Time Weighted Rate of Return: in House Accounts Value HPR HPR +1

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Time Weighted Rate of Retu

In house accounts

Value HPR HPR +1

Begning Value $4,000,000.00


Addition $1,000,000.00
Amount invested $5,000,000.00
20% 120%
Ending Value $6,000,000.00
Withdrawl -$500,000.00
Amount invested $5,500,000.00
5% 105%
Ending Value $5,775,000.00
Addition $225,000.00
Amount invested $6,000,000.00
12% 112%
Ending Value $6,720,000.00
Withdrawl -$600,000.00
Amount invested $6,120,000.00
-10% 90%
Ending value $5,508,000.00

Super trust accounts

Value HPR HPR +1

Begning Value $10,000,000.00


Addition $2,000,000.00
Amount invested $12,000,000.00
10% 110%
Ending Value $13,200,000.00
Withdrawl -$1,200,000.00
Amount invested $12,000,000.00
2% 102%
Ending Value $12,240,000.00
Addition -$7,000,000.00
Amount invested $5,240,000.00
8% 108%
Ending Value $5,659,200.00
Withdrawl -$400,000.00
Amount invested $5,259,200.00
4% 104%
Ending value $5,469,568.00
d Rate of Return
accounts
Geomean Geomean
TWROR TWROR
(Excel) (formula)

106.16% 106.16% 6.16% 0.00001439

st accounts
Geomean Geomean
TWROR TWROR
(Excel) (formula)

105.95% 105.95% 5.95% 0.00001256

You might also like