Model Make

F150
Ford
F150 Raptor
Ford
Silverado
Chevy
Total Result
Data
Sum - Cost to own 5 yrs with depreciation
$ 38,425.00
$ 38,425.00
$ 44,170.00
$ 44,170.00
$ 28,761.00
$ 28,761.00
$ 111,356.00

Chart Title

Column B Column C
Sum - Cost to own 5 yrs without depreciation
$ 27,840.00
$ 27,840.00
$ 30,283.00
$ 30,283.00
$ 22,876.00
$ 22,876.00
$ 80,999.00

Chart Title

Column B Column C
 Data
Model Make Sum - Depreciation over 5 yrs
F150 $ 10,585.00
Ford $ 10,585.00
F150 Raptor $ 13,887.00
Ford $ 13,887.00
Silverado $ 5,885.00
Chevy $ 5,885.00
Total Result $ 30,357.00
Sum - Taxes and Fees over 5Sum - Insurance Over 5 yrs
$ 1,463.00 $ 6,419.00
$ 1,463.00 $ 6,419.00
$ 1,840.00 $ 5,357.00
$ 1,840.00 $ 5,357.00
$ 1,033.00 $ 4,763.00
$ 1,033.00 $ 4,763.00
$ 4,336.00 $ 16,539.00

Chart Title

Column B Column C Column D

Make Model MPG Combined MPG City MPG Highway
Ford F150 Raptor 12 11 14
Chevy Silverado 16 14 19
Ford F150 13 12 16
Annual Fuel Cost Depreciation over 5 yrs Taxes and Fees over 5 yrs
$ 2,950.00 $ 13,887.00 $ 1,840.00
$ 2,200.00 $ 5,885.00 $ 1,033.00
$ 2,700.00 $ 10,585.00 $ 1,463.00
Insurance Over 5 yrs Maintenance and Repairs over 5 yrs
$ 5,357.00 $ 8,336.00
$ 4,763.00 $ 6,080.00
$ 6,419.00 $ 6,458.00
Cost to own 5 yrs with depreciation Cost to own 5 yrs without depreciation
$ 44,170.00 $ 30,283.00
$ 28,761.00 $ 22,876.00
$ 38,425.00 $ 27,840.00
Make Model MPG City MPG Highway Miles Driven City %
Ford F150 Raptor 11 14 12,000 60.00%
Chevy Silverado 14 19 12,000 60.00%
Ford F150 12 16 12,000 60.00%
HWY % Cost per gallon City miles Hwy miles Total gallons Total Cost
40.00% $ 2.56 7200 4800 997.4025974 $ 2,553.35
40.00% $ 2.56 7200 4800 766.9172932 $ 1,963.31
40.00% $ 2.56 7200 4800 900 $ 2,304.00