Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 52

Port of Origin Price High Season Low Season

($/TEU) Demand (TEU) Demand (TEU)


Japan 940 320 286
China 878 68 61
Hong Kong 766 737 660
Indonesia 840 68 61
India 790 340 304
Korea 710 35 31
Malayasia 643 138 123
Singapore 649 43 38
Taiwan 702 41 37
Thailand 663 9 8

level 1 p1-10 d1-10


Japan 940 320
China 878 68
Hong Kong 766 737
Indonesia 840 68
India 790 340
Korea 710 35
Malayasia 643 138
Singapore 649 43
Taiwan 702 41
Thailand 663 9
Weight of 20 ft. container Weight of 40 ft. container
Ratio (20:40) (in Tons) (in Tons)
0.43 20 24
0.67 18 23
0.72 19 22
0.67 21 25
0.67 22 22
0.85 21 25
1.17 20 22
0.64 19 25
0.69 19 19
0.25 23 26

w1-10 w1Xi w2-20


20 1920.000001236 24
18 489.6 23
19 5881.2600006557 22
21 571.2 25
22 2868.2771487495 22
21 0 25
20 0 22
19 0 25
19 319.3899985073 19
23 0 26

constraint 1
constrain 2 vol
objective function 1268441

W2Xi x1i x2i ri req ri revenue


2687.9999993 96 112 0.43 300800
469.2 27.2 20.4 0.67 59704
4702.0599996 309.54 213.73 0.72 564542
510 27.2 20.4 0.67 57120
2151.2078616 130.37623 97.782176 0.67 257493.06
5.997180E-006 0 2.40E-007 0.85 0.0003406
-2.19026E-005 0 -1.0E-006 1.17 -0.00128
5.569592E-006 0 2.23E-007 0.64 0.0002892
229.80500075 16.81 12.095 0.69 28782
0 0 0 0.25 0
607.12623 476.40717
22800
1559.940584
volume
x1/2.ri
320 112
68 20.4
737 213.73
68 20.4
325.94059 97.782176
4.80E-007 0
-2.0E-006 0
4.46E-007 0
41 12.095
0 0
Port of Origin Price High Season Low Season
($/TEU) Demand (TEU) Demand (TEU)
Japan 940 320 286
China 878 68 61
Hong Kong 766 737 660
Indonesia 840 68 61
India 790 340 304
Korea 710 35 31
Malayasia 643 138 123
Singapore 649 43 38
Taiwan 702 41 37
Thailand 663 9 8

a b
level 1 p1-10 d1-10
762.66667 0.5070921986 Japan 940 286
162.66667 0.11579347 China 878 61
1760 1.4360313316 Hong Kong 766 660
162.66667 0.121031746 Indonesia 840 61
810.66667 0.641350211 India 790 304
82.666667 0.0727699531 Korea 710 31
328 0.3188180404 Malayasia 643 123
101.33333 0.0975860298 Singapore 649 38
98.666667 0.0878442545 Taiwan 702 37
21.333333 0.0201106083 Thailand 663 8
Weight of 20 ft. container Weight of 40 ft. container
Ratio (20:40) (in Tons) (in Tons)
0.43 20 24
0.67 18 23
0.72 19 22
0.67 21 25
0.67 22 22
0.85 21 25
1.17 20 22
0.64 19 25
0.69 19 19
0.25 23 26

w1-10 w1Xi w2-20 W2Xi


20 1716.0000067421 24 2402.4
18 439.2 23 420.9
19 5266.8000063181 22 4210.8
21 512.4 25 457.5
22 2675.2 22 2006.4
21 299.4600016816 25 209.25
20 2.45108151375462E-005 22 0
19 181.4057549504 25 186.66922
19 288.2299987434 19 207.385
23 36.8 26 83.2

constraint 1 21600
constrain 2 vol 1472.4812
objective function 1188534

x1i x2i ri req ri revenue


85.80000034 100.09999983 0.43 268840
24.4 18.3 0.67 53558
277.2000003 191.39999983 0.72 505560
24.4 18.3 0.67 51240
121.6 91.2 0.67 240160
14.26000008 8.36999996 0.85 22010
1.2255E-006 0 1.17 0.000788
9.547671313 7.4667686052 0.64 15888.304
15.16999993 10.915000033 0.69 25974
1.6 3.2 0.25 5304
573.9776732 449.25176826
0.5673758865

volume
x1/2.ri
286 100.1
61 18.3
660 191.4
61 18.3
304 91.2
31 8.37
1.2255408E-006 5.22E-007
24.4812085235 7.4667686
37 10.915
8 3.2
Port of Origin Price High Season Low Season
($/TEU) Demand (TEU) Demand (TEU)
Japan 940 320 286
China 878 68 61
Hong Kong 766 737 660
Indonesia 840 68 61
India 790 340 304
Korea 710 35 31
Malayasia 643 138 123
Singapore 649 43 38
Taiwan 702 41 37
Thailand 663 9 8

level 1 p1-10 d1-10


Japan 940 320
China 878 68
Hong Kong 766 737
Indonesia 840 68
India 790 340
Korea 710 35
Malayasia 643 138
Singapore 649 43
Taiwan 702 41
Thailand 663 9
Weight of 20 ft. container Weight of 40 ft. container
Ratio (20:40) (in Tons) (in Tons)
0.43 20 24
0.67 18 23
0.72 19 22
0.67 21 25
0.67 22 22
0.85 21 25
1.17 20 22
0.64 19 25
0.69 19 19
0.25 23 26

w1-10 w1Xi w2-20 W2Xi


20 1918.6193403812 24 2686.0671
18 481.6187523096 23 461.5513
19 5467.9925529152 22 4371.6532
21 525.7196813877 25 469.39257
22 2713.1081452508 22 2034.8311
21 280.5480435565 25 196.03512
20 5.78936309960141E-009 22 2.71E-009
19 265.0831066889 25 272.77445
19 294.0097185116 19 211.54358
23 45.8320233423 26 103.62023

Total Weight 22800


Total Volm 1555.2883
objective function 1301512.4504

x1i x2i ri Demand Constrain revenue


95.93096702 111.91946148 0.43 319.769889989 300713.38535
26.75659735 20.067448013 0.67 66.8914933763 59305.17292
287.7890817 198.71150882 0.72 685.212099365 547001.67562
25.03427054 18.775702907 0.67 62.5856763557 55083.511938
123.3230975 92.492323134 0.67 308.3077437785 257184.99651
13.35943065 7.8414048822 0.85 29.04224041 22725.972619
2.8947E-010 1.232919E-010 1.17 5.36051892015E-010 7.670055E-008
13.95174246 10.910978063 0.64 35.773698584 25558.162703
15.47419571 11.133872574 0.69 37.7419408591 27758.087861
1.992696667 3.9853933341 0.25 9.9634833353 6181.4849021
603.6120796 475.83809321
volume
x1/2.ri B slope A intercept NEW Demand
319.769889989 111.91946 -0.567376 853.33333333 319.769889924
66.8914933763 20.067448 -0.129081 181.33333333 66.8914935092
685.212099365 198.71151 -1.603568 1965.3333333 685.212099364
62.5856763557 18.775703 -0.134921 181.33333333 62.585676728
308.3077437785 92.492323 -0.7173 906.66666667 308.307743787
29.04224041 7.8414049 -0.08216 93.333333333 29.0422404818
5.3605189E-010 1.23E-010 -0.357698 654313.57938 654262.398407
35.773698584 10.910978 -0.110426 114.66666667 35.7736985434
37.7419408591 11.133873 -0.097341 109.33333333 37.7419407164
9.9634833353 3.9853933 -0.022624 24 9.9634833632
Price
940.40557
886.58766
798.29541
880.12969
834.18273
782.51444
143.0842
714.44004
735.4706
620.41404
Port of Origin Price High Season Low Season
($/TEU) Demand (TEU) Demand (TEU)
Japan 940 320 286
China 878 68 61
Hong Kong 766 737 660
Indonesia 840 68 61
India 790 340 304
Korea 710 35 31
Malayasia 643 138 123
Singapore 649 43 38
Taiwan 702 41 37
Thailand 663 9 8

level 1 p1-10 d1-10


Japan 940 286
China 878 61
Hong Kong 766 660
Indonesia 840 61
India 790 304
Korea 710 31
Malayasia 643 123
Singapore 649 38
Taiwan 702 37
Thailand 663 8
Weight of 20 ft. container Weight of 40 ft. container
Ratio (20:40) (in Tons) (in Tons)
0.43 20 24
0.67 18 23
0.72 19 22
0.67 21 25
0.67 22 22
0.85 21 25
1.17 20 22
0.64 19 25
0.69 19 19
0.25 23 26

w1-10 w1Xi w2-20 W2Xi


20 2288.1790747972 24 3203.4507
18 580.5574895397 23 556.36759
19 6827.0476845524 22 5458.2161
21 665.7383898632 25 594.40928
22 0 22 0
21 371.6183278295 25 259.67119
20 0 22 0
19 0 25 -3.5E-010
19 372.748314684 19 268.19696
23 47.1650030265 26 106.63392

Total Weight 21600


Total Volm 1493.3432
High Demand

objective function 1031520.3636

x1i x2i ri Demand Constrain revenue


114.4089537 133.47711277 0.43 381.3631792713 298715.78566
32.25319386 24.189895397 0.67 80.6329846583 59402.874658
359.3182992 248.10073036 0.72 855.5197599008 558260.2575
31.70182809 23.776371067 0.67 79.2545702218 56612.553735
0 0 0.67 0 0
17.69611085 10.386847707 0.85 38.4698062639 24022.804107
0 0 1.17 0 0
0 -1.41335E-011 0.64 -2.8266952021E-011 -1.14460E-009
19.61833235 14.115629372 0.69 47.8495910966 28665.51774
2.050652306 4.101304611 0.25 10.2532615275 5840.570181
577.0473704 458.14789128
volume
x1/2.ri B slope A intercept NEW Demand
381.3631792713 133.47711 -0.608511 858 381.363179034
80.6329846583 24.189895 -0.138952 183 80.6329846019
855.5197599008 248.10073 -1.723238 1980 855.519759752
79.2545702218 23.776371 -0.145238 183 79.25456995
0 0 -0.76962 912 880.525371002
38.4698062639 10.386848 -0.087324 93 38.4698061637
0 0 -0.382582 369 355.483558592
-2.8266952E-011 0 -0.117103 114 109.258206707
47.8495910966 14.115629 -0.105413 111 47.8495911043
10.2532615275 4.1013046 -0.024133 24 10.2532616638
Price
783.28429 0
736.70688 0
652.53929 0
714.3128 0
40.896311 0
624.45867 0
35.32956 0
40.492419 0
599.0755 0
569.63047 0
Port of Origin Price High Season Low Season
($/TEU) Demand (TEU) Demand (TEU)
Japan 940 320 286
China 878 68 61
Hong Kong 766 737 660
Indonesia 840 68 61
India 790 340 304
Korea 710 35 31
Malayasia 643 138 123
Singapore 649 43 38
Taiwan 702 41 37
Thailand 663 9 8

level 1 p1-10 d1-10

Japan 940 320


China 878 68
Hong Kong 766 737
Indonesia 840 68
India 790 340
Korea 710 35
Malayasia 643 138
Singapore 649 43
Taiwan 702 41
Thailand 663 9
Weight of 20 ft. container Weight of 40 ft. container
Ratio (20:40) (in Tons) (in Tons)
0.43 20 24
0.67 18 23
0.72 19 22
0.67 21 25
0.67 22 22
0.85 21 25
1.17 20 22
0.64 19 25
0.69 19 19
0.25 23 26

w1-10 w1Xi w2-20 W2Xi

20 1754.7163529239 24 2456.6029
18 1259.5626968123 23 0
19 4610.1830097757 22 3685.8355
21 446.3111100616 25 398.49206
22 2292.1239931343 22 1719.093
21 618.683912813 25 0
20 1989.6506599802 22 0
19 746.7357262694 25 0
19 721.0837345998 19 0
23 30.9504226293 26 69.974869

Total Weight 22800


Total Volm 1466.6722
High Demand

x1i+x2i 320
x1i+x2i 68
x1i+x2i 737
x1i+x2i 68
x1i+x2i 340
x1i+x2i 35
x1i+x2i 138
x1i+x2i 43
x1i+x2i 41
x1i+x2i 9

objective function 1554955.2853

x1i x2i ri Demand Constrain revenue

87.73581765 102.3584544 0.43 292.4527264388 141307.89464


69.97570538 0 0.67 69.9757053785 150919.06942
242.641211 167.53797952 0.72 577.7171700874 401391.12166
21.25291 15.939682502 0.67 53.1322750073 42145.374715
104.1874542 78.140590675 0.67 260.4686355834 198056.46382
29.46113871 0 0.85 29.4611387054 49790.339746
99.482533 0 1.17 99.482532999 138295.72444
39.30188033 0 0.64 39.30188033 68777.230814
37.95177551 0 0.69 37.9517755053 67879.521368
1.345670549 2.6913410982 0.25 6.7283527455 3408.0455623
733.3360964 366.6680482
x1i x2i
x1i/x2i 0.43 96 224
x1i/x2i 0.67 27.2 40.8
x1i/x2i 0.72 309.54 427.46
x1i/x2i 0.67 27.2 40.8
x1i/x2i 0.67 136 204
x1i/x2i 0.85 16.1 18.9
x1i/x2i 1.17 74.52 63.48
x1i/x2i 0.64 16.77 26.23
x1i/x2i 0.69 16.81 24.19
x1i/x2i 0.25 1.8 7.2

volume

x1/2.ri 2*x2i Revenue x1i

292.4527264388 102.35845 204.71691 42392.368253


69.9757053785 52.481779 0 150919.06942
577.7171700874 167.53798 335.07596 168584.27082
53.1322750073 15.939683 31.879365 16858.149886
260.4686355834 78.140591 156.28118 79222.585528
29.4611387054 17.292408 0 49790.339746
99.482532999 42.37219 0 138295.72444
39.30188033 30.736086 0 68777.230814
37.9517755053 27.306765 0 67879.521368
6.7283527455 2.6913411 5.3826822 681.60911246
783400.86939
Revenue x2i B slope(x1i) A intercept (x1i) NEW Demand X1 Price X1

246712.37989 -0.170212766 256 173.7562545215 483.18200469


0 -0.0516324981 72.5333333333 -38.8242946191 2156.7352355
331331.86815 -0.6734986945 825.44 357.5009972723 694.78828472
33627.929352 -0.053968254 72.5333333333 29.7248466668 793.21607647
155427.37741 -0.2869198312 362.6666666667 144.4971083831 760.38507814
0 -0.0377934272 42.9333333333 -20.9388611789 1690.0344635
0 -0.1931570762 198.72 -69.7974671346 1390.1508162
0 -0.0430662558 44.72 -30.6447863432 1749.9730353
0 -0.0399097816 44.8266666667 -26.5548915151 1788.5730105
4454.8610971 -0.0045248869 4.8 2.5080540769 506.520049
771554.4159
B slope(x2i) A intercept (x2i) NEW Demand X2 Price X2

-0.397163121 597.3333333333 118.696472036 1205.1392


-0.077448747 108.8 108.8 0
-0.930069626 1139.8933333333 220.2161726847 988.82614
-0.080952381 108.8 23.4074287506 1054.8494
-0.430379747 544 115.9715274477 994.53675
-0.044366197 50.4 50.4 0
-0.164541213 169.28 169.28 0
-0.067360041 69.9466666667 69.9466666667 0
-0.057431149 64.5066666667 64.5066666667 0
-0.018099548 19.2 4.2202989624 827.62848
Demand Total( New demand X1+
New Demand x2)
292.4527265575
69.9757053809
577.717169957
53.1322754173
260.4686358309
29.4611388211
99.4825328654
39.3018803234
37.9517751515
6.7283530393
Port of Origin Price High Season Low Season
($/TEU) Demand (TEU) Demand (TEU)
Japan 940 320 286
China 878 68 61
Hong Kong 766 737 660
Indonesia 840 68 61
India 790 340 304
Korea 710 35 31
Malayasia 643 138 123
Singapore 649 43 38
Taiwan 702 41 37
Thailand 663 9 8

level 1 p1-10 d1-10

Japan 940 286


China 878 61
Hong Kong 766 660
Indonesia 840 61
India 790 304
Korea 710 31
Malayasia 643 123
Singapore 649 38
Taiwan 702 37
Thailand 663 8
Weight of 20 ft. container Weight of 40 ft. container
Ratio (20:40) (in Tons) (in Tons)
0.43 20 24
0.67 18 23
0.72 19 22
0.67 21 25
0.67 22 22
0.85 21 25
1.17 20 22
0.64 19 25
0.69 19 19
0.25 23 26

w1-10 w1Xi w2-20 W2Xi

20 1933.4651319365 24 2706.8512
18 485.4118232205 23 465.18633
19 5420.4370796079 22 4333.6327
21 530.67144771 25 473.81379
22 3.83463876971191E-014 22 2.80E-014
21 727.1435062039 25 0
20 2575.9928538435 22 2.35E-014
19 861.416096893 25 0
19 843.0999419228 19 0
23 242.8781589586 26 0

Total Weight 21600


Total Volm 1395.7873
High Demand

x1i+x2i 286
x1i+x2i 61
x1i+x2i 660
x1i+x2i 61
x1i+x2i 304
x1i+x2i 31
x1i+x2i 123
x1i+x2i 38
x1i+x2i 37
x1i+x2i 8

objective function 1270678.2859

x1i x2i ri Demand Constrain revenue

96.6732566 112.78546606 0.43 322.2441887085 138326.59454


26.96732351 20.225492634 0.67 67.4183087806 44587.318156
285.2861621 196.98330235 0.72 679.2527667747 435109.72834
25.27006894 18.952551704 0.67 63.1751723464 41562.192055
1.7430E-015 1.273932E-015 0.67 4.29088168074E-015 7.435503E-013
34.62588125 0 0.85 34.6258812478 50318.768002
128.7996427 1.069101E-015 1.17 128.7996426922 149751.23534
45.33768931 0 0.64 45.3376893102 68162.309059
44.37368115 0 0.69 44.3736811538 68405.782156
10.55991995 0 0.25 10.5599199547 29405.327695
697.8936255 348.94681274
x1i x2i
x1i/x2i 0.43 85.8 200.2
x1i/x2i 0.67 24.4 36.6
x1i/x2i 0.72 277.2 382.8
x1i/x2i 0.67 24.4 36.6
x1i/x2i 0.67 121.6 182.4
x1i/x2i 0.85 14.26 16.74
x1i/x2i 1.17 66.42 56.58
x1i/x2i 0.64 14.82 23.18
x1i/x2i 0.69 15.17 21.83
x1i/x2i 0.25 1.6 6.4

volume

x1/2.ri 2*x2i Revenue x1i

322.2441887085 112.78547 225.57093 41497.978355


67.4183087806 20.225493 40.450985 17834.927262
679.2527667747 196.9833 393.9666 182746.08593
63.1751723464 18.952552 37.905103 16624.876822
4.2908817E-015 1.31E-015 2.55E-015 3.02041E-013
34.6258812478 20.323887 0 50318.768002
128.7996426922 54.859107 2.14E-015 149751.23534
45.3376893102 35.456398 0 68162.309059
44.3736811538 31.927405 0 68405.782156
10.5599199547 21.11984 0 29405.327695
624747.29062
Revenue x2i B slope(x1i) A intercept (x1i) NEW Demand X1 Price X1

242218.00935 -0.1825531915 257.4 179.037186376 429.26016787


38244.243618 -0.0555808656 73.2 36.4414134545 661.35325793
329972.62337 -0.7237597911 831.6 367.9803557334 640.57115351
35496.118903 -0.0580952381 73.2 34.9798360729 657.8880676
5.15431E-013 -0.3078481013 364.8 311.4541932536 173.28613211
0 -0.0401690141 42.78 -15.5941186573 1453.2126314
-1.4807E-029 -0.2065940902 199.26 -40.9403575099 1162.668096
0 -0.0456702619 44.46 -24.2023106878 1503.4358852
0 -0.0432193732 45.51 -21.1163188562 1541.5845694
0 -0.004826546 4.8 -8.6400797982 2784.6165332
645930.99524
B slope(x2i) A intercept (x2i) NEW Demand X2 Price X2

-0.425957447 600.6 143.2070023002 1073.7997


-0.083371298 109.8 30.9768953018 945.44653
-0.999477807 1148.4 311.2724110678 837.56496
-0.087142857 109.8 28.1953362326 936.44696
-0.461772152 547.2 453.7838473898 202.29923
-0.04715493 50.22 50.22 1.14E-015
-0.175987558 169.74 169.74 -6.9E-015
-0.071432974 69.54 69.54 7.01E-015
-0.062193732 65.49 65.49 0
-0.019306184 19.2 19.2 1.98E-015
Demand Total( New demand X1+ New
Demand x2)
322.2441886762
67.4183087563
679.2527668012
63.1751723055
765.2380406434
34.6258813427
128.7996424901
45.3376893122
44.3736811438
10.5599202018
Port of Origin Price High Season Low Season
($/TEU) Demand (TEU) Demand (TEU)
Japan 940 320 286
China 878 68 61
Hong Kong 766 737 660
Indonesia 840 68 61
India 790 340 304
Korea 710 35 31
Malayasia 643 138 123
Singapore 649 43 38
Taiwan 702 41 37
Thailand 663 9 8

level 1 p1-10 d1-10

Japan 940 286


China 878 61
Hong Kong 766 660
Indonesia 840 61
India 790 304
Korea 710 31
Malayasia 643 123
Singapore 649 38
Taiwan 702 37
Thailand 663 8
Weight of 20 ft. container Weight of 40 ft. container
Ratio (20:40) (in Tons) (in Tons)
0.43 20 24
0.67 18 23
0.72 19 22
0.67 21 25
0.67 22 22
0.85 21 25
1.17 20 22
0.64 19 25
0.69 19 19
0.25 23 26

w1-10 w1Xi w2-20 W2Xi

20 1165.5274189946 24 3781.2445
18 0 23 0
19 4946.9564312437 22 6381.8618
21 0 25 0
22 4.5992934156 22 22.996467
21 961.0444558982 25 0
20 3625.6239030938 22 0
19 0 25 0
19 266.4234585336 19 301.076
23 45.7209942993 26 96.925299

Total Weight 21600


Total Volm 1498.4185
High Demand

x1i+x2i 286
x1i+x2i 61
x1i+x2i 660
x1i+x2i 61
0.4995 0.999 x1i+x2i 304
x1i+x2i 31
x1i+x2i 123
45 45.045045045 x1i+x2i 38
x1i+x2i 37
x1i+x2i 8

objective function 2138301.8238

x1i x2i ri Demand Constrain revenue

58.27637095 157.5518523 0.18 373.3800755404 53470.099964


0 0 2.00 0 0
260.366128 290.08462824 0.45 840.5353844467 266242.15604
0 0 0.10 0 0
0.209058792 1.0452939581 0.10 2.2996467078 162.16200939
45.76402171 0 0.10 45.7640217094 272305.5178
181.2811952 0 0.10 181.2811951547 978428.48368
0 0 2.00 0 0
14.02228729 15.846105361 0.44 45.7144980128 21890.204541
1.987869317 3.7278961211 0.27 9.4436615596 1211.3584208
561.9069312 468.25577598
x1i x2i
x1i/x2i 0.18 44.638274 241.36173
x1i/x2i 2.00 40.666667 20.333333
x1i/x2i 0.45 204.44308 455.55692
x1i/x2i 0.10 5.5454545 55.454545
x1i/x2i 0.10 27.636364 276.36364
x1i/x2i 0.10 2.8181818 28.181818
x1i/x2i 0.10 11.181818 111.81818
x1i/x2i 2.00 25.333333 12.666667
x1i/x2i 0.44 11.349236 25.650764
x1i/x2i 0.27 1.6839821 6.3160179

volume

x1/2.ri 2*x2i Revenue x1i

373.3800755404 157.55185 315.1037 8345.4998923


0 0 0 0
840.5353844467 290.08463 580.16926 82471.768056
0 0 0 0
2.2996467078 1.045294 2.0905879 14.742000853
45.7640217094 228.82011 0 272305.5178
181.2811951547 906.40598 0 978428.48368
0 0 0 0
45.7144980128 15.846105 31.692211 6714.5161881
9.4436615596 3.7278954 7.4557922 254.98819731
1348535.5158
1245
1257.5757575758

Revenue x2i B slope(x1i) A intercept (x1i) NEW Demand X1 Price X1

289015.65144 -0.0949750509 133.9148217808 120.3138671535 143.20555238


0 -0.092634776 122 108.032170057 150.78386914
473319.45299 -0.5337939475 613.3292457292 444.248378812 316.75306117
0 -0.0132034632 16.6363636364 13.609400212 229.25526263
392.13475481 -0.0699654776 82.9090909091 77.9754015774 70.516053113
0 -0.0079385403 8.4545454545 -38.781432836 5950.2095234
0 -0.0347801499 33.5454545455 -154.1733502999 5397.2971816
0 -0.0780688238 76 70.5134490856 70.278385726
21597.845345 -0.0323340059 34.0477081965 18.5646987967 478.84600056
5441.2234763 -0.0050798857 5.0519463244 4.4003386534 128.2721128
789766.30801
B slope(x2i) A intercept (x2i) NEW Demand X2 Price X2

-0.513535587 724.0851782192 253.0662083869 917.20804


-0.046317388 61 55.6284215187 115.97326
-1.18944365 1366.6707542708 396.2870056333 815.82995
-0.132034632 166.3636363636 154.7062354083 88.290479
-0.699654776 829.0909090909 697.8555987941 187.57152
-0.079385403 84.5454545455 84.5454545455 0
-0.347801499 335.4545454545 335.4545454545 0
-0.039034412 38 34.9170288286 78.980854
-0.0730791 76.9522918035 27.1497992148 681.4875
-0.019052844 18.9480536756 5.0433229062 729.79816
Demand Total( New demand X1+
New Demand x2)
373.3800755404
163.6605915757
840.5353844453
168.3156356203
775.8310003715
45.7640217094
181.2811951547
105.4304779142
45.7144980115
9.4436615596
Port of Origin Price High Season Low Season
($/TEU) Demand (TEU) Demand (TEU)
Japan 940 320 286
China 878 68 61
Hong Kong 766 737 660
Indonesia 840 68 61
India 790 340 304
Korea 710 35 31
Malayasia 643 138 123
Singapore 649 43 38
Taiwan 702 41 37
Thailand 663 9 8

level 1 p1-10 d1-10

Japan 940 320


China 878 68
Hong Kong 766 737
Indonesia 840 68
India 790 340
Korea 710 35
Malayasia 643 138
Singapore 649 43
Taiwan 702 41
Thailand 663 9
Weight of 20 ft. container Weight of 40 ft. container
Ratio (20:40) (in Tons) (in Tons)
0.43 20 24
0.67 18 23
0.72 19 22
0.67 21 25
0.67 22 22
0.85 21 25
1.17 20 22
0.64 19 25
0.69 19 19
0.25 23 26

w1-10 w1Xi w2-20 W2Xi

20 1947.7016140516 24 2694.4041
18 695.3266476665 23 388.09212
19 7373.6267575499 22 3577.9279
21 534.6192981976 25 479.37807
22 0.2647007373 22 3407.5686
21 310.4955772481 25 190.86983
20 7.75994139372988E-006 22 3.64E-006
19 381.7771182618 25 241.97039
19 251.6727768647 19 226.07441
23 10.0310682339 26 88.198996

Total Weight 22800


Total Volm 1595.0164
High Demand

x1i+x2i 320
x1i+x2i 68
x1i+x2i 737
x1i+x2i 68
x1i+x2i 340
x1i+x2i 35
x1i+x2i 138
x1i+x2i 43
x1i+x2i 41
x1i+x2i 9

objective function 1315803.0796

x1i x2i ri Demand Constrain revenue

97.3850807 112.26683564 0.43 321.9187519867 86605.720489


38.6292582 16.873570639 1.14 72.3763994812 47358.323336
388.0856188 162.63308663 1.19 713.3517920844 497852.42682
25.45806182 19.175122998 0.66 63.8083078143 40239.475565
0.012031852 154.88948354 0.00 309.7909989273 173925.31186
14.78550368 7.6347931911 0.97 30.0550900606 20054.043574
0.000000388 1.652515E-007 1.17 7.18499993195E-007 0.0001180296
20.09353254 9.6788157865 1.04 39.4511641132 19875.454682
13.24593562 11.898653189 0.56 37.0432420018 19990.243835
0.436133401 3.3922690756 0.06 7.2206715527 1303.6581834
598.131157 498.44263086
x1i x2i
x1i/x2i 0.43 96.80463 223.19537
x1i/x2i 1.14 36.293454 31.706546
x1i/x2i 1.19 400.95098 336.04902
x1i/x2i 0.66 27.130452 40.869548
x1i/x2i 0.00 0.0132051 339.98679
x1i/x2i 0.97 17.218136 17.781864
x1i/x2i 1.17 74.521359 63.478641
x1i/x2i 1.04 21.90105 21.09895
x1i/x2i 0.56 14.660795 26.339205
x1i/x2i 0.06 0.543606 8.456394

volume

x1/2.ri 2*x2i Revenue x1i

321.9187519867 112.26684 224.53367 26199.483649


72.3763994812 16.873571 33.747141 25276.428689
713.3517920844 162.63309 325.26617 270847.24436
63.8083078143 19.175123 38.350246 16054.634445
309.7909989273 154.88948 309.77897 6.7550173036
30.0550900606 7.6347932 15.269586 9865.5214285
7.1849999E-007 1.65E-007 3.31E-007 6.37372E-005
39.4511641132 9.6788158 19.357632 10123.100405
37.0432420018 11.898653 23.797306 7148.1184864
7.2206715527 3.3922691 6.7845382 78.741828063
365600.02837
Revenue x2i B slope(x1i) A intercept (x1i) NEW Demand X1 Price X1

275315.47826 -0.1716394157 258.1456812317 211.9695726008 269.02974727


35816.18438 -0.0688941808 96.7825452009 51.702755185 654.33378387
286100.19892 -0.8723911691 1069.2026168778 460.3556699604 697.9059033
39526.730175 -0.053830261 72.3478708018 38.4008575223 630.63066462
257774.95154 -2.78589E-005 0.0352136727 0.0195728986 561.4279061
13282.506743 -0.0404181597 45.9150293857 18.9463018399 667.24283752
0.000076484 -0.1931605976 198.7236228209 166.9926965522 164.27225149
16748.57074 -0.056243065 58.4027987443 30.0676021634 503.7989405
20361.987786 -0.0348072045 39.0954521441 20.3118773693 539.64617443
5276.442638 -0.001366531 1.4496160861 1.2028953608 180.54528224
950203.05126
B slope(x2i) A intercept (x2i) NEW Demand X2 Price X2

-0.395736471 595.1876521016 109.9491793859 1226.1657


-0.060187064 84.5507881324 20.6736442962 1061.3102
-0.731177151 896.1307164555 252.996122124 879.58793
-0.081090374 108.9854625315 25.407450292 1030.6774
-0.717271719 906.6314529939 309.7714260288 832.12542
-0.041741465 47.4183039476 11.1087882207 869.86683
-0.164537692 169.2763771791 131.1995445732 231.41708
-0.054183232 56.2638679224 9.3835619498 865.21797
-0.062533726 70.2378811893 16.7313646324 855.64254
-0.021257903 22.5503839139 6.0177761919 777.71582
Demand Total( New demand X1+ New
Demand x2)
321.9187519867
72.3763994812
713.3517920844
63.8083078143
309.7909989273
30.0550900606
298.1922411253
39.4511641132
37.0432420018
7.2206715527
Port of Origin Price High Season Low Season
($/TEU) Demand (TEU) Demand (TEU)
Japan 940 320 286
China 878 68 61
Hong Kong 766 737 660
Indonesia 840 68 61
India 790 340 304
Korea 710 35 31
Malayasia 643 138 123
Singapore 649 43 38
Taiwan 702 41 37
Thailand 663 9 8

Price ratio Price/Ton level 1 p1-10 d1-10


1 1504 Japan 940 320
0.9340426 1404.8 China 878 68
0.8148936 1225.6 Hong Kong 766 737
0.893617 1344 Indonesia 840 68
0.8404255 1264 India 790 340
0.7553191 1136 Korea 710 35
0.6840426 1028.8 Malayasia 643 138
0.6904255 1038.4 Singapore 649 43
0.7468085 1123.2 Taiwan 702 41
0.7053191 1060.8 Thailand 663 9
Weight of 20 ft. container Weight of 40 ft. container
Ratio (20:40) (in Tons) (in Tons)
0.43 20 24
0.67 18 23
0.72 19 22
0.67 21 25
0.67 22 22
0.85 21 25
1.17 20 22
0.64 19 25
0.69 19 19
0.25 23 26

w1-10 w1Xi w2-20 W2Xi


20 1.10739195591236E-011 24 1.55E-011
18 2.70106770132457E-012 23 2.59E-012
19 3.31500080615993E-011 22 957.5036
21 3.38998801076073E-012 25 384.67797
22 1.52559696418963E-011 22 1.57E-013
21 1.81277116581557E-012 25 243.90326
20 13078911.5876021 22 411.18383
19 1.8166910698878E-012 25 186.33873
19 1.79785395812546E-012 19 11740.698
23 2.4858688016656E-013 26 263.8197

Total Weight 13093100


Total Volm 655391.36
0
0
High Demand

0.6

Base price 1504

objective function 13471635371

x1i x2i ri Demand Constrain revenue


5.5370E-013 6.459786E-013 0.43 1.84565325985E-012 0.00000004
1.5006E-013 1.125445E-013 0.67 3.75148291851E-013 7.430817E-009
1.7447E-012 43.522891051 50.78 87.0457821015 1173516.416
1.6143E-013 15.387118706 11.54 30.7742374111 517007.18851
6.9345E-013 7.129713E-015 0.00 7.07712592513E-013 1.948181E-008
8.6322E-014 9.756130494 7.32 19.5122609879 277074.10603
653945.5794 18.69017413 14.02 653982.959728366 13456007267
9.5615E-014 7.4535493805 4.37 14.9070987611 193494.14192
9.4624E-014 617.93148781 263.19 1235.8629756264 13187152.295
1.0808E-014 10.146911534 7.94 20.293823067 279859.93762
653945.5794 6.4865694661 4.6671658
0.5767473802 1.1534948
0
volume
x1/2.ri B slope A intercept NEW Demand
1.8456533E-012 6.46E-013 -0.567376 853.33333333 0
3.7514829E-013 1.13E-013 -0.129081 181.33333333 0
87.0457821015 1.72E-014 -1.603568 1965.3333333 0
30.7742374111 6.99E-015 -0.134921 181.33333333 0
7.0771259E-013 69.663992 -0.7173 906.66666667 0
19.5122609879 5.90E-015 -0.08216 93.333333333 0
653982.9597284 23325.824 -0.357698 654313.57938 653945.57938
14.9070987611 1.09E-014 -0.110426 114.66666667 0
1235.862975626 1.80E-016 -0.097341 109.33333333 0
20.293823067 6.81E-016 -0.022624 24 0
Price
1504
1404.8
1225.6 1248.303
1344 1106.7877
1264 1225.6
1136 1163.2246
1028.8 1198.8592
1038.4 938.78186
1123.2 1693.0006
1060.8 802.78835
960.66918
933.33883
High Low
Level 1 1268441.0616 1188534.3051
Level 2 1301512.4504 1031520.3636
Level 3 1554955.2853 1270678.2859
Level 4 13455584241 2138301.8238

You might also like