30 50,000,000 15,000,000 65,000,000

30 65,000,000 19,500,000 84,500,000

30 84,500,000 25,350,000 109,850,000
30 109,850,000 32,955,000 142,805,000 (7,195,000) minus d bulan ke 4
30 142,805,000 42,841,500 185,646,500 35,646,500 bulan ke 5
30 185,646,500 55,693,950 241,340,450
30 241,340,450 72,402,135 313,742,585
30 313,742,585 94,122,776 407,865,361
30 407,865,361 122,359,608 530,224,969
30 530,224,969 159,067,491 689,292,460

tpi urung sak bonuse kang

minus d bulan ke 4