Profit & Loss Statement 01/01/2012 Through 31/12/2012: ITC Radial Lantai 1 Blok D2-9 Palembang

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

PT Mardilen

ITC Radial Lantai 1 Blok D2-9 Palembang

Profit & Loss Statement

01/01/2012 through 31/12/2012


08/07/2013
23:36:17

Income
Sales
Sales P01 p26.100.000,00
Sales P02 p23.257.500,00
Sales P03 p37.250.000,00
Sales P05 p43.875.000,00
Sales P06 Rp9.000.000,00
Sales P07 p19.800.000,00
Sales P08 p23.100.000,00
Sales P09 p10.150.000,00
Total Income 192.532.500,00

Cost of Sales
Purchases
Purchases P01 p21.600.000,00
Purchases P02 p20.800.000,00
Purchases P03 p29.800.000,00
Purchases P05 p37.050.000,00
Purchases P06 Rp7.080.000,00
Purchases P07 p15.600.000,00
Purchases P08 p19.250.000,00
Purchases P09 Rp7.350.000,00
Total Cost of Sales 158.530.000,00

Gross Profit p34.002.500,00

Expenses
Advertising Rp750.000,00
Discounts
Discounts Given Rp2.460.000,00
Discounts Taken Rp1.200.000,00)
Employment Expenses
Wages & Salaries p13.775.000,00
Total Employment Expenses p13.775.000,00
Rent Rp2.500.000,00
Telephone Rp212.500,00
Travel & Entertainment Rp250.000,00
Beban Perawatan AC Rp200.000,00
Beban Perlengkapan Kantor Rp50.000,00
Services
Electricity Rp175.000,00
Total Expenses p19.172.500,00

Operating Profit p14.830.000,00

Other Income
Laba Penjualan Aset Tetap Rp1.000.000,00
Total Other Income Rp1.000.000,00

Other Expenses

Net Profit / (Loss) p15.830.000,00

You might also like