49.68 3.50 173.88
Inside Rooms 1 57.72 3.50 202.02
Toilet 1 17.66 2.00 35.32
Total 411.22
DETAILED ESTIMATE 5
KS FOR THE
L HOUSE, AT
NAD TALUCK
Unit
Sq.M.
Sq.M.
Sq.M
DETAILED ESTIMATE 6
Sq.M
Sq.M
Sq.M
Sq.M
Sq.M
DETAILED ESTIMATE 7
Sq.M
Sq.M
Cu. M.
Cu. M.
Sq.M
Sq.M.
DETAILED ESTIMATE 8
Sq.M.
Unit
Sq.M.
Sq.M
Sq.M
DETAILED ESTIMATE 9
Sq.M
Sq.M
Sq.M.
Sq.M.
DETAILED ESTIMATE 10
0

Sl. No. Description Quantity Unit Rate Amount
GROUND FLOOR
1 GRANITE FLOORING OVER C.C. 1:4:8 . 74.48 10Sq.M 18000.00 134057.52
2 GRANITE TILE FLOORING OVER C.C. 1:4:8 . 24.87 10Sq.M 13000.00 32331.00
3 GRANITE SLAB WORK 4.31 10Sq.M 15000.00 6465.00
4 GLAZED TILE WORK 34.90 10Sq.M 9800.00 34197.69
5 TEAK WOOD CUBOARD WORK 29.01 Sq.M 9800.00 284278.40
6 TEAK WOOD PANNELLING WORKS AT KITCHEN 15.84 10SqD.M 6800.00 1077364.80
7 FLOORING WITH PRE-CAST CC 275.51 1Sq.M 2100.00 578577.30
8 POLISHING IN DOORS & WINDOWS 45.19 10Sq.M 12500.00 56484.38
9 PAINTING IN DOORS & WINDOWS 47.39 10Sq.M 2250.00 10663.31
10 CAST IRON GATE OF GOOD QUALITY 9.00 1Sq.M 6200.00 55800.00
11 RR WORK IN CM 1:8 FOR COMPOUND WALL 56.41 CU.M 4250.00 23973.19
12 BRICK WORK IN CM 1:4 FOR COMPOUND WALL 30.40 10Sq.M 4800.00 14590.08
13 PLASTERING WITH C.M 1:3 348.70 10Sq.M 1350.00 47075.04
14 ROOF PLASTERING WITH CM 1:3,12 MM THICK 83.25 10Sq.M 1750.00 14568.12
15 COLOUR WASH 715.65 10M2 1650.00 118081.92
TOTAL 2488507.74
FIRST FLOOR
1 GRANITE FLOORING OVER C.C. 1:4:8 . 56.94 10Sq.M 20000.00 113873.40
2 GLAZED TILE WORK 23.21 10Sq.M 12000.00 27849.84
3 POLISHING IN DOORS & WINDOWS 34.34 10Sq.M 3150.00 10815.53
4 PAINTING IN DOORS & WINDOWS 35.15 10Sq.M 1450.00 5096.03
5 SHEET ROOF 283.37 10Sq.M 2000.00 56673.72
6 ROOF PLASTERING WITH CM 1:3,12 MM THICK 46.78 10Sq.M 1850.00 8654.67
7 COLOUR WASH 411.22 10M2 2150.00 88412.30

TOTAL 311375.48
TOTAL GROUND FLOOR & FIRST FLOOR 2799883.22

Gate LS 50000.00
Add 5 % for Electrification Renewal 139994.16
Add 5 % for Sanitary arrangements & water supply renewal 139994.16

GRAND TOTAL 3129871.55
ABSTRACT 131
say
31,50,00.00
(RUPEES THIRTY ONE LAKHS FIFTY THOUSAND ONLY)
CERTIFICATE
Certified that the rates provided in this estimate are the reasonable rates in the locality and the
total cost for the construction works of the Proposed residential building for BIJU PAUL, CHERUKUNNEL
PUTHENPURAYIL HOUSE AT PUTHENCRUZ , ERNAKULAM DIST. IN SURVEY NO.1/1-3 IN THIRUVANIYOOR
VILLAGE, KUNNATHUNAD TALUCK comes to Rs. 31,50,000/- ( Rupees THIRTY ONE LAKHS FIFTY
THOUSAND ) Only as per the plan and estimate.
Place -
Date - end
ABSTRACT 132
DETAILED ESTIMATE FIRST FLOOR
Sl.No. Description No. Length Bredth Height Quantity Unit
1 CEILING PLASTERING
Removing the old plastering and plastering roof
with C.M. 1:3, 12 mm thick one coat floated
hard and trowelled smooth including watering,
curing etc complete.
Sitout 1 3.30 1.50 4.95

Living 1 3.72 5.22 19.42
Bed 1 3.30 4.50 14.85
Bed 1 4.02 3.30 13.27
Toilet 1 1.80 1.20 2.16
Toilet 1 1.42 3.02 4.29
Top of roof 1 13.12 9.24 121.23
Total 180.16 Sq.M.
2 GRANITE TILE FLOORING

Removing the old flooring and Flooring with
granite slab over P.C.C. 1:4:8, 75 mm thick and
plasterd with 12 mm thick cement mortar 1:4
one coat and pointing with white cement to
match the marble etc. complete
Living 1 3.72 5.22 19.42
Bed 1 3.30 4.50 14.85
Bed 1 4.02 3.30 13.27
Toilet 1 1.80 1.20 2.16
Toilet 1 1.42 3.02 4.29
Top of roof 1 13.12 9.24 121.23
Total 175.21 Sq.M.
3 GLAZED TILE WORKS

Removing the old c.c flooring Plastering and
Dadoing the walls with glazed tiles 7.5 mm thick
in 12 mm thick cement mortar 1:3 and pointing
with coloured cement.
Sitout 1 3.30 1.50 4.95

Varandh 1 14.34 0.90 12.91
Toilet floor 1 2.16 1.20 2.59
Toilet wall 1 4.28 3.03 12.97
Total 33.42 Sq.M
4 TEAK WOOD CUBOARD WORKS

Bed rooms cupboard works with teak wood, fully
pannelled shutters including fixing , priming ,
painting etc complete
bed rooms 1 2.50 1.50 3.75

1 2.50 1.50 3.75
Total 7.50 Sq.M

Removing the old Polishing in doors & windows
with good quality polish including sandering ,
rubbing etc complete
FD 2.25 1 1.00 2.10 4.73

D1 2.25 4 0.90 2.10 17.01
W3 3 1.50 1.40 6.30
Total 28.04 Sq.M

Painting in doors & windows with sinthetic
enamel paint two coats
FD 2.25 1 1.00 2.10 4.73

D1 2.25 4 0.90 2.10 17.01
W3 3 1.50 1.40 6.30
V 2 0.90 0.45 0.81
Total 28.85 Sq.M
7 WALL FINISHING WORKS

Finishing the newely cement plastred walls with
cement water proof paint and colour 2 coats
over a priming coat with white cement
(Quantity from item No.1 180.16 Sq.M.

0


Biju Renewation Final Estimate

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Biju Renewation Final Estimate

Uploaded by

Copyright:

Available Formats

DETAILED ESTIMATE PREPARED FOR THE RENEWATION AND BALANCE WORKS FOR THE

RESIDENTIAL BUILDING FOR SRI. BIJU PAUL , CHERUKUNNEL PUTHENPURAYIL HOUSE, AT

DETAILED ESTIMATE GROUND FLOOR

Sl.No. Description No. Length Bredth Height Quantity

Sitout 1 7.84 1.54 12.07

2 GRANITE TILE FLOORING

Work area 1 2.20 2.08 4.58

3 GRANITE SLAB WORK

4 GLAZED TILE WORKS

Toilet 1 2.08 1.48 3.08

6 TEAK WOOD PANELLING WORKS AT KITCHEN

Passage 1 7.74 1.50 11.61

8 POLISHING IN DOORS AND WINDOWS

FD 2.25 1 1.00 2.10 4.73

13 PLASTERING WITH C.M 1:3

courtyad Compound wall 1 97.72 3.20 312.70

Sitout 1 7.44 1.44 10.71

2 GLAZED TILE WORKS

Sitout 1 3.76 1.54 5.79

3 POLISHING IN DOORS AND WINDOWS

4 PAINTING IN DOORS AND WINDOWS

Side 1 1 7.47 6.63 49.53

colour washing with approved quality cement paint

DETAILED ESTIMATE 129

1 GRANITE FLOORING OVER C.C. 1:4:8 . 74.48 10Sq.M 18000.00 134057.52

3 GRANITE SLAB WORK 4.31 10Sq.M 15000.00 6465.00

4 GLAZED TILE WORK 34.90 10Sq.M 9800.00 34197.69

5 TEAK WOOD CUBOARD WORK 29.01 Sq.M 9800.00 284278.40

6 TEAK WOOD PANNELLING WORKS AT KITCHEN 15.84 10SqD.M 6800.00 1077364.80

7 FLOORING WITH PRE-CAST CC 275.51 1Sq.M 2100.00 578577.30

8 POLISHING IN DOORS & WINDOWS 45.19 10Sq.M 12500.00 56484.38

9 PAINTING IN DOORS & WINDOWS 47.39 10Sq.M 2250.00 10663.31

10 CAST IRON GATE OF GOOD QUALITY 9.00 1Sq.M 6200.00 55800.00

11 RR WORK IN CM 1:8 FOR COMPOUND WALL 56.41 CU.M 4250.00 23973.19

13 PLASTERING WITH C.M 1:3 348.70 10Sq.M 1350.00 47075.04

14 ROOF PLASTERING WITH CM 1:3,12 MM THICK 83.25 10Sq.M 1750.00 14568.12

15 COLOUR WASH 715.65 10M2 1650.00 118081.92

1 GRANITE FLOORING OVER C.C. 1:4:8 . 56.94 10Sq.M 20000.00 113873.40

2 GLAZED TILE WORK 23.21 10Sq.M 12000.00 27849.84

3 POLISHING IN DOORS & WINDOWS 34.34 10Sq.M 3150.00 10815.53

4 PAINTING IN DOORS & WINDOWS 35.15 10Sq.M 1450.00 5096.03

5 SHEET ROOF 283.37 10Sq.M 2000.00 56673.72

6 ROOF PLASTERING WITH CM 1:3,12 MM THICK 46.78 10Sq.M 1850.00 8654.67

7 COLOUR WASH 411.22 10M2 2150.00 88412.30

TOTAL GROUND FLOOR & FIRST FLOOR 2799883.22

Add 5 % for Electrification Renewal 139994.16

Add 5 % for Sanitary arrangements & water supply renewal 139994.16

Sitout 1 3.30 1.50 4.95

2 GRANITE TILE FLOORING

3 GLAZED TILE WORKS

Sitout 1 3.30 1.50 4.95

4 TEAK WOOD CUBOARD WORKS

bed rooms 1 2.50 1.50 3.75

DETAILED ESTIMATE 133

FD 2.25 1 1.00 2.10 4.73

6 PAINTING IN DOORS AND WINDOWS

FD 2.25 1 1.00 2.10 4.73

7 WALL FINISHING WORKS

(Quantity from item No.1 180.16 Sq.M.

DETAILED ESTIMATE 134

DETAILED ESTIMATE 183

You might also like