Download as ods, pdf, or txt
Download as ods, pdf, or txt
You are on page 1of 6

12.

0% Projected Interest Rate Per Week


6.2% Acutal Avg Interest Rate Per Week
11,000 Starting Live Account Balance
30% Risk at beg of each quarter

Beginning Target Actual Actual QTD EOW


Week Balance Profits Profits Percent Profits Balance
* 2015/03/23 5,000 600 190 3.8% 190 5,190
* 2015/03/30 5,190 623 77 1.5% 267 5,267
* 2015/04/06 5,267 632 873 16.6% 1,140 6,140
* 2015/04/13 6,140 737 (1,688) -27.5% (548) 4,452
* 2015/04/20 4,452 534 (1,169) -26.3% (1,717) 3,283
* 2015/04/27 3,283 394 (346) -10.5% (2,063) 2,937
* 2015/05/04 2,937 352 1,476 50.3% (587) 4,413
* 2015/05/11 4,413 530 (70) -1.6% (657) 4,343
* 2015/05/18 4,343 521 350 8.1% (307) 4,693
* 2015/05/25 4,693 563 431 9.2% 124 5,124
* 2015/06/01 5,124 615 1,087 21.2% 1,211 6,211
* 2015/06/08 6,211 745 1,827 29.4% 3,038 8,038
2015/06/15 8,038 965 625 9,003
2015/06/22 9,003 1,080 1 10,083
2015/06/29 6,525 783 1,284 7,308
2015/07/06 7,308 877 8,185
2015/07/13 8,185 982 9,167
2015/07/20 9,167 1,100 10,267
2015/07/27 10,267 1,232 11,499
2015/08/03 11,499 1,380 12,879
2015/08/10 12,879 1,545 14,424
2015/08/17 14,424 1,731 16,155
2015/08/24 16,155 1,939 18,094
2015/08/31 18,094 2,171 20,265
2015/09/07 20,265 2,432 22,697
2015/09/14 22,697 2,724 25,421
2015/09/21 25,421 3,050 28,471
2015/09/28 13,109 1,573 14,682
2015/10/05 14,682 1,762 16,444
2015/10/12 16,444 1,973 18,417
2015/10/19 18,417 2,210 20,627
2015/10/26 20,627 2,475 23,102
2015/11/02 23,102 2,772 25,874
2015/11/09 25,874 3,105 28,979
2015/11/16 28,979 3,478 32,457
2015/11/23 32,457 3,895 36,352
2015/11/30 36,352 4,362 40,714
2015/12/07 40,714 4,886 45,599
2015/12/14 45,599 5,472 51,071
2015/12/21 51,071 6,129 57,200
2015/12/28 57,200 6,864 64,064
2016/01/04 28,395 3,407 31,803
2016/01/11 31,803 3,816 35,619
2016/01/18 35,619 4,274 39,893
2016/01/25 39,893 4,787 44,681
2016/02/01 44,681 5,362 50,042
2016/02/08 50,042 6,005 56,047
2016/02/15 56,047 6,726 62,773
2016/02/22 62,773 7,533 70,306
2016/02/29 70,306 8,437 78,742
2016/03/07 78,742 9,449 88,192
2016/03/14 88,192 10,583 98,775
2016/03/21 98,775 11,853 110,627
2016/03/28 110,627 13,275 123,903
2016/04/04 57,048 6,846 63,893
2016/04/11 63,893 7,667 71,560
2016/04/18 71,560 8,587 80,148
2016/04/25 80,148 9,618 89,765
2016/05/02 89,765 10,772 100,537
2016/05/09 100,537 12,064 112,602
2016/05/16 112,602 13,512 126,114
2016/05/23 126,114 15,134 141,248
2016/05/30 141,248 16,950 158,197
2016/06/06 158,197 18,984 177,181
2016/06/13 177,181 21,262 198,443
2016/06/20 198,443 23,813 222,256
2016/06/27 222,256 26,671 248,927
2016/07/04 114,611 13,753 128,365
2016/07/11 128,365 15,404 143,768
2016/07/18 143,768 17,252 161,021
2016/07/25 161,021 19,322 180,343
2016/08/01 180,343 21,641 201,984
2016/08/08 201,984 24,238 226,222
2016/08/15 226,222 27,147 253,369
2016/08/22 253,369 30,404 283,773
2016/08/29 283,773 34,053 317,826
2016/09/05 317,826 38,139 355,965
2016/09/12 355,965 42,716 398,681
2016/09/19 398,681 47,842 446,523
2016/09/26 446,523 53,583 500,106
2016/10/03 230,260 27,631 257,891
2016/10/10 257,891 30,947 288,838
2016/10/17 288,838 34,661 323,498
2016/10/24 323,498 38,820 362,318
2016/10/31 362,318 43,478 405,796
2016/11/07 405,796 48,696 454,492
2016/11/14 454,492 54,539 509,031
2016/11/21 509,031 61,084 570,114
2016/11/28 570,114 68,414 638,528
2016/12/05 638,528 76,623 715,151
2016/12/12 715,151 85,818 800,969
2016/12/19 800,969 96,116 897,086
2016/12/26 897,086 107,650 1,004,736
2017/01/02 462,602 55,512 518,115
2017/01/09 518,115 62,174 580,289
2017/01/16 580,289 69,635 649,923
2017/01/23 649,923 77,991 727,914
2017/01/30 727,914 87,350 815,264
2017/02/06 815,264 97,832 913,095
2017/02/13 913,095 109,571 1,022,667
2017/02/20 1,022,667 122,720 1,145,387
2017/02/27 1,145,387 137,446 1,282,833
2017/03/06 1,282,833 153,940 1,436,773
2017/03/13 1,436,773 172,413 1,609,186
2017/03/20 1,609,186 193,102 1,802,288
2017/03/27 1,802,288 216,275 2,018,563

6.2%
QTD Compounded Live Acct
Percent Profits Return
3.8% 190 1.7%
5.3% 267 2.4%
22.8% 1,140 10.4%
-11.0% (548) -5.0%
-34.3% (1,717) -15.6%
-41.3% (2,063) -18.8%
-11.7% (587) -5.3%
-13.1% (657) -6.0%
-6.1% (307) -2.8%
2.5% 124 1.1%
24.2% 1,211 11.0%
60.8% 3,038 27.6%
-
5,083
-
-
-
-
-
-
-
-
-
-
-
-
27,029
-
-
-
-
-
-
-
-
-
-
-
-
-
77,984
-
-
-
-
-
-
-
-
-
-
-
-
173,492
-
-
-
-
-
-
-
-
-
-
-
-
365,371
-
-
-
-
-
-
-
-
-
-
-
-
750,865
-
-
-
-
-
-
-
-
-
-
-
-
1,525,342
-
-
-
-
-
-
-
-
-
-
-
-
3,081,302

You might also like