Professional Documents
Culture Documents
S/no Cash Flow $ (1,000.00) 1 $200 2 $300 3 $300 4 $400 5 $500
S/no Cash Flow $ (1,000.00) 1 $200 2 $300 3 $300 4 $400 5 $500
S/no Cash Flow $ (1,000.00) 1 $200 2 $300 3 $300 4 $400 5 $500
$ (1,000.00)
1 $200
2 $300
3 $300
4 $400
5 $500
17.70946%
Years
1
2
3
4
5
Discount
Years Cash flow NPV
Factor
1 $200 $0.8495 169.90987345
2 $300 $0.7217 216.520238219
3 $300 $0.6131 183.944631377
4 $400 $0.5209 208.36006026
5 $500 $0.4425 221.265196693
Total 1000
NPV 0
irr 17.7094