Namuna Hisab Siddhi Farms

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

Particular

Salary 90000
Feeding 650000
Maintenance 50000
Vaccine 100000
Livestock 202500
Construction Cost 800000

1892500

Running Cost 1100000

Expected Profit 163000


Kaushal 400000
Sanjeev 400000
Ram Krishna 400000
Samuel 400000
Rajiv 400000

2000000

Sales Qty Rate Expected Income Error


Expected Piglets 150 4000 600000 -50000
Meat Production 30 22100 663000 -50000

1263000 -100000
Qty monthly yearly
Worker 2 7500 90000

Livestock 50 4050 202500

daily yearly
Feeding 150 1800 657000

Vaccine 100000

1049500

You might also like