Description Length Width Depth x Qty

material
345.40mm O.D MS 95

labour
awi

TOTAL COST FOR MATERIAL ONLY

RATE MATERIAL / METER

Amount BQ
Amount Awi
Profit

file:///var/www/apps/conversion/tmp/scratch_7/345588022.xlsx345588022.xlsx
Rate Amount

23,500.00

23,500.00

23,500.00

75,944.00
23,500.00
52,444.00
69%

file:///var/www/apps/conversion/tmp/scratch_7/345588022.xlsx345588022.xlsx
 COST BREAKDOWN FOR U-DRAIN SAIZ 4500 x 3300

Description Length Width Depth x Qty

50mm thk G15 490 5.1 0.05 1 124.95

150mm hardcore 490 5.1 0.15 1 374.85

Concrete G30
Base G30 490 5.1 0.35 1 874.65
Haunching G30 490 0.45 0.45 1 99.23
Wall G30 490 3.3 0.3 2 970.20
Total G30 1,944.08

Formwork
Wall luar 490 3.65 2 3,577.00
Wall dlm 490 2.9 2 2,842.00
Total Fwk 6,419.00

Rebar
T20-300c/c Vert 7.9 2.466 1634 31,832.61
T20-150c/c Vert 10.1 2.466 3268 81,394.77
T12-300c/c Vert 10.3 0.888 1634 14,941.18
T12-300c/c Hori 502.3 0.888 20 8,918.44
T12-250c/c Vert 3 0.888 1961 5,222.69
T12-250c/c Hori 502.3 0.888 20 8,918.44
T16-125c/c Vert 11 1.578 3921 68,071.07
T16-300c/c Hori 502.3 1.578 31 24,575.25
Total Rebar 243,874.44

Precast Trapezoidal Drain 490 816.67 817.00

Weephole 654 654.00

TOTAL COST FOR MATERIAL ONLY

RATE MATERIAL / METER

Amount BQ
Amount BQ (After Less 15% Profit)
Rate BQ/meter (After Less 15% Profit)

Allowed Cost For UPAH / meter

file:///var/www/apps/conversion/tmp/scratch_7/345588022.xlsx345588022.xlsx
Rate Amount

190.00 23,740.50
44.60 16,718.31

214.00 416,032.05

25.00 160,475.00

2.20 536,523.77

35.00 17,150.00

20.00 13,080.00

1,183,719.63

2,415.75

1,663,023.90
1,413,570.32
2,884.84

469.08

file:///var/www/apps/conversion/tmp/scratch_7/345588022.xlsx345588022.xlsx