Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 4

KELOMPOK 6

Tugas Prinsip
Akuntansi
Financial Statements
-Kainama, Ronaldo -Kailola, Lewi -Awuy, Albert
-Maringka, Rodney
The amounts of the assets and liabilities of Heavenly Travel Service

1) Heavenly Travel Service


Income Statement
For the Current Year Ended April 30, 2010

Fees Earned . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$600,000

Expenses:

Miscellaneous Expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$5,000
Rent Expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
80,900
Supplies Expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
13,200
Utilities Expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
49,150
Wages expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
232,640
Taxes Expense . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
10,250
Total Expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
391,140
Net Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$208,860

2) Heavenly Travel Service


Statement of Owners Equity
For the Current Year Ended
April 30, 2010

Jennifer Burch, capital, April 30, 2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . . .


$ 45,540
Net Income for April . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
208,860

$254,400
Less withdrawals . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
25,000
Increase in owners equity . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
229,400
Jennifer Burch, capital, April 30, 2010 . . . . . . . . . . . . . . . . . . . . . . . . . . . .
$229,400

3) Heavenly Travel Service


Balance
Sheet
April 30, 2010

Assets
Liabilities
Cash . . . . . . . . . . . . . . . . . . . . . . . $ 159,200 Accounts
Payable . . . . . . . . . . . . . . . $ 14,600
Account Receivable . . . . . . . . . . 78,000 Owners
Equity
Supplies . . . . . . . . . . . . . . . . . . . . 6,800 Jennifer Burch, capital . . .
........ 229,400
Total assets . . . . . . . . . . . . . . . . . $244,000 Total Liability and
Owner's Equity . . $244,000

Doug Van Buren established Ohm Computer Services

You might also like